Arena Capacity - Ticket Price Attendance - % |
Arena Name | American Airlines Center |
Level 1: | 6000 - $100 - 4,586 - 76.43% |
Level 2: | 5000 - $60 - 4,090 - 81.81% |
Level 3: | 2000 - $35 - 1,965 - 98.23% |
Level 4: | 4000 - $20 - 3,878 - 96.95% |
Luxury : | 1000 - $200 - 758 - 75.81% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $35 - 1,433 - 71.63% |
Farm Level 2: | 1000 - $15 - 795 - 79.53% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 24 |
Average Attendance - % | 15,277 - 84.87% |
Average Income per Game | $1,492,933 |
Year to Date Revenue | $32,844,525 |
Farm |
Home Games Left | 23 |
Average Attendance - % | 2,228 - 74.26% |
Average Income per Game | $92,486 |
Year to Date Revenue | $2,127,167 |
Expense |
Pro Players Total Salaries | $73,613,593 |
Farm Players Total Salaries | $5,587,977 |
Coaches Total Salaries | $5,750,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $33,645,960 |
Farm Year To Date Expenses | $3,259,308 |
Pro Salary Cap To Date | $31,331,928 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $35,830,391 |
Farm Estimated Season Revenue | $2,127,167 |
Pro Remaining Season Days | 65 |
Pro Expenses Per Days | $649,699 |
Pro Estimated Expenses | $42,230,435 |
Farm Remaining Season Days | 62 |
Farm Expenses Per Days | $53,712 |
Farm Estimated Expenses | $3,330,144 |
Estimated Season Expenses | $45,560,579 |
Estimated Season Salary Cap | $70,876,433 |
Estimate Under Maximum Salary Cap of $74,500,000 | $3,623,567 |
Estimate Over Minimum Salary Cap of $58,500,000 | $12,376,433 |
Current Bank Account | $122,868,677 |
Projected Bank Account | $115,265,656 |
|
Pro Players Salaries |
Jeff Skinner |
$7,250,000 (1) |
-Salary Remaining : |
$3,894,628 |
-Salary Average : |
$7,250,000 |
-Salary Average Remaining : |
$3,894,628 |
Jean-Gabriel Pageau |
$6,500,000 (3) |
-Salary Remaining : |
$3,491,736 |
-Salary Average : |
$6,500,000 |
-Salary Average Remaining : |
$3,491,736 |
Nick Foligno |
$5,500,000 (3) |
-Salary Remaining : |
$2,954,545 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$2,954,545 |
Alex Pietrangelo |
$4,626,000 (2) |
-Salary Remaining : |
$2,485,041 |
-Salary Average : |
$2,223,000 |
-Salary Average Remaining : |
$1,194,174 |
Ryan Johansen |
$4,550,000 (2) |
-Salary Remaining : |
$2,444,215 |
-Salary Average : |
$4,550,000 |
-Salary Average Remaining : |
$2,444,215 |
Ryan Strome |
$4,500,000 (2) |
-Salary Remaining : |
$2,417,355 |
-Salary Average : |
$4,500,000 |
-Salary Average Remaining : |
$2,417,355 |
Miles Wood |
$4,000,000 (3) |
-Salary Remaining : |
$2,148,760 |
-Salary Average : |
$4,000,000 |
-Salary Average Remaining : |
$2,148,760 |
Elias Pettersson |
$3,962,000 (1) |
-Salary Remaining : |
$2,128,347 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$496,901 |
Nikolaj Ehlers |
$3,251,000 (1) |
-Salary Remaining : |
$1,746,405 |
-Salary Average : |
$2,528,000 |
-Salary Average Remaining : |
$1,358,017 |
Jakob Silfverberg |
$3,250,000 (2) |
-Salary Remaining : |
$1,745,868 |
-Salary Average : |
$3,250,000 |
-Salary Average Remaining : |
$1,745,868 |
Dylan Strome |
$3,246,000 (2) |
-Salary Remaining : |
$1,743,719 |
-Salary Average : |
$3,246,000 |
-Salary Average Remaining : |
$1,743,719 |
Scott Wedgewood |
$2,499,999 (2) |
-Salary Remaining : |
$1,342,975 |
-Salary Average : |
$2,499,999 |
-Salary Average Remaining : |
$1,342,975 |
Brian Dumoulin |
$2,499,999 (3) |
-Salary Remaining : |
$1,342,975 |
-Salary Average : |
$2,499,999 |
-Salary Average Remaining : |
$1,342,975 |
Brandon Carlo |
$2,490,000 (2) |
-Salary Remaining : |
$1,337,603 |
-Salary Average : |
