Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,509 - 91.81%
Level 2: 5000 - $65 - 4,218 - 84.36%
Level 3: 2000 - $42 - 1,823 - 91.13%
Level 4: 4000 - $30 - 2,973 - 74.33%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,523 - 86.24%
Average Income per Game$1,699,775
Year to Date Revenue$5,099,325
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,315,000
Farm Players Total Salaries$2,575,016
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$112,251,516
Projected Bank Account$112,251,516

Pro Players Salaries

Evgeny Kuznetsov $5,594,000 (1)
-Salary Remaining : $1,198,714
-Salary Average : $7,100,000
-Salary Average Remaining : $1,521,429
Jack Eichel $4,602,000 (3)
-Salary Remaining : $986,143
-Salary Average : $3,495,000
-Salary Average Remaining : $748,929
Teuvo Teravainen $4,500,000 (2)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Drew Doughty $4,316,000 (3)
-Salary Remaining : $924,857
-Salary Average : $4,385,000
-Salary Average Remaining : $939,643
Mitchell Marner $4,179,000 (3)
-Salary Remaining : $895,500
-Salary Average : $4,161,000
-Salary Average Remaining : $891,643
Kevin Fiala $4,014,000 (1)
-Salary Remaining : $860,143
-Salary Average : $1,772,000
-Salary Average Remaining : $379,714
Alex Tuch $3,781,000 (1)
-Salary Remaining : $810,214
-Salary Average : $4,860,000
-Salary Average Remaining : $1,041,429
Shea Theodore $3,458,000 (3)
-Salary Remaining : $741,000
-Salary Average : $3,017,000
-Salary Average Remaining : $646,500
Valeri Nichushkin $3,389,000 (1)
-Salary Remaining : $726,214
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Tom Wilson $3,300,000 (3)
-Salary Remaining : $707,143
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
Stuart Skinner $3,226,000 (3)
-Salary Remaining : $691,286
-Salary Average : $3,226,000
-Salary Average Remaining : $691,286
Dougie Hamilton $3,146,000 (2)
-Salary Remaining : $674,143
-Salary Average : $3,940,000
-Salary Average Remaining : $844,286
Sam Reinhart $2,964,000 (2)
-Salary Remaining : $635,143
-Salary Average : $1,814,000
-Salary Average Remaining : $388,714
Nicholas Paul $2,948,000 (3)
-Salary Remaining : $631,714
-Salary Average : $2,948,000
-Salary Average Remaining : $631,714
Rasmus Andersson $2,108,000 (2)
-Salary Remaining : $451,714
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Calen Addison $1,636,000 (3)
-Salary Remaining : $350,571
-Salary Average : $1,636,000
-Salary Average Remaining : $350,571
Samuel Montembeault $1,095,000 (2)
-Salary Remaining : $234,643
-Salary Average : $897,973
-Salary Average Remaining : $192,423
Alexandre Carrier $1,067,000 (3)
-Salary Remaining : $228,643
-Salary Average : $1,777,000
-Salary Average Remaining : $380,786
Trevor van Riemsdyk $1,042,000 (2)
-Salary Remaining : $223,286
-Salary Average : $1,042,000
-Salary Average Remaining : $223,286
Logan Cooley $950,000 (3)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Total Pro Players20
Salary Commitment
Year 2024 : $61,315,000
Year 2025 : $44,433,000
Year 2026 : $29,682,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $57,670,973
Year 2025 : $43,188,973
Year 2026 : $28,895,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $61,315,000
Year 2025 : $44,537,000
Year 2026 : $29,682,000
Year 2027 : $0

Farm Players Salaries

Eric Comrie $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Colin White $145,800 (2)
Salary Remaining : $31,243
Salary Average : $75,000
Salary Average Remaining : $16,071
Ty Smith $132,500 (3)
Salary Remaining : $28,393
Salary Average : $132,500
Salary Average Remaining : $28,393
Brandon Biro $112,500 (2)
Salary Remaining : $24,107
Salary Average : $112,500
Salary Average Remaining : $24,107
Joey Anderson $110,200 (1)
Salary Remaining : $23,614
Salary Average : $110,200
Salary Average Remaining : $23,614
Jacob Larsson $110,000 (3)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Alex Steeves $108,800 (1)
Salary Remaining : $23,314
Salary Average : $108,800
Salary Average Remaining : $23,314
Nikita Pavlychev $101,400 (3)
Salary Remaining : $21,729
Salary Average : $101,400
Salary Average Remaining : $21,729
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Jakub Skarek $94,800 (3)
Salary Remaining : $20,314
Salary Average : $94,800
Salary Average Remaining : $20,314
Jan Mysak $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Paul LaDue $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Mason Geertsen $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Hayden Hodgson $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Ryan MacKinnon $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Samuel Poulin $89,744 (1)
Salary Remaining : $19,231
Salary Average : $89,744
Salary Average Remaining : $19,231
Zayde Wisdom $89,667 (2)
Salary Remaining : $19,214
Salary Average : $89,667
Salary Average Remaining : $19,214
Isaiah Saville $86,898 (1)
Salary Remaining : $18,621
Salary Average : $86,898
Salary Average Remaining : $18,621
Jacob Bernard-Docker $86,250 (1)
Salary Remaining : $18,482
Salary Average : $86,250
Salary Average Remaining : $18,482
Leevi Merilainen $82,000 (2)
Salary Remaining : $17,571
Salary Average : $82,000
Salary Average Remaining : $17,571
Reece Newkirk $79,207 (1)
Salary Remaining : $16,973
Salary Average : $79,207
Salary Average Remaining : $16,973
Luca Del Bel Belluz $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ville Ottavainen $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Alex Jefferies $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jake Wise $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Sam Jardine $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Domenick Fensore $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players27
Salary Commitment
Year 2024 : $2,575,016
Year 2025 : $1,413,917
Year 2026 : $893,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,504,216
Year 2025 : $1,343,117
Year 2026 : $893,700
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,362,031
Farm Players Total Salaries$2,365,790
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,055,594
Projected Bank Account$85,055,594

Pro Players Salaries

Anthony Deangelo $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Jason Zucker $4,550,000 (2)
-Salary Remaining : $975,000
-Salary Average : $4,550,000
-Salary Average Remaining : $975,000
John Klingberg $4,442,000 (1)
-Salary Remaining : $951,857
-Salary Average : $4,860,000
-Salary Average Remaining : $1,041,429
Mark Senden $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Sam Bitten $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Ryan Fitzgerald $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Casey Dornbach $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Mark Duarte $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Brennan Saulnier $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Roman Kinal $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Travis Mitchell $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Jake Bean $2,950,000 (3)
-Salary Remaining : $632,143
-Salary Average : $2,950,000
-Salary Average Remaining : $632,143
Tyson Jost $2,886,000 (1)
-Salary Remaining : $618,429
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Jonathan Drouin $2,285,000 (2)
-Salary Remaining : $489,643
-Salary Average : $2,285,000
-Salary Average Remaining : $489,643
Blake Lizotte $2,250,000 (2)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Danton Heinen $2,054,000 (1)
-Salary Remaining : $440,143
-Salary Average : $2,054,000
-Salary Average Remaining : $440,143
Ryan Poehling $1,657,000 (2)
-Salary Remaining : $355,071
-Salary Average : $1,657,000
-Salary Average Remaining : $355,071
Jacob Middleton $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Max Jones $1,392,000 (3)
-Salary Remaining : $298,286
-Salary Average : $1,392,000
-Salary Average Remaining : $298,286
Michael Amadio $1,297,000 (2)
-Salary Remaining : $277,929
-Salary Average : $1,296,667
-Salary Average Remaining : $277,857
Ty Dellandrea $1,291,000 (3)
-Salary Remaining : $276,643
-Salary Average : $789,699
-Salary Average Remaining : $169,221
Connor Dewar $1,241,000 (2)
-Salary Remaining : $265,929
-Salary Average : $1,241,000
-Salary Average Remaining : $265,929
Hunter Skinner $999,000 (3)
-Salary Remaining : $214,071
-Salary Average : $999,000
-Salary Average Remaining : $214,071
Ryan McGregor $991,000 (3)
-Salary Remaining : $212,357
-Salary Average : $991,000
-Salary Average Remaining : $212,357
Brayden Pachal $989,000 (2)
-Salary Remaining : $211,929
-Salary Average : $989,000
-Salary Average Remaining : $211,929
Yegor Chinakhov $988,602 (1)
-Salary Remaining : $211,843
-Salary Average : $988,602
-Salary Average Remaining : $211,843
Devon Levi $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Alexander Nylander $895,762 (1)
-Salary Remaining : $191,949
-Salary Average : $895,762
-Salary Average Remaining : $191,949
Conor Timmins $850,000 (2)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Cale Morris $850,000 (3)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Remi Poirier $836,667 (2)
-Salary Remaining : $179,286
-Salary Average : $836,667
-Salary Average Remaining : $179,286
Leo Loof $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Daniil Misyul $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players33
Salary Commitment
Year 2024 : $68,362,031
Year 2025 : $29,973,667
Year 2026 : $8,473,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $66,142,397
Year 2025 : $29,602,033
Year 2026 : $7,971,699
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,362,031
Year 2025 : $30,103,667
Year 2026 : $8,473,000
Year 2027 : $0

Farm Players Salaries

Sebastian AhoD $199,500 (2)
Salary Remaining : $42,750
Salary Average : $199,500
Salary Average Remaining : $42,750
Jesse Ylonen $186,400 (3)
Salary Remaining : $39,943
Salary Average : $186,400
Salary Average Remaining : $39,943
Parker Kelly $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Liam Foudy $144,500 (3)
Salary Remaining : $30,964
Salary Average : $144,500
Salary Average Remaining : $30,964
Kyle Capobianco $130,500 (3)
Salary Remaining : $27,964
Salary Average : $130,500
Salary Average Remaining : $27,964
Leon Gawanke $125,900 (3)
Salary Remaining : $26,979
Salary Average : $125,900
Salary Average Remaining : $26,979
Lassi Thomson $125,500 (3)
Salary Remaining : $26,893
Salary Average : $125,500
Salary Average Remaining : $26,893
Jaret Anderson-Dolan $117,200 (2)
Salary Remaining : $25,114
Salary Average : $117,200
Salary Average Remaining : $25,114
Marc Del Gaizo $113,700 (3)
Salary Remaining : $24,364
Salary Average : $113,700
Salary Average Remaining : $24,364
Kale Clague $100,800 (1)
Salary Remaining : $21,600
Salary Average : $75,000
Salary Average Remaining : $16,071
Lucas Johansen $100,100 (3)
Salary Remaining : $21,450
Salary Average : $100,100
Salary Average Remaining : $21,450
Will Bitten $98,300 (1)
Salary Remaining : $21,064
Salary Average : $98,300
Salary Average Remaining : $21,064
Marc Gatcomb $97,300 (3)
Salary Remaining : $20,850
Salary Average : $97,300
Salary Average Remaining : $20,850
Lucas Edmonds $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Adam Ginning $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Magnus Chrona $86,750 (2)
Salary Remaining : $18,589
Salary Average : $86,750
Salary Average Remaining : $18,589
Adam Edstrom $84,667 (2)
Salary Remaining : $18,143
Salary Average : $84,667
Salary Average Remaining : $18,143
Eetu Makiniemi $84,199 (1)
Salary Remaining : $18,043
Salary Average : $84,199
Salary Average Remaining : $18,043
Matt Rempe $82,000 (2)
Salary Remaining : $17,571
Salary Average : $82,000
Salary Average Remaining : $17,571
Tim Gettinger $75,974 (1)
Salary Remaining : $16,280
Salary Average : $75,974
Salary Average Remaining : $16,280
Gavin White $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players21
Salary Commitment
Year 2024 : $2,365,790
Year 2025 : $1,781,517
Year 2026 : $1,023,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,339,990
Year 2025 : $1,781,517
Year 2026 : $1,023,900
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,854,344
Farm Players Total Salaries$2,447,748
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,958,597
Projected Bank Account$120,958,597

Pro Players Salaries

Connor Hellebuyck $12,100,000 (2)
-Salary Remaining : $2,592,857
-Salary Average : $12,100,000
-Salary Average Remaining : $2,592,857
Brad Marchand $10,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $10,000,000
-Salary Average Remaining : $2,142,857
Bryan Rust $6,750,000 (3)
-Salary Remaining : $1,446,429
-Salary Average : $6,750,000
-Salary Average Remaining : $1,446,429
Matt Dumba $6,450,000 (3)
-Salary Remaining : $1,382,143
-Salary Average : $6,450,000
-Salary Average Remaining : $1,382,143
Aleksander Barkov $5,438,000 (4)
-Salary Remaining : $1,165,286
-Salary Average : $2,093,000
-Salary Average Remaining : $448,500
Evgeni Malkin $4,096,000 (2)
-Salary Remaining : $877,714
-Salary Average : $5,998,000
-Salary Average Remaining : $1,285,286
Carson Soucy $3,675,000 (3)
-Salary Remaining : $787,500
-Salary Average : $3,675,000
-Salary Average Remaining : $787,500
Luke Schenn $3,372,000 (1)
-Salary Remaining : $722,571
-Salary Average : $3,372,000
-Salary Average Remaining : $722,571
Jaccob Slavin $2,817,000 (4)
-Salary Remaining : $603,643
-Salary Average : $4,723,000
-Salary Average Remaining : $1,012,071
Evan Rodrigues $2,280,000 (2)
-Salary Remaining : $488,571
-Salary Average : $778,000
-Salary Average Remaining : $166,714
Tanner Jeannot $1,949,000 (3)
-Salary Remaining : $417,643
-Salary Average : $1,949,000
-Salary Average Remaining : $417,643
Vladislav Gavrikov $1,928,000 (2)
-Salary Remaining : $413,143
-Salary Average : $811,000
-Salary Average Remaining : $173,786
Gustav Forsling $1,665,000 (2)
-Salary Remaining : $356,786
-Salary Average : $1,646,000
-Salary Average Remaining : $352,714
Alexander Barabanov $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Julien Gauthier $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Jonatan Berggren $979,912 (1)
-Salary Remaining : $209,981
-Salary Average : $979,912
-Salary Average Remaining : $209,981
Trent Frederic $930,000 (3)
-Salary Remaining : $199,286
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Connor Zary $825,000 (3)
-Salary Remaining : $176,786
-Salary Average : $825,000
-Salary Average Remaining : $176,786
Valtteri Puustinen $824,432 (1)
-Salary Remaining : $176,664
-Salary Average : $824,432
-Salary Average Remaining : $176,664
Jacob Ingham $775,000 (1)
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Total Pro Players20
Salary Commitment
Year 2024 : $69,854,344
Year 2025 : $55,821,000
Year 2026 : $34,112,000
Year 2027 : $10,533,000
Salary Average Commitment
Year 2024 : $67,674,344
Year 2025 : $51,723,000
Year 2026 : $30,390,000
Year 2027 : $6,816,000
Salary Cap with 1 Way Contract
Year 2024 : $69,854,344
Year 2025 : $53,903,000
Year 2026 : $31,834,000
Year 2027 : $8,255,000

Farm Players Salaries

Adam Erne $224,700 (1)
Salary Remaining : $48,150
Salary Average : $115,300
Salary Average Remaining : $24,707
Isak Rosen $145,000 (2)
Salary Remaining : $31,071
Salary Average : $145,000
Salary Average Remaining : $31,071
Lias Andersson $133,900 (3)
Salary Remaining : $28,693
Salary Average : $133,900
Salary Average Remaining : $28,693
Glenn Gawdin $124,000 (3)
Salary Remaining : $26,571
Salary Average : $124,000
Salary Average Remaining : $26,571
Michal Teply $118,400 (3)
Salary Remaining : $25,371
Salary Average : $118,400
Salary Average Remaining : $25,371
Givani Smith $113,600 (3)
Salary Remaining : $24,343
Salary Average : $113,600
Salary Average Remaining : $24,343
Jacob Moverare $113,300 (2)
Salary Remaining : $24,279
Salary Average : $85,307
Salary Average Remaining : $18,280
Luke Cavallin $100,000 (3)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Anson Thornton $100,000 (3)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Brian Halonen $99,600 (2)
Salary Remaining : $21,343
Salary Average : $99,600
Salary Average Remaining : $21,343
Nicolas Beaudin $98,800 (2)
Salary Remaining : $21,171
Salary Average : $98,800
Salary Average Remaining : $21,171
Cole Guttman $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Vasili Ponomarev $91,792 (1)
Salary Remaining : $19,670
Salary Average : $91,792
Salary Average Remaining : $19,670
Adam Raska $91,041 (1)
Salary Remaining : $19,509
Salary Average : $91,041
Salary Average Remaining : $19,509
Erik Kallgren $85,019 (1)
Salary Remaining : $18,218
Salary Average : $85,019
Salary Average Remaining : $18,218
Martin Chromiak $82,000 (2)
Salary Remaining : $17,571
Salary Average : $82,000
Salary Average Remaining : $17,571
Alex Peters $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Zachary L'Heureux $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Gavin Bayreuther $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Tyson Feist $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Valtteri Pulli $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Ethan Frisch $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Jacob Perreault $76,596 (1)
Salary Remaining : $16,413
Salary Average : $76,596
Salary Average Remaining : $16,413
Tucker Robertson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players24
Salary Commitment
Year 2024 : $2,447,748
Year 2025 : $1,803,600
Year 2026 : $1,169,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,310,355
Year 2025 : $1,775,607
Year 2026 : $1,169,900
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,844 - 92.20%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $28 - 2,000 - 100.00%
Farm Level 2: 1000 - $12 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,844 - 99.13%
Average Income per Game$1,693,773
Year to Date Revenue$3,387,545
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$101,320
Year to Date Revenue$303,960

Expense

Pro Players Total Salaries$69,355,999
Farm Players Total Salaries$5,668,646
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$241,633,922
Projected Bank Account$241,633,922

Pro Players Salaries

Jaden Schwartz $6,000,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Tyler Myers $5,750,000 (3)
-Salary Remaining : $1,232,143
-Salary Average : $5,750,000
-Salary Average Remaining : $1,232,143
Sean Walker $5,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Seth Jones $4,693,000 (1)
-Salary Remaining : $1,005,643
-Salary Average : $1,292,000
-Salary Average Remaining : $276,857
Brock Nelson $4,368,000 (1)
-Salary Remaining : $936,000
-Salary Average : $4,368,000
-Salary Average Remaining : $936,000
Jacob Trouba $3,891,000 (4)
-Salary Remaining : $833,786
-Salary Average : $1,648,000
-Salary Average Remaining : $353,143
Jonathan Marchessault $3,391,000 (2)
-Salary Remaining : $726,643
-Salary Average : $3,391,000
-Salary Average Remaining : $726,643
Kyle Palmieri $3,044,000 (1)
-Salary Remaining : $652,286
-Salary Average : $3,044,000
-Salary Average Remaining : $652,286
Pius Suter $2,999,999 (3)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
David Kampf $2,995,000 (3)
-Salary Remaining : $641,786
-Salary Average : $2,995,000
-Salary Average Remaining : $641,786
Jakob Chychrun $2,976,000 (4)
-Salary Remaining : $637,714
-Salary Average : $3,477,000
-Salary Average Remaining : $745,071
Brayden Point $2,974,000 (2)
-Salary Remaining : $637,286
-Salary Average : $6,209,000
-Salary Average Remaining : $1,330,500
Tyler Bertuzzi $2,869,000 (1)
-Salary Remaining : $614,786
-Salary Average : $1,772,000
-Salary Average Remaining : $379,714
Kevin Lankinen $2,800,000 (2)
-Salary Remaining : $600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $600,000
Evander Kane $2,745,000 (3)
-Salary Remaining : $588,214
-Salary Average : $2,345,000
-Salary Average Remaining : $502,500
Boone Jenner $2,728,000 (2)
-Salary Remaining : $584,571
-Salary Average : $6,089,000
-Salary Average Remaining : $1,304,786
Adam Larsson $2,487,000 (2)
-Salary Remaining : $532,929
-Salary Average : $3,482,000
-Salary Average Remaining : $746,143
Pavel Zacha $2,477,000 (3)
-Salary Remaining : $530,786
-Salary Average : $1,680,000
-Salary Average Remaining : $360,000
Mason Appleton $2,100,000 (2)
-Salary Remaining : $450,000
-Salary Average : $2,100,000
-Salary Average Remaining : $450,000
Jonas Brodin $1,818,000 (3)
-Salary Remaining : $389,571
-Salary Average : $2,077,000
-Salary Average Remaining : $445,071
Juuse Saros $750,000 (4)
-Salary Remaining : $160,714
-Salary Average : $2,419,000
-Salary Average Remaining : $518,357
Total Pro Players21
Salary Commitment
Year 2024 : $69,355,999
Year 2025 : $54,981,999
Year 2026 : $38,518,999
Year 2027 : $7,706,000
Salary Average Commitment
Year 2024 : $71,437,999
Year 2025 : $60,961,999
Year 2026 : $36,890,999
Year 2027 : $7,544,000
Salary Cap with 1 Way Contract
Year 2024 : $69,355,999
Year 2025 : $54,381,999
Year 2026 : $37,901,999
Year 2027 : $7,617,000

Farm Players Salaries

Joonas Korpisalo $300,000 (3)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Caleb Jones $300,000 (3)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Jesper Fast $297,500 (1)
Salary Remaining : $63,750
Salary Average : $297,500
Salary Average Remaining : $63,750
Kevin Labanc $280,000 (2)
Salary Remaining : $60,000
Salary Average : $280,000
Salary Average Remaining : $60,000
Nick Perbix $275,000 (4)
Salary Remaining : $58,929
Salary Average : $275,000
Salary Average Remaining : $58,929
Bowen Byram $252,000 (3)
Salary Remaining : $54,000
Salary Average : $252,000
Salary Average Remaining : $54,000
Vitek Vanecek $233,700 (1)
Salary Remaining : $50,079
Salary Average : $112,500
Salary Average Remaining : $24,107
Cal Petersen $200,000 (2)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Marcus Bjork $183,700 (3)
Salary Remaining : $39,364
Salary Average : $183,700
Salary Average Remaining : $39,364
Brendan Gallagher $175,000 (2)
Salary Remaining : $37,500
Salary Average : $175,000
Salary Average Remaining : $37,500
Samuel Blais $140,000 (2)
Salary Remaining : $30,000
Salary Average : $140,000
Salary Average Remaining : $30,000
Stefan Noesen $140,000 (1)
Salary Remaining : $30,000
Salary Average : $140,000
Salary Average Remaining : $30,000
Vasili Podkolzin $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Curtis Lazar $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Seth Griffith $123,400 (1)
Salary Remaining : $26,443
Salary Average : $123,400
Salary Average Remaining : $26,443
Lucas Carlsson $120,500 (3)
Salary Remaining : $25,821
Salary Average : $75,000
Salary Average Remaining : $16,071
John Leonard $109,700 (1)
Salary Remaining : $23,507
Salary Average : $92,500
Salary Average Remaining : $19,821
Philippe Myers $108,500 (3)
Salary Remaining : $23,250
Salary Average : $93,000
Salary Average Remaining : $19,929
Hunter McKown $108,300 (2)
Salary Remaining : $23,207
Salary Average : $108,300
Salary Average Remaining : $23,207
Sam Gagner $107,200 (1)
Salary Remaining : $22,971
Salary Average : $107,200
Salary Average Remaining : $22,971
Mitchell Weeks $106,000 (5)
Salary Remaining : $22,714
Salary Average : $106,000
Salary Average Remaining : $22,714
Pavel Cajan $102,900 (2)
Salary Remaining : $22,050
Salary Average : $102,967
Salary Average Remaining : $22,064
Nick Blankenburg $97,700 (1)
Salary Remaining : $20,936
Salary Average : $108,650
Salary Average Remaining : $23,282
Austin Watson $96,300 (1)
Salary Remaining : $20,636
Salary Average : $96,300
Salary Average Remaining : $20,636
Jimmy Huntington $92,300 (2)
Salary Remaining : $19,779
Salary Average : $75,000
Salary Average Remaining : $16,071
Albert Johansson $91,917 (2)
Salary Remaining : $19,696
Salary Average : $91,917
Salary Average Remaining : $19,696
Andrew Poturalski $91,900 (2)
Salary Remaining : $19,693
Salary Average : $91,900
Salary Average Remaining : $19,693
Logan Morrison $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Mathias Laferriere $88,012 (2)
Salary Remaining : $18,860
Salary Average : $88,012
Salary Average Remaining : $18,860
Pavol Regenda $86,800 (2)
Salary Remaining : $18,600
Salary Average : $86,800
Salary Average Remaining : $18,600
Jordy Bellerive $85,100 (2)
Salary Remaining : $18,236
Salary Average : $94,710
Salary Average Remaining : $20,295
Raivis Ansons $84,417 (2)
Salary Remaining : $18,089
Salary Average : $84,417
Salary Average Remaining : $18,089
Andrew Agozzino $84,200 (1)
Salary Remaining : $18,043
Salary Average : $75,000
Salary Average Remaining : $16,071
Zemgus Girgensons $84,000 (2)
Salary Remaining : $18,000
Salary Average : $84,000
Salary Average Remaining : $18,000
Dino Kambeitz $82,600 (1)
Salary Remaining : $17,700
Salary Average : $91,700
Salary Average Remaining : $19,650
Peter Holland $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ethan Del Mastro $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Beck Malenstyn $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Sasha Pastujov $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Christoffer Sedoff $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Rory Kerins $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
D.J. Busdeker $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tanner Kaspick $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players43
Salary Commitment
Year 2024 : $5,668,646
Year 2025 : $4,040,234
Year 2026 : $2,244,000
Year 2027 : $555,600
Salary Average Commitment
Year 2024 : $5,472,473
Year 2025 : $3,927,723
Year 2026 : $2,149,700
Year 2027 : $531,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - $75 - 6,823 - 97.48%
Level 2: 6000 - $50 - 5,534 - 92.23%
Level 3: 3000 - $30 - 2,467 - 82.24%
Level 4: 5000 - $20 - 4,538 - 90.77%
Luxury : 1000 - $200 - 932 - 93.23%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,295 - 92.25%
Average Income per Game$1,698,158
Year to Date Revenue$5,094,473
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$74,500
Year to Date Revenue$149,000

Expense

Pro Players Total Salaries$72,238,000
Farm Players Total Salaries$3,346,350
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$141,860,896
Projected Bank Account$141,860,896

Pro Players Salaries

Brayden Schenn $8,100,000 (3)
-Salary Remaining : $1,735,714
-Salary Average : $8,100,000
-Salary Average Remaining : $1,735,714
Patrick Kane $7,100,000 (3)
-Salary Remaining : $1,521,429
-Salary Average : $7,100,000
-Salary Average Remaining : $1,521,429
Ryan McDonagh $6,000,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Nathan MacKinnon $4,868,000 (4)
-Salary Remaining : $1,043,143
-Salary Average : $2,936,000
-Salary Average Remaining : $629,143
David Perron $4,500,000 (3)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Alex Killorn $3,282,000 (3)
-Salary Remaining : $703,286
-Salary Average : $1,465,000
-Salary Average Remaining : $313,929
Anthony Duclair $3,251,000 (1)
-Salary Remaining : $696,643
-Salary Average : $3,770,250
-Salary Average Remaining : $807,911
Mark Giordano $3,000,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Erik Haula $3,000,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Cam Atkinson $2,890,000 (2)
-Salary Remaining : $619,286
-Salary Average : $2,890,000
-Salary Average Remaining : $619,286
Casey Cizikas $2,700,000 (2)
-Salary Remaining : $578,571
-Salary Average : $2,700,000
-Salary Average Remaining : $578,571
TJ Brodie $2,700,000 (1)
-Salary Remaining : $578,571
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Brandon Montour $2,606,000 (3)
-Salary Remaining : $558,429
-Salary Average : $1,384,000
-Salary Average Remaining : $296,571
Johnny Gaudreau $2,546,000 (1)
-Salary Remaining : $545,571
-Salary Average : $1,637,000
-Salary Average Remaining : $350,786
Hampus Lindholm $2,408,000 (3)
-Salary Remaining : $516,000
-Salary Average : $1,585,000
-Salary Average Remaining : $339,643
David Rittich $2,228,000 (2)
-Salary Remaining : $477,429
-Salary Average : $2,227,333
-Salary Average Remaining : $477,286
Torey Krug $2,144,000 (2)
-Salary Remaining : $459,429
-Salary Average : $2,144,000
-Salary Average Remaining : $459,429
T.J. Oshie $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Sergei Bobrovsky (1 Way Contract) $1,885,000 (2)
-Salary Remaining : $403,929
-Salary Average : $1,885,000
-Salary Average Remaining : $403,929
Michael McLeod $1,867,000 (1)
-Salary Remaining : $400,071
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Gustav Nyquist $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Brandon Duhaime $913,000 (2)
-Salary Remaining : $195,643
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Sam Steel $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $903,070
-Salary Average Remaining : $193,515
Total Pro Players23
Salary Commitment
Year 2024 : $72,238,000
Year 2025 : $64,517,000
Year 2026 : $44,533,000
Year 2027 : $5,439,000
Salary Average Commitment
Year 2024 : $65,226,653
Year 2025 : $55,166,333
Year 2026 : $39,070,000
Year 2027 : $2,936,000
Salary Cap with 1 Way Contract
Year 2024 : $72,238,000
Year 2025 : $61,124,000
Year 2026 : $44,864,000
Year 2027 : $4,868,000

Farm Players Salaries

Jeff Petry $300,000 (3)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Martin Jones $260,000 (2)
Salary Remaining : $55,714
Salary Average : $260,000
Salary Average Remaining : $55,714
Victor Olofsson $219,700 (1)
Salary Remaining : $47,079
Salary Average : $92,500
Salary Average Remaining : $19,821
Andrew Peeke $164,800 (1)
Salary Remaining : $35,314
Salary Average : $79,500
Salary Average Remaining : $17,036
Pierre Engvall $145,500 (1)
Salary Remaining : $31,179
Salary Average : $145,500
Salary Average Remaining : $31,179
Isaak Phillips $139,200 (3)
Salary Remaining : $29,829
Salary Average : $139,200
Salary Average Remaining : $29,829
Alexander Holtz $118,600 (3)
Salary Remaining : $25,414
Salary Average : $118,600
Salary Average Remaining : $25,414
Johnathan Kovacevic $113,800 (2)
Salary Remaining : $24,386
Salary Average : $75,000
Salary Average Remaining : $16,071
Nikita Alexandrov $113,500 (3)
Salary Remaining : $24,321
Salary Average : $113,500
Salary Average Remaining : $24,321
Dominik Kubalik $111,500 (2)
Salary Remaining : $23,893
Salary Average : $79,000
Salary Average Remaining : $16,929
Cameron Crotty $109,300 (3)
Salary Remaining : $23,421
Salary Average : $109,300
Salary Average Remaining : $23,421
Nathan Bastian $101,000 (3)
Salary Remaining : $21,643
Salary Average : $75,000
Salary Average Remaining : $16,071
Vincent Desharnais $100,000 (3)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Dmitri Zlodeyev $95,000 (3)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Fredrik Olofsson $92,500 (1)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Calle Sjalin $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Samuel Ersson $90,130 (1)
Salary Remaining : $19,314
Salary Average : $90,130
Salary Average Remaining : $19,314
Joel Blomqvist $88,667 (3)
Salary Remaining : $19,000
Salary Average : $88,667
Salary Average Remaining : $19,000
Dean Stewart $88,414 (1)
Salary Remaining : $18,946
Salary Average : $88,414
Salary Average Remaining : $18,946
Michael Karow $87,728 (1)
Salary Remaining : $18,799
Salary Average : $87,728
Salary Average Remaining : $18,799
Ales Stezka $87,000 (1)
Salary Remaining : $18,643
Salary Average : $87,000
Salary Average Remaining : $18,643
Maxwell Crozier $86,750 (2)
Salary Remaining : $18,589
Salary Average : $86,750
Salary Average Remaining : $18,589
Arvid Holm $85,661 (1)
Salary Remaining : $18,356
Salary Average : $85,661
Salary Average Remaining : $18,356
Cam Dineen $77,600 (1)
Salary Remaining : $16,629
Salary Average : $91,941
Salary Average Remaining : $19,702
Yegor Sokolov $77,500 (2)
Salary Remaining : $16,607
Salary Average : $77,500
Salary Average Remaining : $16,607
Francesco Pinelli $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Cale Fleury $75,000 (1)
Salary Remaining : $16,071
Salary Average : $89,119
Salary Average Remaining : $19,097
Matthew Highmore $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Maxim Groshev $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players29
Salary Commitment
Year 2024 : $3,346,350
Year 2025 : $2,154,217
Year 2026 : $1,442,767
Year 2027 : $191,800
Salary Average Commitment
Year 2024 : $3,065,010
Year 2025 : $2,035,017
Year 2026 : $1,364,267
Year 2027 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $39 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 693 - 69.33%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,693 - 89.78%
Average Income per Game$98,141
Year to Date Revenue$294,424

Expense

Pro Players Total Salaries$65,072,756
Farm Players Total Salaries$2,931,098
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,107,705
Projected Bank Account$69,107,705

Pro Players Salaries

Patrik Laine $7,555,000 (4)
-Salary Remaining : $1,618,929
-Salary Average : $7,555,000
-Salary Average Remaining : $1,618,929
Dylan DeMelo $7,000,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,500,000
Josh Anderson $5,900,000 (3)
-Salary Remaining : $1,264,286
-Salary Average : $5,900,000
-Salary Average Remaining : $1,264,286
Nicklas Backstrom $3,939,000 (1)
-Salary Remaining : $844,071
-Salary Average : $4,538,000
-Salary Average Remaining : $972,429
Reilly Smith $3,776,000 (2)
-Salary Remaining : $809,143
-Salary Average : $3,776,000
-Salary Average Remaining : $809,143
Filip Gustavsson $3,710,000 (3)
-Salary Remaining : $795,000
-Salary Average : $1,310,000
-Salary Average Remaining : $280,714
Joel Edmundson $3,434,000 (1)
-Salary Remaining : $735,857
-Salary Average : $3,434,000
-Salary Average Remaining : $735,857
Ryan Lindgren $3,341,000 (1)
-Salary Remaining : $715,929
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Marco Scandella $3,000,000 (2)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Jeremy Lauzon $2,786,000 (3)
-Salary Remaining : $597,000
-Salary Average : $2,786,000
-Salary Average Remaining : $597,000
Nikita Zaitsev $2,739,000 (1)
-Salary Remaining : $586,929
-Salary Average : $2,739,000
-Salary Average Remaining : $586,929
Sonny Milano $2,268,000 (2)
-Salary Remaining : $486,000
-Salary Average : $2,268,000
-Salary Average Remaining : $486,000
Mason Marchment $2,136,000 (3)
-Salary Remaining : $457,714
-Salary Average : $2,136,000
-Salary Average Remaining : $457,714
Ville Husso $1,967,000 (2)
-Salary Remaining : $421,500
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Seth Jarvis $1,748,000 (3)
-Salary Remaining : $374,571
-Salary Average : $1,748,000
-Salary Average Remaining : $374,571
Nicolas Aube-Kubel $1,552,000 (2)
-Salary Remaining : $332,571
-Salary Average : $1,552,000
-Salary Average Remaining : $332,571
Vladislav Namestnikov $1,547,000 (3)
-Salary Remaining : $331,500
-Salary Average : $1,547,000
-Salary Average Remaining : $331,500
Travis Dermott $1,460,000 (2)
-Salary Remaining : $312,857
-Salary Average : $1,460,000
-Salary Average Remaining : $312,857
Brett Leason $1,300,000 (2)
-Salary Remaining : $278,571
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Hendrix Lapierre $1,105,833 (2)
-Salary Remaining : $236,964
-Salary Average : $1,105,833
-Salary Average Remaining : $236,964
Michael Houser $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Jesperi Kotkaniemi $944,923 (4)
-Salary Remaining : $202,484
-Salary Average : $944,923
-Salary Average Remaining : $202,484
Cole Smith $864,000 (1)
-Salary Remaining : $185,143
-Salary Average : $864,000
-Salary Average Remaining : $185,143
Total Pro Players23
Salary Commitment
Year 2024 : $65,072,756
Year 2025 : $51,160,833
Year 2026 : $35,154,000
Year 2027 : $9,780,000
Salary Average Commitment
Year 2024 : $60,913,756
Year 2025 : $47,588,756
Year 2026 : $30,926,923
Year 2027 : $8,499,923
Salary Cap with 1 Way Contract
Year 2024 : $65,072,756
Year 2025 : $49,755,756
Year 2026 : $33,326,923
Year 2027 : $8,499,923