$4,161,000 |
-Salary Average Remaining : |
$2,235,248 |
Lars Eller |
$2,400,000 (1) |
-Salary Remaining : |
$1,289,256 |
-Salary Average : |
$2,400,000 |
-Salary Average Remaining : |
$1,289,256 |
Brendan Smith |
$2,400,000 (2) |
-Salary Remaining : |
$1,289,256 |
-Salary Average : |
$2,400,000 |
-Salary Average Remaining : |
$1,289,256 |
Zach Bogosian |
$2,200,000 (1) |
-Salary Remaining : |
$1,181,818 |
-Salary Average : |
$2,200,000 |
-Salary Average Remaining : |
$1,181,818 |
Robert Thomas |
$1,919,000 (1) |
-Salary Remaining : |
$1,030,868 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$402,893 |
Evan Bouchard |
$1,610,000 (2) |
-Salary Remaining : |
$864,876 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$402,893 |
Justus Annunen |
$1,307,000 (3) |
-Salary Remaining : |
$702,107 |
-Salary Average : |
$1,307,000 |
-Salary Average Remaining : |
$702,107 |
Daniil Tarasov |
$1,094,000 (3) |
-Salary Remaining : |
$587,686 |
-Salary Average : |
$1,094,000 |
-Salary Average Remaining : |
$587,686 |
Anton Lundell |
$930,045 (1) |
-Salary Remaining : |
$499,611 |
-Salary Average : |
$930,045 |
-Salary Average Remaining : |
$499,611 |
Moritz Seider |
$878,550 (1) |
-Salary Remaining : |
$471,948 |
-Salary Average : |
$878,550 |
-Salary Average Remaining : |
$471,948 |
Brent Burns |
$750,000 (1) |
-Salary Remaining : |
$402,893 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$402,893 |
Total Pro Players | 24 |
Salary Commitment |
Year 2024 : $73,613,593 |
Year 2025 : $50,072,998 |
Year 2026 : $20,900,999 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $67,092,593 |
Year 2025 : $48,480,998 |
Year 2026 : $20,900,999 |
Year 2027 : $0 |
Salary Cap with 1 Way Contract |
Year 2024 : $73,613,593 |
Year 2025 : $50,072,998 |
Year 2026 : $20,900,999 |
Year 2027 : $0 |
|
Farm Players Salaries |
Denis Guryanov |
$250,000 (3) |
Salary Remaining : |
$131,356 |
Salary Average : |
$250,000 |
Salary Average Remaining : |
$131,356 |
Andrew Cogliano |
$250,000 (3) |
Salary Remaining : |
$131,356 |
Salary Average : |
$250,000 |
Salary Average Remaining : |
$131,356 |
Rem Pitlick |
$250,000 (3) |
Salary Remaining : |
$131,356 |
Salary Average : |
$250,000 |
Salary Average Remaining : |
$131,356 |
Kiefer Sherwood |
$250,000 (3) |
Salary Remaining : |
$131,356 |
Salary Average : |
$250,000 |
Salary Average Remaining : |
$131,356 |
Nick Seeler |
$250,000 (3) |
Salary Remaining : |
$131,356 |
Salary Average : |
$250,000 |
Salary Average Remaining : |
$131,356 |
Kevin Shattenkirk |
$249,900 (3) |
Salary Remaining : |
$131,303 |
Salary Average : |
$249,900 |
Salary Average Remaining : |
$131,303 |
Jarred Tinordi |
$240,000 (2) |
Salary Remaining : |
$126,102 |
Salary Average : |
$240,000 |
Salary Average Remaining : |
$126,102 |
Brock McGinn |
$230,000 (3) |
Salary Remaining : |
$120,847 |
Salary Average : |
$230,000 |
Salary Average Remaining : |
$120,847 |
Garnet Hathaway |
$210,000 (1) |
Salary Remaining : |
$110,339 |
Salary Average : |
$210,000 |
Salary Average Remaining : |
$110,339 |
Kevin Rooney |
$200,000 (2) |
Salary Remaining : |
$105,085 |
Salary Average : |
$200,000 |
Salary Average Remaining : |
$105,085 |
Chris Tierney |
$200,000 (3) |
Salary Remaining : |
$105,085 |
Salary Average : |
$200,000 |
Salary Average Remaining : |
$105,085 |
Henri Jokiharju |
$175,100 (1) |
Salary Remaining : |
$92,002 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Derrick Pouliot |
$150,000 (3) |
Salary Remaining : |
$78,814 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$78,814 |
Brad Hunt |
$150,000 (3) |