Farm Players Salaries

Mattias Janmark $250,000 (2)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Victor Soderstrom $162,600 (3)
Salary Remaining : $34,843
Salary Average : $162,600
Salary Average Remaining : $34,843
Drake Caggiula $155,500 (2)
Salary Remaining : $33,321
Salary Average : $155,500
Salary Average Remaining : $33,321
Riley Nash $142,700 (2)
Salary Remaining : $30,579
Salary Average : $142,700
Salary Average Remaining : $30,579
Justin Bailey $133,400 (1)
Salary Remaining : $28,586
Salary Average : $133,400
Salary Average Remaining : $28,586
Curtis McKenzie $128,500 (1)
Salary Remaining : $27,536
Salary Average : $128,500
Salary Average Remaining : $27,536
Chris Driedger $128,200 (2)
Salary Remaining : $27,471
Salary Average : $128,200
Salary Average Remaining : $27,471
Georgi Merkulov $118,500 (2)
Salary Remaining : $25,393
Salary Average : $118,500
Salary Average Remaining : $25,393
Tyler Pitlick $99,900 (2)
Salary Remaining : $21,407
Salary Average : $99,900
Salary Average Remaining : $21,407
Pierre-Olivier Joseph $97,700 (2)
Salary Remaining : $20,936
Salary Average : $75,000
Salary Average Remaining : $16,071
Artyom Grushnikov $95,000 (3)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
William Dufour $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Samuel Knazko $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Oskar Olausson $89,417 (2)
Salary Remaining : $19,161
Salary Average : $89,417
Salary Average Remaining : $19,161
Daniel Vladar $88,458 (1)
Salary Remaining : $18,955
Salary Average : $88,458
Salary Average Remaining : $18,955
Reese Johnson $87,500 (1)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Justin Brazeau $86,900 (1)
Salary Remaining : $18,621
Salary Average : $86,900
Salary Average Remaining : $18,621
Trey Fix-Wolansky $85,900 (2)
Salary Remaining : $18,407
Salary Average : $75,000
Salary Average Remaining : $16,071
Jack Ahcan $85,100 (2)
Salary Remaining : $18,236
Salary Average : $75,000
Salary Average Remaining : $16,071
Ronan Seeley $83,750 (2)
Salary Remaining : $17,946
Salary Average : $83,750
Salary Average Remaining : $17,946
Ryan Winterton $82,833 (3)
Salary Remaining : $17,750
Salary Average : $82,833
Salary Average Remaining : $17,750
Philip Broberg $77,390 (1)
Salary Remaining : $16,583
Salary Average : $77,390
Salary Average Remaining : $16,583
Jeff Malott $76,500 (1)
Salary Remaining : $16,393
Salary Average : $76,500
Salary Average Remaining : $16,393
Marian Studenic $75,100 (1)
Salary Remaining : $16,093
Salary Average : $75,100
Salary Average Remaining : $16,093
Logan Mailloux $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Topias Vilen $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
David Reinbacher $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players28
Salary Commitment
Year 2024 : $2,931,098
Year 2025 : $1,928,250
Year 2026 : $340,433
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,887,398
Year 2025 : $1,908,650
Year 2026 : $340,433
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,536,524
Farm Players Total Salaries$2,345,959
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,004,832
Projected Bank Account$21,004,832

Pro Players Salaries

Mike O'Leary $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Ondrej Pavel $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Brendan Warren $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Jaxsen Wiebe $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Tarun Fizer $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Ryan Francis $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Colton Young $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Justin Pearson $2,999,000 (1)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Ryan McLeod $2,955,000 (2)
-Salary Remaining : $633,214
-Salary Average : $2,955,000
-Salary Average Remaining : $633,214
Jakub Lauko $1,995,000 (2)
-Salary Remaining : $427,500
-Salary Average : $1,995,000
-Salary Average Remaining : $427,500
Kole Lind $1,995,000 (2)
-Salary Remaining : $427,500
-Salary Average : $1,995,000
-Salary Average Remaining : $427,500
Haydn Fleury $1,796,000 (1)
-Salary Remaining : $384,857
-Salary Average : $1,796,000
-Salary Average Remaining : $384,857
Pavel Dorofeyev $1,377,000 (3)
-Salary Remaining : $295,071
-Salary Average : $994,753
-Salary Average Remaining : $213,161
Fabian Zetterlund $1,329,000 (2)
-Salary Remaining : $284,786
-Salary Average : $1,329,000
-Salary Average Remaining : $284,786
Chase De Leo $1,314,000 (2)
-Salary Remaining : $281,571
-Salary Average : $961,000
-Salary Average Remaining : $205,929
Dryden Hunt $1,310,000 (2)
-Salary Remaining : $280,714
-Salary Average : $1,267,000
-Salary Average Remaining : $271,500
Jonas Rondbjerg $1,256,000 (3)
-Salary Remaining : $269,143
-Salary Average : $1,256,000
-Salary Average Remaining : $269,143
Alec Regula $1,244,000 (2)
-Salary Remaining : $266,571
-Salary Average : $997,328
-Salary Average Remaining : $213,713
Mackenzie Entwistle $1,237,000 (2)
-Salary Remaining : $265,071
-Salary Average : $1,237,000
-Salary Average Remaining : $265,071
Garrett Pilon $1,043,000 (2)
-Salary Remaining : $223,500
-Salary Average : $1,043,000
-Salary Average Remaining : $223,500
Andreas Englund $1,025,000 (2)
-Salary Remaining : $219,643
-Salary Average : $1,250,000
-Salary Average Remaining : $267,857
Zach Jordan $1,019,000 (3)
-Salary Remaining : $218,357
-Salary Average : $1,019,000
-Salary Average Remaining : $218,357
Riley Sawchuk $987,000 (3)
-Salary Remaining : $211,500
-Salary Average : $987,000
-Salary Average Remaining : $211,500
Brandon Gignac $941,000 (1)
-Salary Remaining : $201,643
-Salary Average : $941,000
-Salary Average Remaining : $201,643
Linus Karlsson $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
John Ludvig $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Jet Greaves $923,000 (1)
-Salary Remaining : $197,786
-Salary Average : $923,000
-Salary Average Remaining : $197,786
Roby Jarventie $919,358 (1)
-Salary Remaining : $197,005
-Salary Average : $919,358
-Salary Average Remaining : $197,005
William Trudeau $903,333 (2)
-Salary Remaining : $193,571
-Salary Average : $903,333
-Salary Average Remaining : $193,571
Colten Ellis $850,833 (3)
-Salary Remaining : $182,321
-Salary Average : $850,833
-Salary Average Remaining : $182,321
Evan Cormier $775,000 (1)
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Marcel Marcel $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Nikita Novikov $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Patrick Guay $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Amadeus Lombardi $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Matt Filipe $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Kevin Wall $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Josh Doan $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Tyler Boucher $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Corson Ceulemans $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Roni Hirvonen $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players41
Salary Commitment
Year 2024 : $60,536,524
Year 2025 : $25,940,166
Year 2026 : $5,489,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $59,736,605
Year 2025 : $25,140,247
Year 2026 : $5,107,586
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $60,536,524
Year 2025 : $25,940,166
Year 2026 : $5,489,833
Year 2027 : $0

Farm Players Salaries

Alex Swetlikoff $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Casey Fitzgerald $131,800 (2)
Salary Remaining : $28,243
Salary Average : $75,000
Salary Average Remaining : $16,071
Jasper Weatherby $125,000 (1)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Libor Hajek $123,700 (1)
Salary Remaining : $26,507
Salary Average : $123,700
Salary Average Remaining : $26,507
William Lockwood $118,800 (3)
Salary Remaining : $25,457
Salary Average : $118,800
Salary Average Remaining : $25,457
Wyatte Wylie $105,900 (3)
Salary Remaining : $22,693
Salary Average : $105,900
Salary Average Remaining : $22,693
Michael Vukojevic $101,200 (3)
Salary Remaining : $21,686
Salary Average : $101,200
Salary Average Remaining : $21,686
Mason Shaw $98,000 (1)
Salary Remaining : $21,000
Salary Average : $98,000
Salary Average Remaining : $21,000
Olivier Rodrigue $97,900 (3)
Salary Remaining : $20,979
Salary Average : $97,900
Salary Average Remaining : $20,979
Josh Lopina $94,326 (1)
Salary Remaining : $20,213
Salary Average : $94,326
Salary Average Remaining : $20,213
Shane Bowers $94,000 (2)
Salary Remaining : $20,143
Salary Average : $94,000
Salary Average Remaining : $20,143
Karl Henriksson $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Landon Slaggert $91,250 (2)
Salary Remaining : $19,554
Salary Average : $91,250
Salary Average Remaining : $19,554
Antonio Stranges $89,333 (2)
Salary Remaining : $19,143
Salary Average : $89,333
Salary Average Remaining : $19,143
Tyler Benson $79,468 (1)
Salary Remaining : $17,029
Salary Average : $79,468
Salary Average Remaining : $17,029
Matt Tomkins $77,500 (2)
Salary Remaining : $16,607
Salary Average : $77,500
Salary Average Remaining : $16,607
Alex Whelan $75,382 (1)
Salary Remaining : $16,153
Salary Average : $75,382
Salary Average Remaining : $16,153
Mike Benning $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Christian Kyrou $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Marco Kasper $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Oskar Pettersson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Emil Andrae $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
John Farinacci $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players23
Salary Commitment
Year 2024 : $2,345,959
Year 2025 : $1,150,183
Year 2026 : $498,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,289,159
Year 2025 : $1,093,383
Year 2026 : $498,800
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - $70 - 6,945 - 99.21%
Level 2: 6000 - $45 - 5,992 - 99.86%
Level 3: 3500 - $32 - 2,432 - 69.49%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1500 - $130 - 1,254 - 83.58%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 942 - 94.15%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,622 - 93.74%
Average Income per Game$1,615,983
Year to Date Revenue$4,847,949
Farm
Home Games Left0
Average Attendance - %2,942 - 98.05%
Average Income per Game$80,643
Year to Date Revenue$161,285

Expense

Pro Players Total Salaries$66,670,000
Farm Players Total Salaries$3,295,043
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$116,880,613
Projected Bank Account$116,880,613

Pro Players Salaries

Kris Letang $8,500,000 (3)
-Salary Remaining : $1,821,429
-Salary Average : $8,500,000
-Salary Average Remaining : $1,821,429
Bo Horvat $6,623,000 (3)
-Salary Remaining : $1,419,214
-Salary Average : $1,238,000
-Salary Average Remaining : $265,286
Vincent Trocheck $4,949,000 (4)
-Salary Remaining : $1,060,500
-Salary Average : $2,712,000
-Salary Average Remaining : $581,143
Alex Pietrangelo $4,626,000 (2)
-Salary Remaining : $991,286
-Salary Average : $2,223,000
-Salary Average Remaining : $476,357
Leon Draisaitl $4,324,000 (3)
-Salary Remaining : $926,571
-Salary Average : $5,613,000
-Salary Average Remaining : $1,202,786
Ryan O'Reilly $3,841,000 (3)
-Salary Remaining : $823,071
-Salary Average : $0
-Salary Average Remaining : $0
Joshua Morrissey $3,713,000 (4)
-Salary Remaining : $795,643
-Salary Average : $3,267,000
-Salary Average Remaining : $700,071
Sebastian Aho $3,238,000 (3)
-Salary Remaining : $693,857
-Salary Average : $7,010,000
-Salary Average Remaining : $1,502,143
Kirill Kaprizov $3,203,000 (3)
-Salary Remaining : $686,357
-Salary Average : $908,748
-Salary Average Remaining : $194,732
Brady Tkachuk $2,795,000 (4)
-Salary Remaining : $598,929
-Salary Average : $750,000
-Salary Average Remaining : $160,714
William Nylander $2,714,000 (2)
-Salary Remaining : $581,571
-Salary Average : $2,977,750
-Salary Average Remaining : $638,089
Matthew Tkachuk $2,712,000 (4)
-Salary Remaining : $581,143
-Salary Average : $3,345,000
-Salary Average Remaining : $716,786
Charlie McAvoy $2,611,000 (3)
-Salary Remaining : $559,500
-Salary Average : $816,658
-Salary Average Remaining : $174,998
Jordan Binnington $2,528,000 (2)
-Salary Remaining : $541,714
-Salary Average : $2,528,000
-Salary Average Remaining : $541,714
Artem Zub $2,402,000 (3)
-Salary Remaining : $514,714
-Salary Average : $2,968,000
-Salary Average Remaining : $636,000
Cody Ceci $2,069,000 (2)
-Salary Remaining : $443,357
-Salary Average : $1,307,000
-Salary Average Remaining : $280,071
Nic Dowd $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Mackenzie Blackwood $1,451,000 (2)
-Salary Remaining : $310,929
-Salary Average : $3,031,000
-Salary Average Remaining : $649,500
Zach Parise $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Gabriel Vilardi $946,000 (4)
-Salary Remaining : $202,714
-Salary Average : $819,000
-Salary Average Remaining : $175,500
Jake Sanderson $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Total Pro Players21
Salary Commitment
Year 2024 : $66,670,000
Year 2025 : $70,241,000
Year 2026 : $54,288,000
Year 2027 : $18,246,000
Salary Average Commitment
Year 2024 : $53,439,156
Year 2025 : $53,439,156
Year 2026 : $39,447,406
Year 2027 : $10,893,000
Salary Cap with 1 Way Contract
Year 2024 : $66,670,000
Year 2025 : $66,670,000
Year 2026 : $51,357,000
Year 2027 : $15,115,000

Farm Players Salaries

Erik Brannstrom $203,400 (1)
Salary Remaining : $43,586
Salary Average : $75,000
Salary Average Remaining : $16,071
Brett Murray $147,100 (2)
Salary Remaining : $31,521
Salary Average : $147,100
Salary Average Remaining : $31,521
Kasperi Kapanen $141,700 (1)
Salary Remaining : $30,364
Salary Average : $181,400
Salary Average Remaining : $38,871
Raphael Lavoie $134,200 (3)
Salary Remaining : $28,757
Salary Average : $134,200
Salary Average Remaining : $28,757
Jesse Puljujarvi $124,700 (1)
Salary Remaining : $26,721
Salary Average : $147,500
Salary Average Remaining : $31,607
Tobias Bjornfot $116,500 (2)
Salary Remaining : $24,964
Salary Average : $116,500
Salary Average Remaining : $24,964
Gabriel Fortier $113,800 (3)
Salary Remaining : $24,386
Salary Average : $113,800
Salary Average Remaining : $24,386
Cole Perfetti $112,700 (3)
Salary Remaining : $24,150
Salary Average : $78,686
Salary Average Remaining : $16,861
Darcy Kuemper $110,000 (3)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Travis Hamonic $110,000 (3)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Evgeni Dadonov $110,000 (3)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Oskar Sundqvist $110,000 (3)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Grigori Denisenko $107,800 (3)
Salary Remaining : $23,100
Salary Average : $99,352
Salary Average Remaining : $21,290
Aliaksei Protas $95,832 (3)
Salary Remaining : $20,535
Salary Average : $95,832
Salary Average Remaining : $20,535
Matthew Coronato $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Nils Lundkvist $92,476 (1)
Salary Remaining : $19,816
Salary Average : $92,476
Salary Average Remaining : $19,816
Luke Evangelista $89,667 (2)
Salary Remaining : $19,214
Salary Average : $89,667
Salary Average Remaining : $19,214
Ilya Solovyov $89,435 (2)
Salary Remaining : $19,165
Salary Average : $89,435
Salary Average Remaining : $19,165
Ryan O'Rourke $89,417 (2)
Salary Remaining : $19,161
Salary Average : $89,417
Salary Average Remaining : $19,161
Jayden Struble $86,750 (2)
Salary Remaining : $18,589
Salary Average : $86,750
Salary Average Remaining : $18,589
Brennan Othmann $86,333 (3)
Salary Remaining : $18,500
Salary Average : $86,333
Salary Average Remaining : $18,500
Lukas Reichel $83,046 (4)
Salary Remaining : $17,796
Salary Average : $83,046
Salary Average Remaining : $17,796
Henrik Tikkanen $82,375 (2)
Salary Remaining : $17,652
Salary Average : $82,375
Salary Average Remaining : $17,652
Jordan Spence $81,862 (3)
Salary Remaining : $17,542
Salary Average : $81,862
Salary Average Remaining : $17,542
Jack McBain $80,519 (1)
Salary Remaining : $17,254
Salary Average : $80,519
Salary Average Remaining : $17,254
Axel Jonsson-Fjallby $77,931 (1)
Salary Remaining : $16,700
Salary Average : $77,931
Salary Average Remaining : $16,700
Louis Domingue $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Maksymilian Szuber $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Aaron Dell $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Karson Kuhlman $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Oscar Dansk $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Robert Bortuzzo $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Max McCormick $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players33
Salary Commitment
Year 2024 : $3,295,043
Year 2025 : $2,469,542
Year 2026 : $1,421,933
Year 2027 : $99,800
Salary Average Commitment
Year 2024 : $3,186,681
Year 2025 : $2,381,855
Year 2026 : $1,363,111
Year 2027 : $83,046

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $67 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,279,210
Farm Players Total Salaries$3,046,529
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,197,250
Projected Bank Account$73,197,250

Pro Players Salaries

Matthew Benning $3,711,000 (3)
-Salary Remaining : $795,214
-Salary Average : $3,711,000
-Salary Average Remaining : $795,214
Matt Murray $3,500,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Rocco Grimaldi $3,000,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Jack Johnson $2,400,000 (2)
-Salary Remaining : $514,286
-Salary Average : $2,400,000
-Salary Average Remaining : $514,286
Luke Philp $2,214,000 (2)
-Salary Remaining : $474,429
-Salary Average : $2,214,000
-Salary Average Remaining : $474,429
Sheldon Rempal $2,187,000 (2)
-Salary Remaining : $468,643
-Salary Average : $2,187,000
-Salary Average Remaining : $468,643
Byron Froese $2,187,000 (2)
-Salary Remaining : $468,643
-Salary Average : $2,187,000
-Salary Average Remaining : $468,643
Arshdeep Bains $2,170,000 (2)
-Salary Remaining : $465,000
-Salary Average : $2,170,000
-Salary Average Remaining : $465,000
Brendan Furry $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Ben Hutton $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Carson Golder $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Cole Bardreau $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Chris Wagner $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Evan Polei $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Devin Shore $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Morgan Geekie $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Dominic Toninato $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Calle Rosen $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Alex Belzile $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Tyler Tucker $1,338,000 (3)
-Salary Remaining : $286,714
-Salary Average : $1,338,000
-Salary Average Remaining : $286,714
Vinni Lettieri $1,114,000 (2)
-Salary Remaining : $238,714
-Salary Average : $1,114,000
-Salary Average Remaining : $238,714
Jarid Lukosevicius $1,053,000 (2)
-Salary Remaining : $225,643
-Salary Average : $1,053,000
-Salary Average Remaining : $225,643
Otto Koivula $1,043,000 (1)
-Salary Remaining : $223,500
-Salary Average : $1,043,000
-Salary Average Remaining : $223,500
Xavier Parent $1,024,000 (3)
-Salary Remaining : $219,429
-Salary Average : $1,024,000
-Salary Average Remaining : $219,429
Zach Benson $950,000 (3)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Luke Hughes $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Billy Sweezey $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Kevin Korchinski $918,333 (3)
-Salary Remaining : $196,786
-Salary Average : $918,333
-Salary Average Remaining : $196,786
Devante Stephens $906,000 (2)
-Salary Remaining : $194,143
-Salary Average : $906,000
-Salary Average Remaining : $194,143
Mitch Reinke $900,000 (2)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
Danila Klimovich $891,264 (1)
-Salary Remaining : $190,985
-Salary Average : $891,264
-Salary Average Remaining : $190,985
Ronnie Attard $859,296 (1)
-Salary Remaining : $184,135
-Salary Average : $859,296
-Salary Average Remaining : $184,135
Karel Vejmelka $813,317 (1)
-Salary Remaining : $174,282
-Salary Average : $813,317
-Salary Average Remaining : $174,282
Artem Guryev $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Jakub Demek $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Henrik Rybinski $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players36
Salary Commitment
Year 2024 : $57,279,210
Year 2025 : $35,747,333
Year 2026 : $15,441,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $57,279,210
Year 2025 : $35,747,333
Year 2026 : $15,441,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $57,279,210
Year 2025 : $35,747,333
Year 2026 : $15,441,333
Year 2027 : $0

Farm Players Salaries

Brogan Rafferty $217,700 (2)
Salary Remaining : $46,650
Salary Average : $217,700
Salary Average Remaining : $46,650
Nick Abruzzese $217,000 (2)
Salary Remaining : $46,500
Salary Average : $217,000
Salary Average Remaining : $46,500
Cole Cassels $216,700 (2)
Salary Remaining : $46,436
Salary Average : $216,700
Salary Average Remaining : $46,436
Griffin Mendel $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Cody Hodgson $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Cavan Fitzgerald $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Clark Bishop $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Grant Hutton $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Chaz Lucius $132,500 (2)
Salary Remaining : $28,393
Salary Average : $132,500
Salary Average Remaining : $28,393
Garret Sparks $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Tyler Madden $114,100 (3)
Salary Remaining : $24,450
Salary Average : $114,100
Salary Average Remaining : $24,450
Robbie Russo $107,800 (2)
Salary Remaining : $23,100
Salary Average : $107,800
Salary Average Remaining : $23,100
Peter Abbandonato $107,600 (2)
Salary Remaining : $23,057
Salary Average : $107,600
Salary Average Remaining : $23,057
Anthony Angello $106,800 (2)
Salary Remaining : $22,886
Salary Average : $106,800
Salary Average Remaining : $22,886
Spencer Smallman $104,500 (2)
Salary Remaining : $22,393
Salary Average : $104,500
Salary Average Remaining : $22,393
Malcolm Subban $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Drew Helleson $87,426 (1)
Salary Remaining : $18,734
Salary Average : $87,426
Salary Average Remaining : $18,734
Sebastian Cossa $86,333 (3)
Salary Remaining : $18,500
Salary Average : $86,333
Salary Average Remaining : $18,500
Owen Sillinger $86,000 (2)
Salary Remaining : $18,429
Salary Average : $75,000
Salary Average Remaining : $16,071
Linus Weissbach $81,888 (1)
Salary Remaining : $17,547
Salary Average : $81,888
Salary Average Remaining : $17,547
Samuel Helenius $80,182 (1)
Salary Remaining : $17,182
Salary Average : $80,182
Salary Average Remaining : $17,182
Caedan Bankier $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players22
Salary Commitment
Year 2024 : $3,046,529
Year 2025 : $1,622,033
Year 2026 : $325,433
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,035,529
Year 2025 : $1,611,033
Year 2026 : $325,433
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,487 - 91.45%
Level 2: 5000 - $60 - 4,946 - 98.92%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 890 - 89.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,660 - 83.00%
Farm Level 2: 1000 - $15 - 880 - 87.97%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,323 - 96.24%
Average Income per Game$1,748,456
Year to Date Revenue$3,496,911
Farm
Home Games Left0
Average Attendance - %2,540 - 84.66%
Average Income per Game$106,229
Year to Date Revenue$318,688

Expense

Pro Players Total Salaries$76,993,240
Farm Players Total Salaries$2,332,730
Coaches Total Salaries$4,250,000
Luxury Taxe Total$120,902
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,001,450
Projected Bank Account$15,001,450

Pro Players Salaries

Claude Giroux $9,150,000 (1)
-Salary Remaining : $1,960,714
-Salary Average : $9,150,000
-Salary Average Remaining : $1,960,714
Jake McCabe $7,500,000 (2)
-Salary Remaining : $1,607,143
-Salary Average : $7,500,000
-Salary Average Remaining : $1,607,143
Tim Stutzle $5,199,000 (3)
-Salary Remaining : $1,114,071
-Salary Average : $5,199,000
-Salary Average Remaining : $1,114,071
Barclay Goodrow $5,100,500 (1)
-Salary Remaining : $1,092,964
-Salary Average : $5,100,500
-Salary Average Remaining : $1,092,964
Radko Gudas $4,600,000 (3)
-Salary Remaining : $985,714
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
Jesper Bratt $4,505,000 (3)
-Salary Remaining : $965,357
-Salary Average : $4,505,000
-Salary Average Remaining : $965,357
Derek Forbort $4,500,000 (3)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Jack Hughes $4,242,000 (2)
-Salary Remaining : $909,000
-Salary Average : $4,242,000
-Salary Average Remaining : $909,000
Damon Severson $3,937,000 (1)
-Salary Remaining : $843,643
-Salary Average : $1,499,000
-Salary Average Remaining : $321,214
Justin Holl $3,873,000 (1)
-Salary Remaining : $829,929
-Salary Average : $3,873,000
-Salary Average Remaining : $829,929
Laurent Brossoit $3,750,000 (2)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Pavel Buchnevich $3,703,000 (1)
-Salary Remaining : $793,500
-Salary Average : $2,320,000
-Salary Average Remaining : $497,143
Olli Maatta $3,159,000 (1)
-Salary Remaining : $676,929
-Salary Average : $3,159,000
-Salary Average Remaining : $676,929
Michael Matheson $3,117,000 (3)
-Salary Remaining : $667,929
-Salary Average : $3,276,000
-Salary Average Remaining : $702,000
Luke Glendening $2,250,000 (3)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Linus Ullmark $1,964,000 (1)
-Salary Remaining : $420,857
-Salary Average : $1,964,000
-Salary Average Remaining : $420,857
Eric Robinson $1,515,000 (1)
-Salary Remaining : $324,643
-Salary Average : $1,515,000
-Salary Average Remaining : $324,643
Nico Sturm $1,252,000 (2)
-Salary Remaining : $268,286
-Salary Average : $1,097,000
-Salary Average Remaining : $235,071
Christian Fischer $1,208,000 (3)
-Salary Remaining : $258,857
-Salary Average : $1,659,000
-Salary Average Remaining : $355,500
Owen Tippett $860,000 (1)
-Salary Remaining : $184,286
-Salary Average : $763,000
-Salary Average Remaining : $163,500
Dawson Mercer $827,962 (1)
-Salary Remaining : $177,420
-Salary Average : $827,962
-Salary Average Remaining : $177,420
Rasmus Dahlin $780,778 (1)
-Salary Remaining : $167,310
-Salary Average : $780,778
-Salary Average Remaining : $167,310
Total Pro Players22
Salary Commitment
Year 2024 : $76,993,240
Year 2025 : $42,123,000
Year 2026 : $25,379,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,530,240
Year 2025 : $42,578,000
Year 2026 : $25,989,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $76,993,240
Year 2025 : $42,123,000
Year 2026 : $25,379,000
Year 2027 : $0

Farm Players Salaries

Philipp Grubauer $200,000 (3)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Riley Stillman $179,900 (1)
Salary Remaining : $38,550
Salary Average : $179,900
Salary Average Remaining : $38,550
Rasmus Asplund $145,400 (1)
Salary Remaining : $31,157
Salary Average : $145,400
Salary Average Remaining : $31,157
David Gustafsson $133,300 (3)
Salary Remaining : $28,564
Salary Average : $133,300
Salary Average Remaining : $28,564
Jack Rathbone $123,200 (3)
Salary Remaining : $26,400
Salary Average : $123,200
Salary Average Remaining : $26,400
Hugh McGing $110,000 (3)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Peter DiLiberatore $99,000 (3)
Salary Remaining : $21,214
Salary Average : $99,000
Salary Average Remaining : $21,214
Jakob Pelletier $98,858 (1)
Salary Remaining : $21,184
Salary Average : $98,858
Salary Average Remaining : $21,184
Layton Ahac $98,800 (3)
Salary Remaining : $21,171
Salary Average : $98,800
Salary Average Remaining : $21,171
Kim Nousiainen $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Alex Beaucage $90,122 (1)
Salary Remaining : $19,312
Salary Average : $90,122
Salary Average Remaining : $19,312
Graham McPhee $89,644 (1)
Salary Remaining : $19,209
Salary Average : $89,644
Salary Average Remaining : $19,209
Helge Grans $89,304 (1)
Salary Remaining : $19,137
Salary Average : $89,304
Salary Average Remaining : $19,137
Donovan Sebrango $84,607 (1)
Salary Remaining : $18,130
Salary Average : $84,607
Salary Average Remaining : $18,130
Austin Rueschhoff $82,387 (1)
Salary Remaining : $17,654
Salary Average : $75,000
Salary Average Remaining : $16,071
Matthew Maggio $82,000 (3)
Salary Remaining : $17,571
Salary Average : $82,000
Salary Average Remaining : $17,571
Matthew Robertson $79,958 (1)
Salary Remaining : $17,134
Salary Average : $79,958
Salary Average Remaining : $17,134
Hunter Jones $78,750 (1)
Salary Remaining : $16,875
Salary Average : $78,750
Salary Average Remaining : $16,875
Trevor Kuntar $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Eetu Liukas $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ethan Samson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Josh Bloom $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jayden Grubbe $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players23
Salary Commitment
Year 2024 : $2,332,730
Year 2025 : $938,800
Year 2026 : $846,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,325,343
Year 2025 : $938,800
Year 2026 : $846,300
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,237 - 84.73%
Level 3: 2000 - $40 - 1,901 - 95.05%
Level 4: 4000 - $25 - 3,462 - 86.56%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,503 - 75.17%
Farm Level 2: 1000 - $20 - 706 - 70.57%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,600 - 92.22%
Average Income per Game$1,756,956
Year to Date Revenue$5,270,868
Farm
Home Games Left0
Average Attendance - %2,209 - 73.63%
Average Income per Game$110,628
Year to Date Revenue$331,883

Expense

Pro Players Total Salaries$65,135,000
Farm Players Total Salaries$4,097,931
Coaches Total Salaries$9,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,984,400
Projected Bank Account$129,984,400

Pro Players Salaries

Kyle Connor $9,260,000 (4)
-Salary Remaining : $1,984,286
-Salary Average : $9,260,000
-Salary Average Remaining : $1,984,286
Justin Faulk $9,000,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $9,000,000
-Salary Average Remaining : $1,928,571
Scott Laughton $5,250,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Blake Coleman $4,950,000 (1)
-Salary Remaining : $1,060,714
-Salary Average : $4,950,000
-Salary Average Remaining : $1,060,714
Tyler Toffoli $3,679,000 (1)
-Salary Remaining : $788,357
-Salary Average : $2,556,000
-Salary Average Remaining : $547,714
Dylan Larkin $3,544,000 (3)
-Salary Remaining : $759,429
-Salary Average : $3,363,000
-Salary Average Remaining : $720,643
Zach Hyman $3,389,000 (4)
-Salary Remaining : $726,214
-Salary Average : $3,171,000
-Salary Average Remaining : $679,500
Jeff Carter $3,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Ilya Lyubushkin $2,995,000 (1)
-Salary Remaining : $641,786
-Salary Average : $2,995,000
-Salary Average Remaining : $641,786
Jan Rutta $2,900,000 (3)
-Salary Remaining : $621,429
-Salary Average : $2,900,000
-Salary Average Remaining : $621,429
MacKenzie Weegar $2,472,000 (2)
-Salary Remaining : $529,714
-Salary Average : $964,000
-Salary Average Remaining : $206,571
Josh Manson $2,405,000 (4)
-Salary Remaining : $515,357
-Salary Average : $3,240,000
-Salary Average Remaining : $694,286
Warren Foegele $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Casey Mittelstadt $1,787,000 (1)
-Salary Remaining : $382,929
-Salary Average : $801,145
-Salary Average Remaining : $171,674
Jake Allen $1,650,000 (3)
-Salary Remaining : $353,571
-Salary Average : $1,650,000
-Salary Average Remaining : $353,571
Noel Acciari $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Joey Daccord $1,205,000 (3)
-Salary Remaining : $258,214
-Salary Average : $875,710
-Salary Average Remaining : $187,652
Jake Walman $1,099,000 (1)
-Salary Remaining : $235,500
-Salary Average : $1,099,000
-Salary Average Remaining : $235,500
Michael Anderson $1,065,000 (2)
-Salary Remaining : $228,214
-Salary Average : $925,001
-Salary Average Remaining : $198,215
Dakota Joshua $900,000 (2)
-Salary Remaining : $192,857
-Salary Average : $900,000
-Salary Average Remaining : $192,857
Jordan Greenway $835,000 (3)
-Salary Remaining : $178,929
-Salary Average : $913,234
-Salary Average Remaining : $195,693
Total Pro Players21
Salary Commitment
Year 2024 : $65,135,000
Year 2025 : $48,923,000
Year 2026 : $42,593,000
Year 2027 : $14,959,000
Salary Average Commitment
Year 2024 : $61,563,090
Year 2025 : $47,661,945
Year 2026 : $42,872,944
Year 2027 : $15,671,000
Salary Cap with 1 Way Contract
Year 2024 : $65,135,000
Year 2025 : $49,125,000
Year 2026 : $42,688,000
Year 2027 : $15,054,000