Salary Remaining : |
$78,814 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$78,814 |
Travis Boyd |
$150,000 (2) |
Salary Remaining : |
$78,814 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$78,814 |
Zach Aston-Reese |
$150,000 (3) |
Salary Remaining : |
$78,814 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$78,814 |
Ian Mitchell |
$126,400 (3) |
Salary Remaining : |
$66,414 |
Salary Average : |
$126,400 |
Salary Average Remaining : |
$66,414 |
Trevor Lewis |
$121,300 (1) |
Salary Remaining : |
$63,734 |
Salary Average : |
$121,300 |
Salary Average Remaining : |
$63,734 |
Reilly Walsh |
$118,100 (3) |
Salary Remaining : |
$62,053 |
Salary Average : |
$118,100 |
Salary Average Remaining : |
$62,053 |
Jared McIsaac |
$113,900 (3) |
Salary Remaining : |
$59,846 |
Salary Average : |
$113,900 |
Salary Average Remaining : |
$59,846 |
Arturs Silovs |
$110,600 (3) |
Salary Remaining : |
$58,112 |
Salary Average : |
$110,600 |
Salary Average Remaining : |
$58,112 |
Simon Edvinsson |
$107,144 (2) |
Salary Remaining : |
$56,296 |
Salary Average : |
$107,144 |
Salary Average Remaining : |
$56,296 |
Matt Martin |
$106,600 (1) |
Salary Remaining : |
$56,010 |
Salary Average : |
$106,600 |
Salary Average Remaining : |
$56,010 |
Riley Sutter |
$104,000 (2) |
Salary Remaining : |
$54,644 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Simon Johansson |
$92,500 (2) |
Salary Remaining : |
$48,602 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$48,602 |
Tyrel Bauer |
$92,500 (2) |
Salary Remaining : |
$48,602 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$48,602 |
Thomas Bordeleau |
$92,500 (2) |
Salary Remaining : |
$48,602 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$48,602 |
Daniil Chayka |
$90,250 (2) |
Salary Remaining : |
$47,419 |
Salary Average : |
$90,250 |
Salary Average Remaining : |
$47,419 |
Eemil Viro |
$90,250 (2) |
Salary Remaining : |
$47,419 |
Salary Average : |
$90,250 |
Salary Average Remaining : |
$47,419 |
Brad Malone |
$89,100 (1) |
Salary Remaining : |
$46,815 |
Salary Average : |
$89,100 |
Salary Average Remaining : |
$46,815 |
Elliot Desnoyers |
$85,417 (2) |
Salary Remaining : |
$44,880 |
Salary Average : |
$85,417 |
Salary Average Remaining : |
$44,880 |
Santeri Hatakka |
$85,083 (1) |
Salary Remaining : |
$44,705 |
Salary Average : |
$85,083 |
Salary Average Remaining : |
$44,705 |
Lukas Cormier |
$79,333 (2) |
Salary Remaining : |
$41,684 |
Salary Average : |
$79,333 |
Salary Average Remaining : |
$41,684 |
Anthony Richard |
$78,000 (4) |
Salary Remaining : |
$40,983 |
Salary Average : |
$78,000 |
Salary Average Remaining : |
$40,983 |
Star Goalie |
$75,000 (1) |
Salary Remaining : |
$39,407 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Antti Tuomisto |
$75,000 (1) |
Salary Remaining : |
$39,407 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Chase Stillman |
$75,000 (1) |
Salary Remaining : |
$39,407 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Xavier Simoneau |
$75,000 (2) |
Salary Remaining : |
$39,407 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Danny Zhilkin |
$75,000 (1) |
Salary Remaining : |
$39,407 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Jack Matier |
$75,000 (1) |
Salary Remaining : |
$39,407 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$39,407 |
Total Farm Players | 40 |
Salary Commitment |
Year 2024 : $5,587,977 |
Year 2025 : $4,425,794 |
Year 2026 : $2,926,900 |
Year 2027 : $78,000 |
Salary Average Commitment |
Year 2024 : $5,458,877 |
Year 2025 : $4,396,794 |
Year 2026 : $2,926,900 |
Year 2027 : $78,000 |
|