Farm Players Salaries

Tanner Pearson $287,500 (1)
Salary Remaining : $61,607
Salary Average : $287,500
Salary Average Remaining : $61,607
Mike Reilly $260,000 (1)
Salary Remaining : $55,714
Salary Average : $260,000
Salary Average Remaining : $55,714
Mike Hoffman $240,000 (3)
Salary Remaining : $51,429
Salary Average : $240,000
Salary Average Remaining : $51,429
Patrick Maroon $230,000 (1)
Salary Remaining : $49,286
Salary Average : $230,000
Salary Average Remaining : $49,286
Sam Lafferty $220,000 (3)
Salary Remaining : $47,143
Salary Average : $220,000
Salary Average Remaining : $47,143
Dysin Mayo $193,400 (3)
Salary Remaining : $41,443
Salary Average : $193,400
Salary Average Remaining : $41,443
Taylor Raddysh $184,500 (1)
Salary Remaining : $39,536
Salary Average : $77,690
Salary Average Remaining : $16,648
Matt Grzelcyk $180,000 (3)
Salary Remaining : $38,571
Salary Average : $180,000
Salary Average Remaining : $38,571
Devin Cooley $175,000 (3)
Salary Remaining : $37,500
Salary Average : $175,000
Salary Average Remaining : $37,500
Anthony Beauvillier $143,000 (2)
Salary Remaining : $30,643
Salary Average : $285,100
Salary Average Remaining : $61,093
Connor Mackey $131,900 (2)
Salary Remaining : $28,264
Salary Average : $131,900
Salary Average Remaining : $28,264
Zachary Jones $125,800 (2)
Salary Remaining : $26,957
Salary Average : $84,317
Salary Average Remaining : $18,068
Keaton Middleton $117,100 (3)
Salary Remaining : $25,093
Salary Average : $117,100
Salary Average Remaining : $25,093
Spencer Knight $111,400 (3)
Salary Remaining : $23,871
Salary Average : $92,500
Salary Average Remaining : $19,821
Rhett Gardner $105,200 (1)
Salary Remaining : $22,543
Salary Average : $105,200
Salary Average Remaining : $22,543
Jonas Johansson $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Wyatt Newpower $96,900 (1)
Salary Remaining : $20,764
Salary Average : $96,900
Salary Average Remaining : $20,764
Arnaud Durandeau $96,600 (2)
Salary Remaining : $20,700
Salary Average : $75,000
Salary Average Remaining : $16,071
Noah Gregor $96,500 (1)
Salary Remaining : $20,679
Salary Average : $75,000
Salary Average Remaining : $16,071
Cole Schwindt $93,400 (2)
Salary Remaining : $20,014
Salary Average : $84,304
Salary Average Remaining : $18,065
Colton Poolman $93,100 (1)
Salary Remaining : $19,950
Salary Average : $93,100
Salary Average Remaining : $19,950
Brandon Coe $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Mikael Pyyhtia $89,750 (2)
Salary Remaining : $19,232
Salary Average : $89,750
Salary Average Remaining : $19,232
Noah Cates $85,701 (1)
Salary Remaining : $18,364
Salary Average : $85,701
Salary Average Remaining : $18,364
Vadim Zherenko $84,667 (2)
Salary Remaining : $18,143
Salary Average : $84,667
Salary Average Remaining : $18,143
Oskari Salminen $83,300 (2)
Salary Remaining : $17,850
Salary Average : $83,300
Salary Average Remaining : $17,850
Nathan Todd $79,990 (1)
Salary Remaining : $17,141
Salary Average : $79,990
Salary Average Remaining : $17,141
Zach Sawchenko $75,723 (1)
Salary Remaining : $16,226
Salary Average : $75,723
Salary Average Remaining : $16,226
Kyle Masters $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ryder Rolston $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jared Davidson $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players31
Salary Commitment
Year 2024 : $4,097,931
Year 2025 : $2,480,317
Year 2026 : $1,456,900
Year 2027 : $84,200
Salary Average Commitment
Year 2024 : $4,020,641
Year 2025 : $2,378,837
Year 2026 : $1,293,000
Year 2027 : $75,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,922 - 98.45%
Level 3: 2000 - $45 - 1,735 - 86.77%
Level 4: 4000 - $30 - 2,996 - 74.90%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,254 - 62.70%
Farm Level 2: 1000 - $30 - 509 - 50.90%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,654 - 92.52%
Average Income per Game$1,629,032
Year to Date Revenue$4,887,096
Farm
Home Games Left0
Average Attendance - %1,763 - 58.77%
Average Income per Game$116,175
Year to Date Revenue$348,526

Expense

Pro Players Total Salaries$69,907,112
Farm Players Total Salaries$2,502,614
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,593,183
Projected Bank Account$44,593,183

Pro Players Salaries

Sidney Crosby $5,659,000 (2)
-Salary Remaining : $1,212,643
-Salary Average : $6,322,000
-Salary Average Remaining : $1,354,714
Igor Shesterkin $5,628,000 (2)
-Salary Remaining : $1,206,000
-Salary Average : $786,000
-Salary Average Remaining : $168,429
Chris Kreider $5,330,000 (3)
-Salary Remaining : $1,142,143
-Salary Average : $7,999,500
-Salary Average Remaining : $1,714,179
Logan Couture $5,072,000 (1)
-Salary Remaining : $1,086,857
-Salary Average : $5,072,000
-Salary Average Remaining : $1,086,857
Andrew Copp $4,769,000 (1)
-Salary Remaining : $1,021,929
-Salary Average : $1,814,000
-Salary Average Remaining : $388,714
Tyler Seguin $4,740,000 (3)
-Salary Remaining : $1,015,714
-Salary Average : $7,028,000
-Salary Average Remaining : $1,506,000
Ryan Nugent-Hopkins $4,083,000 (2)
-Salary Remaining : $874,929
-Salary Average : $5,441,000
-Salary Average Remaining : $1,165,929
Ilya Samsonov $3,960,000 (3)
-Salary Remaining : $848,571
-Salary Average : $3,960,000
-Salary Average Remaining : $848,571
K'Andre Miller $3,944,000 (3)
-Salary Remaining : $845,143
-Salary Average : $3,944,000
-Salary Average Remaining : $845,143
Jake Guentzel $3,552,000 (4)
-Salary Remaining : $761,143
-Salary Average : $1,042,000
-Salary Average Remaining : $223,286
Colton Parayko $3,415,000 (2)
-Salary Remaining : $731,786
-Salary Average : $5,670,000
-Salary Average Remaining : $1,215,000
Brett Kulak $2,995,000 (2)
-Salary Remaining : $641,786
-Salary Average : $2,995,000
-Salary Average Remaining : $641,786
Tyler Motte $2,600,000 (2)
-Salary Remaining : $557,143
-Salary Average : $2,600,000
-Salary Average Remaining : $557,143
Kyle Burroughs $2,555,000 (2)
-Salary Remaining : $547,500
-Salary Average : $2,555,000
-Salary Average Remaining : $547,500
Steven Lorentz $2,555,000 (2)
-Salary Remaining : $547,500
-Salary Average : $2,555,000
-Salary Average Remaining : $547,500
Samuel Girard $2,275,000 (3)
-Salary Remaining : $487,500
-Salary Average : $802,645
-Salary Average Remaining : $171,995
Kevin Bahl $1,442,000 (3)
-Salary Remaining : $309,000
-Salary Average : $1,442,000
-Salary Average Remaining : $309,000
Mark Kastelic $1,402,000 (3)
-Salary Remaining : $300,429
-Salary Average : $1,402,000
-Salary Average Remaining : $300,429
Michael Kesselring $1,144,000 (3)
-Salary Remaining : $245,143
-Salary Average : $1,144,000
-Salary Average Remaining : $245,143
Mike Hardman $990,000 (2)
-Salary Remaining : $212,143
-Salary Average : $990,000
-Salary Average Remaining : $212,143
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Ty Emberson $872,112 (1)
-Salary Remaining : $186,881
-Salary Average : $872,112
-Salary Average Remaining : $186,881
Total Pro Players22
Salary Commitment
Year 2024 : $69,907,112
Year 2025 : $62,145,000
Year 2026 : $28,539,000
Year 2027 : $4,302,000
Salary Average Commitment
Year 2024 : $67,361,257
Year 2025 : $59,603,145
Year 2026 : $28,764,145
Year 2027 : $1,042,000
Salary Cap with 1 Way Contract
Year 2024 : $69,907,112
Year 2025 : $59,194,000
Year 2026 : $27,789,000
Year 2027 : $3,552,000

Farm Players Salaries

Nikolai Knyzhov $165,800 (1)
Salary Remaining : $35,529
Salary Average : $165,800
Salary Average Remaining : $35,529
Felix Sandstrom $158,500 (3)
Salary Remaining : $33,964
Salary Average : $158,500
Salary Average Remaining : $33,964
Benoit-Olivier Groulx $134,000 (3)
Salary Remaining : $28,714
Salary Average : $134,000
Salary Average Remaining : $28,714
Shakir Mukhamadullin $129,417 (2)
Salary Remaining : $27,732
Salary Average : $129,417
Salary Average Remaining : $27,732
Ryan Suzuki $124,300 (3)
Salary Remaining : $26,636
Salary Average : $124,300
Salary Average Remaining : $26,636
Dylan Coghlan $117,500 (1)
Salary Remaining : $25,179
Salary Average : $140,300
Salary Average Remaining : $30,064
Nick DeSimone $108,800 (1)
Salary Remaining : $23,314
Salary Average : $108,800
Salary Average Remaining : $23,314
Dmitri Samorukov $108,200 (3)
Salary Remaining : $23,186
Salary Average : $108,200
Salary Average Remaining : $23,186
Oskar Steen $107,400 (2)
Salary Remaining : $23,014
Salary Average : $107,400
Salary Average Remaining : $23,014
Curtis Douglas $106,600 (3)
Salary Remaining : $22,843
Salary Average : $106,600
Salary Average Remaining : $22,843
Tyler Angle $106,100 (3)
Salary Remaining : $22,736
Salary Average : $106,100
Salary Average Remaining : $22,736
Nolan Yaremko $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Ruslan Iskhakov $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Bokondji Imama $91,400 (2)
Salary Remaining : $19,586
Salary Average : $91,400
Salary Average Remaining : $19,586
Oskar Back $91,169 (1)
Salary Remaining : $19,536
Salary Average : $91,169
Salary Average Remaining : $19,536
Will Cuylle $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Corey Schueneman $89,319 (1)
Salary Remaining : $19,140
Salary Average : $89,319
Salary Average Remaining : $19,140
Jermaine Loewen $88,800 (2)
Salary Remaining : $19,029
Salary Average : $88,800
Salary Average Remaining : $19,029
Erik Portillo $87,500 (2)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Robin Salo $84,581 (1)
Salary Remaining : $18,125
Salary Average : $84,581
Salary Average Remaining : $18,125
Cole Clayton $83,700 (1)
Salary Remaining : $17,936
Salary Average : $83,700
Salary Average Remaining : $17,936
William Villeneuve $81,778 (2)
Salary Remaining : $17,524
Salary Average : $81,778
Salary Average Remaining : $17,524
Keith Kinkaid $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Aku Raty $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players24
Salary Commitment
Year 2024 : $2,502,614
Year 2025 : $1,586,745
Year 2026 : $817,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,525,414
Year 2025 : $1,586,745
Year 2026 : $817,700
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,719,147
Farm Players Total Salaries$2,695,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,812,228
Projected Bank Account$40,812,228

Pro Players Salaries

Alex Ovechkin $14,900,000 (3)
-Salary Remaining : $3,192,857
-Salary Average : $14,900,000
-Salary Average Remaining : $3,192,857
Steven Stamkos $14,900,000 (3)
-Salary Remaining : $3,192,857
-Salary Average : $14,900,000
-Salary Average Remaining : $3,192,857
Petr Mrazek $8,255,000 (3)
-Salary Remaining : $1,768,929
-Salary Average : $8,255,000
-Salary Average Remaining : $1,768,929
Anthony Mantha $6,525,000 (3)
-Salary Remaining : $1,398,214
-Salary Average : $6,525,000
-Salary Average Remaining : $1,398,214
Rasmus Ristolainen $3,548,000 (1)
-Salary Remaining : $760,286
-Salary Average : $4,095,000
-Salary Average Remaining : $877,500
Maxime Comtois $3,040,000 (1)
-Salary Remaining : $651,429
-Salary Average : $3,040,000
-Salary Average Remaining : $651,429
Matt Nieto $3,000,000 (2)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Teddy Blueger $2,995,000 (3)
-Salary Remaining : $641,786
-Salary Average : $2,995,000
-Salary Average Remaining : $641,786
William Lagesson $1,955,000 (3)
-Salary Remaining : $418,929
-Salary Average : $1,955,000
-Salary Average Remaining : $418,929
Cody Glass $1,408,000 (1)
-Salary Remaining : $301,714
-Salary Average : $781,000
-Salary Average Remaining : $167,357
Jakub Zboril $1,398,000 (3)
-Salary Remaining : $299,571
-Salary Average : $1,398,000
-Salary Average Remaining : $299,571
Samuel Bolduc $1,278,000 (3)
-Salary Remaining : $273,857
-Salary Average : $1,278,000
-Salary Average Remaining : $273,857
Kaedan Korczak $1,134,000 (3)
-Salary Remaining : $243,000
-Salary Average : $1,134,000
-Salary Average Remaining : $243,000
Mads Sogaard $1,094,000 (3)
-Salary Remaining : $234,429
-Salary Average : $1,094,000
-Salary Average Remaining : $234,429
Riley McKay $973,000 (3)
-Salary Remaining : $208,500
-Salary Average : $973,000
-Salary Average Remaining : $208,500
Connor Bedard $950,000 (3)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Philipp Kurashev $946,000 (1)
-Salary Remaining : $202,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Klim Kostin $926,155 (1)
-Salary Remaining : $198,462
-Salary Average : $926,155
-Salary Average Remaining : $198,462
Michael Pezzetta $926,000 (1)
-Salary Remaining : $198,429
-Salary Average : $926,000
-Salary Average Remaining : $198,429
Tyler Kleven $916,667 (2)
-Salary Remaining : $196,429
-Salary Average : $916,667
-Salary Average Remaining : $196,429
Zachary Bolduc $863,333 (3)
-Salary Remaining : $185,000
-Salary Average : $863,333
-Salary Average Remaining : $185,000
Dylan Wells $787,992 (1)
-Salary Remaining : $168,855
-Salary Average : $787,992
-Salary Average Remaining : $168,855
Total Pro Players22
Salary Commitment
Year 2024 : $72,719,147
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $72,443,147
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $72,719,147
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0

Farm Players Salaries

Cooper Marody $144,800 (1)
Salary Remaining : $31,029
Salary Average : $144,800
Salary Average Remaining : $31,029
Brian Pinho $141,200 (1)
Salary Remaining : $30,257
Salary Average : $141,200
Salary Average Remaining : $30,257
Nils Hoglander $139,400 (3)
Salary Remaining : $29,871
Salary Average : $139,400
Salary Average Remaining : $29,871
Jamieson Rees $123,800 (3)
Salary Remaining : $26,529
Salary Average : $123,800
Salary Average Remaining : $26,529
Mitchell Vande Sompel $106,500 (3)
Salary Remaining : $22,821
Salary Average : $106,500
Salary Average Remaining : $22,821
Anthony Vincent $103,500 (3)
Salary Remaining : $22,179
Salary Average : $103,500
Salary Average Remaining : $22,179
Cameron Hebig $101,400 (3)
Salary Remaining : $21,729
Salary Average : $101,400
Salary Average Remaining : $21,729
Curtis Hall $99,300 (3)
Salary Remaining : $21,279
Salary Average : $99,300
Salary Average Remaining : $21,279
Daniel D'Amato $97,900 (3)
Salary Remaining : $20,979
Salary Average : $97,900
Salary Average Remaining : $20,979
Logan Nijhoff $97,700 (3)
Salary Remaining : $20,936
Salary Average : $97,700
Salary Average Remaining : $20,936
Ian McKinnon $96,700 (3)
Salary Remaining : $20,721
Salary Average : $96,700
Salary Average Remaining : $20,721
Kyle Betts $96,100 (3)
Salary Remaining : $20,593
Salary Average : $96,100
Salary Average Remaining : $20,593
Isaac Poulter $93,400 (3)
Salary Remaining : $20,014
Salary Average : $93,400
Salary Average Remaining : $20,014
Nikita Nesterenko $92,500 (1)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Riley Bezeau $92,300 (3)
Salary Remaining : $19,779
Salary Average : $92,300
Salary Average Remaining : $19,779
Dmitri Osipov $90,900 (2)
Salary Remaining : $19,479
Salary Average : $90,900
Salary Average Remaining : $19,479
Zachary Massicotte $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Jake Livingstone $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Bryan Yoon $90,000 (3)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Zach Solow $87,400 (1)
Salary Remaining : $18,729
Salary Average : $87,400
Salary Average Remaining : $18,729
Strauss Mann $87,300 (3)
Salary Remaining : $18,707
Salary Average : $87,300
Salary Average Remaining : $18,707
Declan Carlile $82,900 (1)
Salary Remaining : $17,764
Salary Average : $82,900
Salary Average Remaining : $17,764
Matteo Pietroniro $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ryder Korczak $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ryan Hofer $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Pavel Novak $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Bogdan Trineyev $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
David Spacek $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players28
Salary Commitment
Year 2024 : $2,695,000
Year 2025 : $1,771,200
Year 2026 : $1,680,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,695,000
Year 2025 : $1,771,200
Year 2026 : $1,680,300
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,605 - 80.23%
Farm Level 2: 1000 - $15 - 952 - 95.15%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,556 - 85.20%
Average Income per Game$104,941
Year to Date Revenue$209,882

Expense

Pro Players Total Salaries$71,148,124
Farm Players Total Salaries$2,703,962
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,409,927
Projected Bank Account$26,409,927

Pro Players Salaries

Jordan Eberle $9,000,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $9,000,000
-Salary Average Remaining : $1,928,571
Martin Necas $6,000,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Mikael Backlund $5,975,000 (1)
-Salary Remaining : $1,280,357
-Salary Average : $5,975,000
-Salary Average Remaining : $1,280,357
Nazem Kadri $4,433,000 (1)
-Salary Remaining : $949,929
-Salary Average : $4,278,333
-Salary Average Remaining : $916,786
Brett Pesce $4,004,000 (3)
-Salary Remaining : $858,000
-Salary Average : $10,000,000
-Salary Average Remaining : $2,142,857
Dmitry Kulikov $4,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Oliver Ekman-Larsson $3,838,000 (1)
-Salary Remaining : $822,429
-Salary Average : $5,639,000
-Salary Average Remaining : $1,208,357
Marcus Foligno $3,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Nick Jensen $3,164,000 (1)
-Salary Remaining : $678,000
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Nate Schmidt $3,000,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Cal Clutterbuck $2,916,000 (1)
-Salary Remaining : $624,857
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Logan Thompson $2,815,000 (3)
-Salary Remaining : $603,214
-Salary Average : $3,098,000
-Salary Average Remaining : $663,857
Drake Batherson $2,778,000 (3)
-Salary Remaining : $595,286
-Salary Average : $804,399
-Salary Average Remaining : $172,371
Kaapo Kahkonen $2,721,000 (2)
-Salary Remaining : $583,071
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Mathieu Joseph $2,273,000 (2)
-Salary Remaining : $487,071
-Salary Average : $2,273,000
-Salary Average Remaining : $487,071
Nick Schmaltz $2,210,000 (2)
-Salary Remaining : $473,571
-Salary Average : $2,358,000
-Salary Average Remaining : $505,286
William Borgen $2,118,000 (3)
-Salary Remaining : $453,857
-Salary Average : $2,118,000
-Salary Average Remaining : $453,857
Dillon Dube $1,763,000 (1)
-Salary Remaining : $377,786
-Salary Average : $919,560
-Salary Average Remaining : $197,049
Oliver Bjorkstrand $1,667,000 (3)
-Salary Remaining : $357,214
-Salary Average : $2,022,000
-Salary Average Remaining : $433,286
Juuso Valimaki $1,468,000 (3)
-Salary Remaining : $314,571
-Salary Average : $999,813
-Salary Average Remaining : $214,246
Spencer Martin $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Cole Sillinger $830,124 (4)
-Salary Remaining : $177,884
-Salary Average : $830,124
-Salary Average Remaining : $177,884
Total Pro Players22
Salary Commitment
Year 2024 : $71,148,124
Year 2025 : $49,487,000
Year 2026 : $38,109,000
Year 2027 : $2,009,000
Salary Average Commitment
Year 2024 : $73,740,229
Year 2025 : $50,503,336
Year 2026 : $41,122,336
Year 2027 : $830,124
Salary Cap with 1 Way Contract
Year 2024 : $71,148,124
Year 2025 : $48,134,124
Year 2026 : $36,930,124
Year 2027 : $830,124

Farm Players Salaries

Tomas Nosek $157,100 (1)
Salary Remaining : $33,664
Salary Average : $157,100
Salary Average Remaining : $33,664
Will Butcher $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Boris Katchouk $128,700 (1)
Salary Remaining : $27,579
Salary Average : $76,135
Salary Average Remaining : $16,315
William Carrier $128,300 (1)
Salary Remaining : $27,493
Salary Average : $141,700
Salary Average Remaining : $30,364
Victor Mete $126,100 (3)
Salary Remaining : $27,021
Salary Average : $126,100
Salary Average Remaining : $27,021
Riley Damiani $117,600 (3)
Salary Remaining : $25,200
Salary Average : $117,600
Salary Average Remaining : $25,200
Yegor Zamula $109,200 (3)
Salary Remaining : $23,400
Salary Average : $110,000
Salary Average Remaining : $23,571
Cole Reinhardt $108,200 (3)
Salary Remaining : $23,186
Salary Average : $85,584
Salary Average Remaining : $18,339
Alexander Alexeyev $106,300 (2)
Salary Remaining : $22,779
Salary Average : $89,417
Salary Average Remaining : $19,161
Damien Giroux $104,800 (3)
Salary Remaining : $22,457
Salary Average : $89,089
Salary Average Remaining : $19,090
Jett Woo $101,500 (3)
Salary Remaining : $21,750
Salary Average : $101,500
Salary Average Remaining : $21,750
Mason Primeau $100,900 (3)
Salary Remaining : $21,621
Salary Average : $100,900
Salary Average Remaining : $21,621
Craig Smith $94,800 (1)
Salary Remaining : $20,314
Salary Average : $94,800
Salary Average Remaining : $20,314
Joe Snively $91,173 (1)
Salary Remaining : $19,537
Salary Average : $91,173
Salary Average Remaining : $19,537
Mikhail Abramov $89,668 (3)
Salary Remaining : $19,215
Salary Average : $89,668
Salary Average Remaining : $19,215
Charles Hudon $89,500 (2)
Salary Remaining : $19,179
Salary Average : $89,500
Salary Average Remaining : $19,179
Michael Carcone $89,500 (2)
Salary Remaining : $19,179
Salary Average : $89,500
Salary Average Remaining : $19,179
Michael Hutchinson $88,400 (2)
Salary Remaining : $18,943
Salary Average : $88,400
Salary Average Remaining : $18,943
Mitchell Gibson $86,750 (1)
Salary Remaining : $18,589
Salary Average : $86,750
Salary Average Remaining : $18,589
Mikko Kokkonen $84,667 (2)
Salary Remaining : $18,143
Salary Average : $84,667
Salary Average Remaining : $18,143
Keean Washkurak $83,304 (1)
Salary Remaining : $17,851
Salary Average : $83,304
Salary Average Remaining : $17,851
Jaycob Megna $83,000 (1)
Salary Remaining : $17,786
Salary Average : $83,000
Salary Average Remaining : $17,786
Matej Pekar $82,600 (3)
Salary Remaining : $17,700
Salary Average : $93,910
Salary Average Remaining : $20,124
Gustav Lindstrom $76,900 (1)
Salary Remaining : $16,479
Salary Average : $75,600
Salary Average Remaining : $16,200
Riley Kidney $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Colton Dach $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Mason Millman $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players27
Salary Commitment
Year 2024 : $2,703,962
Year 2025 : $1,775,467
Year 2026 : $1,317,100
Year 2027 : $179,200
Salary Average Commitment
Year 2024 : $2,620,396
Year 2025 : $1,655,835
Year 2026 : $1,214,351
Year 2027 : $150,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,036 - 80.72%
Level 3: 2000 - $50 - 1,547 - 77.37%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 927 - 92.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,583 - 92.13%
Average Income per Game$1,646,281
Year to Date Revenue$4,938,843
Farm
Home Games Left0
Average Attendance - %2,927 - 97.58%
Average Income per Game$110,126
Year to Date Revenue$330,378

Expense

Pro Players Total Salaries$71,340,414
Farm Players Total Salaries$2,618,500
Coaches Total Salaries$2,545,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$115,763,365
Projected Bank Account$115,763,365

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $2,035,714
-Salary Average : $9,500,000
-Salary Average Remaining : $2,035,714
Mika Zibanejad $8,088,000 (2)
-Salary Remaining : $1,733,143
-Salary Average : $9,733,000
-Salary Average Remaining : $2,085,643
John Tavares $6,594,000 (3)
-Salary Remaining : $1,413,000
-Salary Average : $5,662,000
-Salary Average Remaining : $1,213,286
Esa Lindell $4,410,000 (4)
-Salary Remaining : $945,000
-Salary Average : $3,149,000
-Salary Average Remaining : $674,786
Adam Pelech $4,052,000 (2)
-Salary Remaining : $868,286
-Salary Average : $4,052,000
-Salary Average Remaining : $868,286
Colton Sissons $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Ryan Pulock $3,866,000 (4)
-Salary Remaining : $828,429
-Salary Average : $1,188,000
-Salary Average Remaining : $254,571
Adrian Kempe $3,783,000 (3)
-Salary Remaining : $810,643
-Salary Average : $1,528,000
-Salary Average Remaining : $327,429
Alex DeBrincat $3,708,000 (3)
-Salary Remaining : $794,571
-Salary Average : $3,562,250
-Salary Average Remaining : $763,339
Ilya Sorokin $3,391,000 (3)
-Salary Remaining : $726,643
-Salary Average : $892,819
-Salary Average Remaining : $191,318
Mikael Granlund $3,371,000 (3)
-Salary Remaining : $722,357
-Salary Average : $4,244,000
-Salary Average Remaining : $909,429
Devon Toews $3,312,000 (2)
-Salary Remaining : $709,714
-Salary Average : $2,189,000
-Salary Average Remaining : $469,071
J.T. Compher $3,000,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Nick Bjugstad $2,161,000 (1)
-Salary Remaining : $463,071
-Salary Average : $2,161,000
-Salary Average Remaining : $463,071
Noah Dobson $1,955,000 (2)
-Salary Remaining : $418,929
-Salary Average : $788,000
-Salary Average Remaining : $168,857
Logan O'Connor $1,887,000 (2)
-Salary Remaining : $404,357
-Salary Average : $1,887,000
-Salary Average Remaining : $404,357
Brandon Hagel $1,509,000 (4)
-Salary Remaining : $323,357
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Simon Holmstrom $997,000 (2)
-Salary Remaining : $213,643
-Salary Average : $997,000
-Salary Average Remaining : $213,643
J.J. Moser $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Pyotr Kochetkov $831,414 (1)
-Salary Remaining : $178,160
-Salary Average : $831,414
-Salary Average Remaining : $178,160
Total Pro Players20
Salary Commitment
Year 2024 : $71,340,414
Year 2025 : $64,115,000
Year 2026 : $33,399,000
Year 2027 : $9,552,000
Salary Average Commitment
Year 2024 : $61,039,483
Year 2025 : $54,047,069
Year 2026 : $23,976,069
Year 2027 : $5,087,000
Salary Cap with 1 Way Contract
Year 2024 : $71,340,414
Year 2025 : $64,348,000
Year 2026 : $33,632,000
Year 2027 : $9,785,000

Farm Players Salaries

Connor Brown $280,000 (3)
Salary Remaining : $60,000
Salary Average : $280,000
Salary Average Remaining : $60,000
Mitchell Stephens $222,500 (3)
Salary Remaining : $47,679
Salary Average : $222,500
Salary Average Remaining : $47,679
Kyle McDonald $135,500 (3)
Salary Remaining : $29,036
Salary Average : $135,500
Salary Average Remaining : $29,036
Sheldon Dries $130,100 (1)
Salary Remaining : $27,879
Salary Average : $130,100
Salary Average Remaining : $27,879
Pierrick Dube $125,500 (3)
Salary Remaining : $26,893
Salary Average : $125,500
Salary Average Remaining : $26,893
Austin Strand $124,300 (1)
Salary Remaining : $26,636
Salary Average : $124,300
Salary Average Remaining : $26,636
Walker Duehr $121,200 (2)
Salary Remaining : $25,971
Salary Average : $121,200
Salary Average Remaining : $25,971
Alex Limoges $117,300 (2)
Salary Remaining : $25,136
Salary Average : $117,300
Salary Average Remaining : $25,136
Marc McLaughlin $107,500 (1)
Salary Remaining : $23,036
Salary Average : $107,500
Salary Average Remaining : $23,036
Brady Lyle $107,200 (2)
Salary Remaining : $22,971
Salary Average : $107,200
Salary Average Remaining : $22,971
Blake McLaughlin $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Bryce Kindopp $91,100 (2)
Salary Remaining : $19,521
Salary Average : $91,100
Salary Average Remaining : $19,521
Nikita Tolopilo $85,000 (3)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Tomas Suchanek $85,000 (3)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Clay Stevenson $85,000 (3)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Nick Cicek $83,800 (1)
Salary Remaining : $17,957
Salary Average : $83,800
Salary Average Remaining : $17,957
Cole McWard $80,000 (2)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Lleyton Moore $80,000 (2)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Mattias Norlinder $80,000 (2)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Jacob Murray $80,000 (2)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Brendan Perlini $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Adam Sykora $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Antti Saarela $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Vincent Sevigny $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players24
Salary Commitment
Year 2024 : $2,618,500
Year 2025 : $1,942,800
Year 2026 : $1,018,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,618,500
Year 2025 : $1,942,800
Year 2026 : $1,018,500
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,685,999
Farm Players Total Salaries$3,496,533
Coaches Total Salaries$2,050,000
Luxury Taxe Total$6,104
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($3,606,768)
Projected Bank Account($3,606,768)

Pro Players Salaries

Alexander Kerfoot $9,000,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $9,000,000
-Salary Average Remaining : $1,928,571
Ryan Hartman $8,125,500 (1)
-Salary Remaining : $1,741,179
-Salary Average : $8,125,500
-Salary Average Remaining : $1,741,179
Nick Leddy $5,255,500 (1)
-Salary Remaining : $1,126,179
-Salary Average : $5,255,500
-Salary Average Remaining : $1,126,179
Scott Mayfield $5,000,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Matt Duchene $4,276,000 (4)
-Salary Remaining : $916,286
-Salary Average : $4,276,000
-Salary Average Remaining : $916,286
Morgan Rielly $3,865,000 (3)
-Salary Remaining : $828,214
-Salary Average : $3,865,000
-Salary Average Remaining : $828,214
Alexander Wennberg $3,860,000 (3)
-Salary Remaining : $827,143
-Salary Average : $3,823,000
-Salary Average Remaining : $819,214
James van Riemsdyk $3,750,000 (2)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Dmitry Orlov $3,615,000 (3)
-Salary Remaining : $774,643
-Salary Average : $1,746,000
-Salary Average Remaining : $374,143
Justin Schultz $3,250,000 (3)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Erik Johnson $2,999,999 (3)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Marc-edouard Vlasic $2,780,000 (1)
-Salary Remaining : $595,714
-Salary Average : $3,675,000
-Salary Average Remaining : $787,500
Alex Goligoski $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Derek Ryan $2,250,000 (1)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Justin Danforth $2,133,000 (2)
-Salary Remaining : $457,071
-Salary Average : $2,133,000
-Salary Average Remaining : $457,071
Pierre-edouard Bellemare $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Kurtis MacDermid $2,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Ukko-Pekka Luukkonen $2,000,000 (4)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Quinton Byfield $1,756,000 (3)
-Salary Remaining : $376,286
-Salary Average : $1,756,000
-Salary Average Remaining : $376,286
Alex Barre-Boulet $1,524,000 (3)
-Salary Remaining : $326,571
-Salary Average : $1,524,000
-Salary Average Remaining : $326,571
Kyle Okposo $1,100,000 (3)
-Salary Remaining : $235,714
-Salary Average : $1,100,000
-Salary Average Remaining : $235,714
Peyton Jones $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Leo Carlsson $950,000 (3)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Adam Boqvist $946,000 (1)
-Salary Remaining : $202,714
-Salary Average : $766,000
-Salary Average Remaining : $164,143
Kasimir Kaskisuo $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players25
Salary Commitment
Year 2024 : $76,685,999
Year 2025 : $51,371,999
Year 2026 : $45,488,999
Year 2027 : $6,569,000
Salary Average Commitment
Year 2024 : $75,494,999
Year 2025 : $49,172,999
Year 2026 : $43,289,999
Year 2027 : $6,276,000
Salary Cap with 1 Way Contract
Year 2024 : $76,685,999
Year 2025 : $51,078,999
Year 2026 : $45,195,999
Year 2027 : $6,276,000

Farm Players Salaries

Joseph Blandisi $219,000 (2)
Salary Remaining : $46,929
Salary Average : $219,000
Salary Average Remaining : $46,929
Brett Sutter $216,000 (2)
Salary Remaining : $46,286
Salary Average : $216,000
Salary Average Remaining : $46,286
Ross Johnston $216,000 (2)
Salary Remaining : $46,286
Salary Average : $216,000
Salary Average Remaining : $46,286
Gabriel Bourque $215,700 (2)
Salary Remaining : $46,221
Salary Average : $215,700
Salary Average Remaining : $46,221
Chase Priskie $215,700 (2)
Salary Remaining : $46,221
Salary Average : $215,700
Salary Average Remaining : $46,221
Dillon Heatherington $212,600 (2)
Salary Remaining : $45,557
Salary Average : $212,600
Salary Average Remaining : $45,557
Mike Sgarbossa $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Cole Schneider $130,000 (3)
Salary Remaining : $27,857
Salary Average : $130,000
Salary Average Remaining : $27,857
Adam Klapka $123,800 (3)
Salary Remaining : $26,529
Salary Average : $123,800
Salary Average Remaining : $26,529
Collin Delia $120,000 (3)
Salary Remaining : $25,714
Salary Average : $120,000
Salary Average Remaining : $25,714
Gustav Olofsson $120,000 (3)
Salary Remaining : $25,714
Salary Average : $120,000
Salary Average Remaining : $25,714
Tanner Fritz $107,000 (2)
Salary Remaining : $22,929
Salary Average : $107,000
Salary Average Remaining : $22,929
Chase Wouters $106,400 (3)
Salary Remaining : $22,800
Salary Average : $106,400
Salary Average Remaining : $22,800
Wyatt Bongiovanni $106,333 (2)
Salary Remaining : $22,786
Salary Average : $106,333
Salary Average Remaining : $22,786
Nick Jones $105,000 (2)
Salary Remaining : $22,500
Salary Average : $105,000
Salary Average Remaining : $22,500
Luka Profaca $104,300 (2)
Salary Remaining : $22,350
Salary Average : $104,300
Salary Average Remaining : $22,350
Nikolas Brouillard $104,100 (2)
Salary Remaining : $22,307
Salary Average : $104,100
Salary Average Remaining : $22,307
Kevin Conley $102,600 (2)
Salary Remaining : $21,986
Salary Average : $102,600
Salary Average Remaining : $21,986
Kyle Marino $101,400 (1)
Salary Remaining : $21,729
Salary Average : $101,400
Salary Average Remaining : $21,729
Josh Healey $100,700 (2)
Salary Remaining : $21,579
Salary Average : $100,700
Salary Average Remaining : $21,579
Travis Howe $100,700 (2)
Salary Remaining : $21,579
Salary Average : $100,700
Salary Average Remaining : $21,579
Alex Stalock $99,100 (1)
Salary Remaining : $21,236
Salary Average : $99,100
Salary Average Remaining : $21,236
Zack MacEwen $97,900 (1)
Salary Remaining : $20,979
Salary Average : $97,900
Salary Average Remaining : $20,979
Taylor Ward $97,200 (2)
Salary Remaining : $20,829
Salary Average : $97,200
Salary Average Remaining : $20,829
Thomas Milic $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jacob Doty $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Dalton Smith $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players27
Salary Commitment
Year 2024 : $3,496,533
Year 2025 : $2,973,133
Year 2026 : $750,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,496,533
Year 2025 : $2,973,133
Year 2026 : $750,200
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStapes Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $140 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,475,100
Year to Date Revenue$4,425,300
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,801,620
Farm Players Total Salaries$2,250,544
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,288,339
Projected Bank Account$32,288,339

Pro Players Salaries

Aaron Ekblad $8,550,000 (2)
-Salary Remaining : $1,832,143
-Salary Average : $8,550,000
-Salary Average Remaining : $1,832,143
Quinn Hughes $7,500,000 (4)
-Salary Remaining : $1,607,143
-Salary Average : $7,500,000
-Salary Average Remaining : $1,607,143
William Karlsson $7,500,000 (2)
-Salary Remaining : $1,607,143
-Salary Average : $7,500,000
-Salary Average Remaining : $1,607,143
Mark Stone $7,250,000 (1)
-Salary Remaining : $1,553,571
-Salary Average : $7,250,000
-Salary Average Remaining : $1,553,571
Thatcher Demko $5,007,000 (2)
-Salary Remaining : $1,072,929
-Salary Average : $1,384,000
-Salary Average Remaining : $296,571
Chandler Stephenson $4,715,000 (3)
-Salary Remaining : $1,010,357
-Salary Average : $4,155,000
-Salary Average Remaining : $890,357
Sean Monahan $4,422,000 (1)
-Salary Remaining : $947,571
-Salary Average : $5,281,000
-Salary Average Remaining : $1,131,643
Jake Evans $2,995,000 (2)
-Salary Remaining : $641,786
-Salary Average : $2,995,000
-Salary Average Remaining : $641,786
Filip Hronek $2,772,000 (3)
-Salary Remaining : $594,000
-Salary Average : $916,875
-Salary Average Remaining : $196,473
Radek Faksa $2,650,000 (1)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Sean Kuraly $2,555,000 (2)
-Salary Remaining : $547,500
-Salary Average : $2,555,000
-Salary Average Remaining : $547,500
Timothy Liljegren $2,196,000 (3)
-Salary Remaining : $470,571
-Salary Average : $2,196,000
-Salary Average Remaining : $470,571
Mattias Samuelsson $1,877,000 (3)
-Salary Remaining : $402,214
-Salary Average : $994,920
-Salary Average Remaining : $213,197
Kirill Marchenko $1,562,500 (2)
-Salary Remaining : $334,821
-Salary Average : $1,562,500
-Salary Average Remaining : $334,821
Alexey Toropchenko $1,101,000 (3)
-Salary Remaining : $235,929
-Salary Average : $934,000
-Salary Average Remaining : $200,143
Yaroslav Askarov $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Shane Pinto $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Alex Vlasic $904,175 (1)
-Salary Remaining : $193,752
-Salary Average : $904,175
-Salary Average Remaining : $193,752
Lucas Raymond $822,390 (1)
-Salary Remaining : $176,226
-Salary Average : $822,390
-Salary Average Remaining : $176,226
Gustav Grigals $800,000 (3)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Matthew Boldy $772,555 (1)
-Salary Remaining : $165,548
-Salary Average : $772,555
-Salary Average Remaining : $165,548
Total Pro Players21
Salary Commitment
Year 2024 : $67,801,620
Year 2025 : $50,055,500
Year 2026 : $20,961,000
Year 2027 : $7,500,000
Salary Average Commitment
Year 2024 : $61,573,415
Year 2025 : $42,968,295
Year 2026 : $17,496,795
Year 2027 : $7,500,000
Salary Cap with 1 Way Contract
Year 2024 : $67,801,620
Year 2025 : $50,055,500
Year 2026 : $20,961,000
Year 2027 : $7,500,000

Farm Players Salaries

Hudson Fasching $211,500 (2)
Salary Remaining : $45,321
Salary Average : $211,500
Salary Average Remaining : $45,321
Adam Brooks $125,000 (3)
Salary Remaining : $26,786
Salary Average : $125,000
Salary Average Remaining : $26,786
Vladislav Kolyachonok $124,900 (3)
Salary Remaining : $26,764
Salary Average : $124,900
Salary Average Remaining : $26,764
Josh Maniscalco $110,400 (2)
Salary Remaining : $23,657
Salary Average : $86,900
Salary Average Remaining : $18,621
Samuel Asselin $104,700 (1)
Salary Remaining : $22,436
Salary Average : $104,700
Salary Average Remaining : $22,436
Jonathan Aspirot $104,600 (1)
Salary Remaining : $22,414
Salary Average : $104,600
Salary Average Remaining : $22,414
Alex Green $104,300 (1)
Salary Remaining : $22,350
Salary Average : $104,300
Salary Average Remaining : $22,350
Daniil Gushchin $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Justin Sourdif $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Mark Sinclair $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
AJ Greer $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Justin Dowling $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Josiah Didier $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Logan Day $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Patrick Brown $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Jake Bischoff $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Magnus Hellberg $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Jordan Gross $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Nicolas Petan $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Chris Terry $80,000 (1)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Cedric Pare $79,644 (1)
Salary Remaining : $17,066
Salary Average : $79,644
Salary Average Remaining : $17,066
Skyler Brind'Amour $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Josh Currie $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Garrett Roe $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players24
Salary Commitment
Year 2024 : $2,250,544
Year 2025 : $912,300
Year 2026 : $409,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,227,044
Year 2025 : $888,800
Year 2026 : $409,900
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,662,833
Farm Players Total Salaries$2,552,400
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,330,278
Projected Bank Account$72,330,278

Pro Players Salaries

Charlie Coyle $7,325,000 (2)
-Salary Remaining : $1,569,643
-Salary Average : $7,325,000
-Salary Average Remaining : $1,569,643
Victor Hedman $6,723,000 (4)
-Salary Remaining : $1,440,643
-Salary Average : $7,209,000
-Salary Average Remaining : $1,544,786
Artturi Lehkonen $6,555,000 (2)
-Salary Remaining : $1,404,643
-Salary Average : $6,555,000
-Salary Average Remaining : $1,404,643
Auston Matthews $5,600,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $5,600,000
-Salary Average Remaining : $1,200,000
Blake Wheeler $4,800,000 (1)
-Salary Remaining : $1,028,571
-Salary Average : $4,800,000
-Salary Average Remaining : $1,028,571
Brenden Dillon $4,124,000 (2)
-Salary Remaining : $883,714
-Salary Average : $4,124,000
-Salary Average Remaining : $883,714
Ryan McAllister $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Jason Polin $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Rickard Rakell $3,647,000 (3)
-Salary Remaining : $781,500
-Salary Average : $1,265,000
-Salary Average Remaining : $271,071
Ryan Graves $2,645,000 (1)
-Salary Remaining : $566,786
-Salary Average : $816,000
-Salary Average Remaining : $174,857
Jimmy Vesey $2,292,000 (2)
-Salary Remaining : $491,143
-Salary Average : $2,292,000
-Salary Average Remaining : $491,143
John Marino $1,977,000 (2)
-Salary Remaining : $423,643
-Salary Average : $763,000
-Salary Average Remaining : $163,500
Zach Whitecloud $1,779,000 (1)
-Salary Remaining : $381,214
-Salary Average : $1,562,000
-Salary Average Remaining : $334,714
Jack Roslovic $1,517,000 (2)
-Salary Remaining : $325,071
-Salary Average : $1,153,000
-Salary Average Remaining : $247,071
Cameron Hughes $1,406,000 (3)
-Salary Remaining : $301,286
-Salary Average : $1,406,000
-Salary Average Remaining : $301,286
Kaiden Guhle $1,283,333 (2)
-Salary Remaining : $275,000
-Salary Average : $1,283,333
-Salary Average Remaining : $275,000
Nils aman $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Mavrik Bourque $894,167 (2)
-Salary Remaining : $191,607
-Salary Average : $894,167
-Salary Average Remaining : $191,607
Dennis Hildeby $843,333 (2)
-Salary Remaining : $180,714
-Salary Average : $843,333
-Salary Average Remaining : $180,714
Ross Colton $827,000 (1)
-Salary Remaining : $177,214
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Steven Santini $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Pheonix Copley $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players22
Salary Commitment
Year 2024 : $64,662,833
Year 2025 : $44,115,833
Year 2026 : $10,780,000
Year 2027 : $5,727,000
Salary Average Commitment
Year 2024 : $59,065,833
Year 2025 : $41,637,833
Year 2026 : $9,880,000
Year 2027 : $7,209,000
Salary Cap with 1 Way Contract
Year 2024 : $64,662,833
Year 2025 : $45,111,833
Year 2026 : $11,776,000
Year 2027 : $6,723,000

Farm Players Salaries

Filip Chytil $208,000 (1)
Salary Remaining : $44,571
Salary Average : $92,186
Salary Average Remaining : $19,754
Justin Barron $156,100 (3)
Salary Remaining : $33,450
Salary Average : $156,100
Salary Average Remaining : $33,450
Filip Roos $126,800 (3)
Salary Remaining : $27,171
Salary Average : $126,800
Salary Average Remaining : $27,171
Justin Richards $117,800 (3)
Salary Remaining : $25,243
Salary Average : $117,800
Salary Average Remaining : $25,243
Brayden Tracey $114,600 (3)
Salary Remaining : $24,557
Salary Average : $114,600
Salary Average Remaining : $24,557
Ville Petman $109,100 (3)
Salary Remaining : $23,379
Salary Average : $109,100
Salary Average Remaining : $23,379
Wyatt Aamodt $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Matvei Petrov $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Chase Wheatcroft $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Tristan Allard $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Avery Hayes $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Max Crozier $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Matt Kessel $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Ryan Sandelin $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Tobie Bisson $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Cody Haiskanen $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Stefan Matteau $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Dan Renouf $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Cory Conacher $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Tyler Spezia $90,000 (2)
Salary Remaining : $19,286
Salary Average : $90,000
Salary Average Remaining : $19,286
Ludovic Waeber $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Matt Villalta $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Ethan Cardwell $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tanner Dickinson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Matt Donovan $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players26
Salary Commitment
Year 2024 : $2,552,400
Year 2025 : $2,044,400
Year 2026 : $784,400
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,436,586
Year 2025 : $2,044,400
Year 2026 : $784,400
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,716 - 94.32%
Level 3: 2000 - $42 - 1,809 - 90.45%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $145 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,525 - 97.36%
Average Income per Game$1,677,648
Year to Date Revenue$3,355,296
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,891,000
Farm Players Total Salaries$3,088,093
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,257,524
Projected Bank Account$87,257,524

Pro Players Salaries

Marcus Pettersson $5,955,000 (2)
-Salary Remaining : $1,276,071
-Salary Average : $5,955,000
-Salary Average Remaining : $1,276,071
Andre Burakovsky $5,355,500 (2)
-Salary Remaining : $1,147,607
-Salary Average : $5,355,500
-Salary Average Remaining : $1,147,607
Calvin Pickard $4,995,000 (3)
-Salary Remaining : $1,070,357
-Salary Average : $4,995,000
-Salary Average Remaining : $1,070,357
Matt Roy $4,127,500 (1)
-Salary Remaining : $884,464
-Salary Average : $4,127,500
-Salary Average Remaining : $884,464
Tyler Johnson $3,995,000 (3)
-Salary Remaining : $856,071
-Salary Average : $3,995,000
-Salary Average Remaining : $856,071
Yakov Trenin $3,501,000 (3)
-Salary Remaining : $750,214
-Salary Average : $3,501,000
-Salary Average Remaining : $750,214
Travis Konecny $3,376,000 (4)
-Salary Remaining : $723,429
-Salary Average : $3,767,000
-Salary Average Remaining : $807,214
Calle Jarnkrok $3,207,000 (3)
-Salary Remaining : $687,214
-Salary Average : $3,830,000
-Salary Average Remaining : $820,714
Ivan Barbashev $2,750,000 (3)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Rafael Harvey-Pinard $2,227,000 (3)
-Salary Remaining : $477,214
-Salary Average : $2,227,000
-Salary Average Remaining : $477,214
Eeli Tolvanen $1,977,000 (4)
-Salary Remaining : $423,643
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Carl Grundstrom $1,604,000 (1)
-Salary Remaining : $343,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Connor McMichael $1,344,000 (3)
-Salary Remaining : $288,000
-Salary Average : $1,344,000
-Salary Average Remaining : $288,000
Adam Gaudette $1,333,000 (1)
-Salary Remaining : $285,643
-Salary Average : $1,333,000
-Salary Average Remaining : $285,643
Dante Fabbro $1,205,000 (4)
-Salary Remaining : $258,214
-Salary Average : $781,000
-Salary Average Remaining : $167,357
Joel Hofer $1,064,000 (3)
-Salary Remaining : $228,000
-Salary Average : $1,064,000
-Salary Average Remaining : $228,000
James Reimer $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Jon Merrill $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Jacob MacDonald $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Nicolas Roy $950,000 (2)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Ryker Evans $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Total Pro Players21
Salary Commitment
Year 2024 : $52,891,000
Year 2025 : $44,471,500
Year 2026 : $29,286,000
Year 2027 : $6,203,000
Salary Average Commitment
Year 2024 : $51,400,000
Year 2025 : $44,189,500
Year 2026 : $29,004,000
Year 2027 : $5,298,000
Salary Cap with 1 Way Contract
Year 2024 : $52,891,000
Year 2025 : $44,826,500
Year 2026 : $29,641,000
Year 2027 : $6,558,000

Farm Players Salaries

Ivan Ivan $195,500 (3)
Salary Remaining : $41,893
Salary Average : $195,500
Salary Average Remaining : $41,893
Joseph Woll $173,600 (3)
Salary Remaining : $37,200
Salary Average : $173,600
Salary Average Remaining : $37,200
Scott Reedy $125,300 (3)
Salary Remaining : $26,850
Salary Average : $125,300
Salary Average Remaining : $26,850
Declan Chisholm $118,000 (3)
Salary Remaining : $25,286
Salary Average : $118,000
Salary Average Remaining : $25,286
Oliver Wahlstrom $117,700 (1)
Salary Remaining : $25,221
Salary Average : $75,000
Salary Average Remaining : $16,071
Philip Kemp $113,500 (3)
Salary Remaining : $24,321
Salary Average : $113,500
Salary Average Remaining : $24,321
Jonathan Gruden $109,200 (3)
Salary Remaining : $23,400
Salary Average : $109,200
Salary Average Remaining : $23,400
Isaac Ratcliffe $108,800 (3)
Salary Remaining : $23,314
Salary Average : $108,800
Salary Average Remaining : $23,314
Joel Hanley $100,000 (2)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Travis Barron $97,300 (3)
Salary Remaining : $20,850
Salary Average : $97,300
Salary Average Remaining : $20,850
Blade Jenkins $97,100 (3)
Salary Remaining : $20,807
Salary Average : $97,100
Salary Average Remaining : $20,807
Kevin Mandolese $94,200 (3)
Salary Remaining : $20,186
Salary Average : $94,200
Salary Average Remaining : $20,186
Santtu Kinnunen $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Elmer Soderblom $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Ryan Johnson $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Mason Lohrei $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Ben McCartney $88,064 (1)
Salary Remaining : $18,871
Salary Average : $88,064
Salary Average Remaining : $18,871
Olle Lycksell $87,500 (2)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Alex Laferriere $87,500 (2)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Andre Lee $86,452 (1)
Salary Remaining : $18,525
Salary Average : $86,452
Salary Average Remaining : $18,525
James Malatesta $84,167 (3)
Salary Remaining : $18,036
Salary Average : $84,167
Salary Average Remaining : $18,036
Keith Petruzzelli $80,211 (1)
Salary Remaining : $17,188
Salary Average : $80,211
Salary Average Remaining : $17,188
Ben King $79,000 (3)
Salary Remaining : $16,929
Salary Average : $79,000
Salary Average Remaining : $16,929
Noel Hoefenmayer $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jared Moe $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Robert Mastrosimone $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Judd Caulfield $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Mitchell Hoelscher $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Dawson Barteaux $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Cole Krygier $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Aidan McDonough $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Maxim Cajkovic $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players32
Salary Commitment
Year 2024 : $3,088,094
Year 2025 : $2,190,667
Year 2026 : $1,395,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,045,394
Year 2025 : $2,190,667
Year 2026 : $1,395,667
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3500 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $120 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 969 - 96.90%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,969 - 98.97%
Average Income per Game$111,057
Year to Date Revenue$333,171

Expense

Pro Players Total Salaries$67,100,236
Farm Players Total Salaries$3,736,842
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,526,731
Projected Bank Account$134,526,731

Pro Players Salaries

John Carlson $10,750,000 (3)
-Salary Remaining : $2,303,571
-Salary Average : $10,750,000
-Salary Average Remaining : $2,303,571
Jonathan Huberdeau $7,550,000 (2)
-Salary Remaining : $1,617,857
-Salary Average : $7,550,000
-Salary Average Remaining : $1,617,857
Connor Murphy $5,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Marc-Andre Fleury $5,250,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Kevin Hayes $3,802,000 (2)
-Salary Remaining : $814,714
-Salary Average : $4,614,000
-Salary Average Remaining : $988,714
Ben Chiarot $3,750,000 (2)
-Salary Remaining : $803,571
-Salary Average : $3,750,000
-Salary Average Remaining : $803,571
Max Domi $3,679,000 (4)
-Salary Remaining : $788,357
-Salary Average : $2,372,999
-Salary Average Remaining : $508,500
Ondrej Palat $3,500,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Joel Eriksson Ek $3,212,000 (2)
-Salary Remaining : $688,286
-Salary Average : $2,018,000
-Salary Average Remaining : $432,429
Brandon Tanev $3,010,000 (3)
-Salary Remaining : $645,000
-Salary Average : $3,010,000
-Salary Average Remaining : $645,000
Jonathan Quick (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Frederik Andersen $2,331,000 (3)
-Salary Remaining : $499,500
-Salary Average : $4,552,000
-Salary Average Remaining : $975,429
Dennis Gilbert $1,624,700 (2)
-Salary Remaining : $348,150
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Jack St. Ivany $1,500,000 (3)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Hunter Shepard $1,088,000 (3)
-Salary Remaining : $233,143
-Salary Average : $788,000
-Salary Average Remaining : $168,857
Hudson Elynuik $1,020,000 (3)
-Salary Remaining : $218,571
-Salary Average : $1,020,000
-Salary Average Remaining : $218,571
Sam Malinski $1,000,000 (3)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Olof Lindbom $855,000 (2)
-Salary Remaining : $183,214
-Salary Average : $855,000
-Salary Average Remaining : $183,214
Nolan Allan $850,000 (3)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Yan Kuznetsov $796,004 (4)
-Salary Remaining : $170,572
-Salary Average : $796,004
-Salary Average Remaining : $170,572
Timur Ibragimov $782,532 (1)
-Salary Remaining : $167,685
-Salary Average : $782,532
-Salary Average Remaining : $167,685
Carter Mazur $750,000 (4)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Parker Gahagen $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Mark Pysyk $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players24
Salary Commitment
Year 2024 : $67,100,236
Year 2025 : $64,097,700
Year 2026 : $43,304,000
Year 2027 : $4,505,000
Salary Average Commitment
Year 2024 : $66,458,535
Year 2025 : $64,176,003
Year 2026 : $44,639,003
Year 2027 : $3,919,003
Salary Cap with 1 Way Contract
Year 2024 : $67,100,236
Year 2025 : $64,817,704
Year 2026 : $44,024,004
Year 2027 : $5,225,004

Farm Players Salaries

Marcus Johansson $300,000 (2)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Thomas Chabot $235,000 (3)
Salary Remaining : $50,357
Salary Average : $90,676
Salary Average Remaining : $19,430
Jordan Martinook $213,900 (1)
Salary Remaining : $45,836
Salary Average : $213,900
Salary Average Remaining : $45,836
Alex Newhook $203,000 (3)
Salary Remaining : $43,500
Salary Average : $203,000
Salary Average Remaining : $43,500
Jamie Oleksiak $200,000 (3)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Alexander Romanov $196,300 (3)
Salary Remaining : $42,064
Salary Average : $89,417
Salary Average Remaining : $19,161
Erik Cernak $175,400 (3)
Salary Remaining : $37,586
Salary Average : $75,000
Salary Average Remaining : $16,071
Nikita Okhotiuk $175,000 (3)
Salary Remaining : $37,500
Salary Average : $175,000
Salary Average Remaining : $37,500
Philip Tomasino $162,000 (3)
Salary Remaining : $34,714
Salary Average : $98,577
Salary Average Remaining : $21,124
Dakota Mermis $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Luke Kunin $146,700 (3)
Salary Remaining : $31,436
Salary Average : $75,000
Salary Average Remaining : $16,071
Joel Farabee $145,200 (2)
Salary Remaining : $31,114
Salary Average : $80,700
Salary Average Remaining : $17,293
Denis Gurianov $138,700 (2)
Salary Remaining : $29,721
Salary Average : $115,300
Salary Average Remaining : $24,707
Brendan Lemieux $135,000 (2)
Salary Remaining : $28,929
Salary Average : $136,100
Salary Average Remaining : $29,164
Logan Stanley $123,800 (4)
Salary Remaining : $26,529
Salary Average : $75,000
Salary Average Remaining : $16,071
Kailer Yamamoto $118,300 (4)
Salary Remaining : $25,350
Salary Average : $92,500
Salary Average Remaining : $19,821
Anders Bjork $114,200 (3)
Salary Remaining : $24,471
Salary Average : $172,000
Salary Average Remaining : $36,857
Kevin Stenlund $113,900 (3)
Salary Remaining : $24,407
Salary Average : $75,000
Salary Average Remaining : $16,071
Brett Seney $109,900 (2)
Salary Remaining : $23,550
Salary Average : $75,000
Salary Average Remaining : $16,071
Carson Meyer $107,300 (3)
Salary Remaining : $22,993
Salary Average : $81,816
Salary Average Remaining : $17,532
Jeremy Davies $105,600 (2)
Salary Remaining : $22,629
Salary Average : $75,000
Salary Average Remaining : $16,071
Wyatt Johnston $100,042 (2)
Salary Remaining : $21,438
Salary Average : $100,042
Salary Average Remaining : $21,438
Matej Blumel $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Charlie Lindgren $87,600 (4)
Salary Remaining : $18,771
Salary Average : $87,600
Salary Average Remaining : $18,771
Callahan Burke $87,500 (2)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Total Farm Players25
Salary Commitment
Year 2024 : $3,736,842
Year 2025 : $3,676,042
Year 2026 : $2,461,600
Year 2027 : $482,800
Salary Average Commitment
Year 2024 : $3,016,628
Year 2025 : $2,802,728
Year 2026 : $1,740,586
Year 2027 : $255,100

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,719 - 85.95%
Farm Level 2: 1000 - $15 - 912 - 91.15%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,631 - 87.68%
Average Income per Game$110,018
Year to Date Revenue$220,036

Expense

Pro Players Total Salaries$59,131,249
Farm Players Total Salaries$3,083,682
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,752,769
Projected Bank Account$65,752,769

Pro Players Salaries

Brandon Saad $4,950,000 (2)
-Salary Remaining : $1,060,714
-Salary Average : $4,950,000
-Salary Average Remaining : $1,060,714
Ilya Mikheyev $4,500,000 (2)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Andreas Athanasiou $4,200,000 (2)
-Salary Remaining : $900,000
-Salary Average : $4,200,000
-Salary Average Remaining : $900,000
Sam Carrick $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Colin Blackwell $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Ryan Carpenter $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Jayson Megna $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Jujhar Khaira $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Anthony Stolarz $3,700,000 (1)
-Salary Remaining : $792,857
-Salary Average : $3,700,000
-Salary Average Remaining : $792,857
Mason McTavish $3,394,167 (2)
-Salary Remaining : $727,322
-Salary Average : $3,394,167
-Salary Average Remaining : $727,322
Calvin De Haan $3,103,000 (2)
-Salary Remaining : $664,929
-Salary Average : $6,412,500
-Salary Average Remaining : $1,374,107
Conor Sheary $3,000,000 (1)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Michael McCarron $1,800,000 (1)
-Salary Remaining : $385,714
-Salary Average : $1,800,000
-Salary Average Remaining : $385,714
Logan Shaw $1,725,000 (1)
-Salary Remaining : $369,643
-Salary Average : $1,725,000
-Salary Average Remaining : $369,643
Colin Miller $1,722,000 (2)
-Salary Remaining : $369,000
-Salary Average : $1,722,000
-Salary Average Remaining : $369,000
Alex Nedeljkovic $1,255,000 (2)
-Salary Remaining : $268,929
-Salary Average : $1,653,000
-Salary Average Remaining : $354,214
Kevin Gravel $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Alex Petrovic $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Louis Belpedio $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Matias Maccelli $962,082 (1)
-Salary Remaining : $206,160
-Salary Average : $962,082
-Salary Average Remaining : $206,160
Sean Day $962,000 (1)
-Salary Remaining : $206,143
-Salary Average : $962,000
-Salary Average Remaining : $206,143
Jesper Vikman $858,000 (3)
-Salary Remaining : $183,857
-Salary Average : $858,000
-Salary Average Remaining : $183,857
Total Pro Players22
Salary Commitment
Year 2024 : $59,131,249
Year 2025 : $23,982,167
Year 2026 : $858,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $62,838,749
Year 2025 : $27,689,667
Year 2026 : $858,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $59,131,249
Year 2025 : $23,982,167
Year 2026 : $858,000
Year 2027 : $0

Farm Players Salaries

Kyle Clifford $290,000 (1)
Salary Remaining : $62,143
Salary Average : $290,000
Salary Average Remaining : $62,143
Jesper Wallstedt $135,000 (2)
Salary Remaining : $28,929
Salary Average : $135,000
Salary Average Remaining : $28,929
Milan Lucic $134,800 (2)
Salary Remaining : $28,886
Salary Average : $75,000
Salary Average Remaining : $16,071
John Hayden $130,000 (1)
Salary Remaining : $27,857
Salary Average : $130,000
Salary Average Remaining : $27,857
Graeme Clarke $126,000 (3)
Salary Remaining : $27,000
Salary Average : $126,000
Salary Average Remaining : $27,000
C.J. Suess $120,000 (1)
Salary Remaining : $25,714
Salary Average : $120,000
Salary Average Remaining : $25,714
Lane Pederson $117,200 (2)
Salary Remaining : $25,114
Salary Average : $117,200
Salary Average Remaining : $25,114
Josiah Slavin $106,500 (3)
Salary Remaining : $22,821
Salary Average : $106,500
Salary Average Remaining : $22,821
Tyce Thompson $100,700 (3)
Salary Remaining : $21,579
Salary Average : $100,700
Salary Average Remaining : $21,579
Mark Friedman $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Chris Harpur $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Samuel Laberge $97,400 (2)
Salary Remaining : $20,871
Salary Average : $97,400
Salary Average Remaining : $20,871
Brandon Scanlin $96,600 (2)
Salary Remaining : $20,700
Salary Average : $96,600
Salary Average Remaining : $20,700
Joona Koppanen $96,500 (1)
Salary Remaining : $20,679
Salary Average : $96,500
Salary Average Remaining : $20,679
Martin Pospisil $94,100 (2)
Salary Remaining : $20,164
Salary Average : $94,100
Salary Average Remaining : $20,164
John Beecher $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Shane Wright $91,833 (3)
Salary Remaining : $19,679
Salary Average : $91,833
Salary Average Remaining : $19,679
Aatu Raty $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Dylan Garand $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Vasily Podkolzin $87,570 (1)
Salary Remaining : $18,765
Salary Average : $87,570
Salary Average Remaining : $18,765
Olen Zellweger $84,417 (3)
Salary Remaining : $18,089
Salary Average : $84,417
Salary Average Remaining : $18,089
Adam Wilsby $84,250 (2)
Salary Remaining : $18,054
Salary Average : $84,250
Salary Average Remaining : $18,054
Pontus Holmberg $82,750 (2)
Salary Remaining : $17,732
Salary Average : $82,750
Salary Average Remaining : $17,732
Zack Ostapchuk $82,500 (3)
Salary Remaining : $17,679
Salary Average : $82,500
Salary Average Remaining : $17,679
Luke Henman $77,562 (1)
Salary Remaining : $16,620
Salary Average : $77,562
Salary Average Remaining : $16,620
Lian Bichsel $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Daylan Kuefler $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Topi Niemela $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Josh Wesley $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Brett Harrison $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players30
Salary Commitment
Year 2024 : $3,083,682
Year 2025 : $1,707,050
Year 2026 : $591,950
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,023,882
Year 2025 : $1,647,250
Year 2026 : $591,950
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,594,811
Farm Players Total Salaries$3,977,308
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,580,893
Projected Bank Account$31,580,893

Pro Players Salaries

Jeremy McKenna $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Brett Budgell $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Alex Gallant $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Cooper Walker $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Kale Kessy $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Tag Bertuzzi $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Louis Boudon $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Matt Brown $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Ethan De Jong $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Ben Berard $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Matt Stienburg $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Cristiano DiGiacinto $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Simon Pinard $2,999,999 (1)
-Salary Remaining : $642,857
-Salary Average : $2,999,999
-Salary Average Remaining : $642,857
Connor Clifton $2,302,000 (3)
-Salary Remaining : $493,286
-Salary Average : $2,302,000
-Salary Average Remaining : $493,286
Brett Howden $2,107,000 (1)
-Salary Remaining : $451,500
-Salary Average : $783,844
-Salary Average Remaining : $167,967
David Jiricek $1,950,000 (2)
-Salary Remaining : $417,857
-Salary Average : $1,950,000
-Salary Average Remaining : $417,857
Kieffer Bellows $1,628,000 (1)
-Salary Remaining : $348,857
-Salary Average : $851,542
-Salary Average Remaining : $182,473
Taro Hirose $1,240,000 (1)
-Salary Remaining : $265,714
-Salary Average : $1,240,000
-Salary Average Remaining : $265,714
Jack Studnicka $1,169,000 (2)
-Salary Remaining : $250,500
-Salary Average : $1,169,000
-Salary Average Remaining : $250,500
Akil Thomas $1,132,000 (3)
-Salary Remaining : $242,571
-Salary Average : $1,132,000
-Salary Average Remaining : $242,571
Matt Kiersted $1,119,000 (2)
-Salary Remaining : $239,786
-Salary Average : $1,119,000
-Salary Average Remaining : $239,786
Justin Kirkland $1,077,000 (2)
-Salary Remaining : $230,786
-Salary Average : $1,077,000
-Salary Average Remaining : $230,786
Felix Robert $1,076,000 (2)
-Salary Remaining : $230,571
-Salary Average : $1,076,000
-Salary Average Remaining : $230,571
Jackson Cates $1,040,000 (2)
-Salary Remaining : $222,857
-Salary Average : $1,040,000
-Salary Average Remaining : $222,857
Will Riedell $1,022,000 (3)
-Salary Remaining : $219,000
-Salary Average : $1,022,000
-Salary Average Remaining : $219,000
Zane McIntyre $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Ben Kraws $1,000,000 (2)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Alex Kannok Leipert $984,000 (3)
-Salary Remaining : $210,857
-Salary Average : $984,000
-Salary Average Remaining : $210,857
Navrin Mutter $969,000 (3)
-Salary Remaining : $207,643
-Salary Average : $969,000
-Salary Average Remaining : $207,643
Patrick Giles $961,000 (3)
-Salary Remaining : $205,929
-Salary Average : $961,000
-Salary Average Remaining : $205,929
Joey Abate $956,000 (3)
-Salary Remaining : $204,857
-Salary Average : $956,000
-Salary Average Remaining : $204,857
Adam Fantilli $950,000 (3)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Olivier Galipeau $931,000 (2)
-Salary Remaining : $199,500
-Salary Average : $931,000
-Salary Average Remaining : $199,500
Bobby Trivigno $913,000 (2)
-Salary Remaining : $195,643
-Salary Average : $913,000
-Salary Average Remaining : $195,643
Matthew Kessel $818,824 (1)
-Salary Remaining : $175,462
-Salary Average : $818,824
-Salary Average Remaining : $175,462
Viktor Neuchev $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Samuel Houde $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Alex Lyon $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players38
Salary Commitment
Year 2024 : $67,594,811
Year 2025 : $22,051,000
Year 2026 : $9,276,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,495,197
Year 2025 : $22,051,000
Year 2026 : $9,276,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $67,594,811
Year 2025 : $22,051,000
Year 2026 : $9,276,000
Year 2027 : $0

Farm Players Salaries

Dustin Tokarski $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Colin Felix $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Akito Hirose $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Brenden Miller $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Justin Hryckowian $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Luke Krys $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Dennis Cesana $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Max Ellis $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Grant Cruikshank $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Wade Allison $139,700 (3)
Salary Remaining : $29,936
Salary Average : $139,700
Salary Average Remaining : $29,936
Nolan Stevens $110,800 (1)
Salary Remaining : $23,743
Salary Average : $110,800
Salary Average Remaining : $23,743
Joel Teasdale $107,800 (2)
Salary Remaining : $23,100
Salary Average : $107,800
Salary Average Remaining : $23,100
Colin Theisen $99,600 (2)
Salary Remaining : $21,343
Salary Average : $99,600
Salary Average Remaining : $21,343
Corey Andonovski $98,700 (3)
Salary Remaining : $21,150
Salary Average : $98,700
Salary Average Remaining : $21,150
Roman Ahcan $98,600 (3)
Salary Remaining : $21,129
Salary Average : $98,600
Salary Average Remaining : $21,129
Matthew Boucher $97,400 (3)
Salary Remaining : $20,871
Salary Average : $97,400
Salary Average Remaining : $20,871
Adam Karashik $97,400 (3)
Salary Remaining : $20,871
Salary Average : $97,400
Salary Average Remaining : $20,871
Michael Milne $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Alexander Kisakov $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Jaxson Stauber $87,600 (2)
Salary Remaining : $18,771
Salary Average : $87,600
Salary Average Remaining : $18,771
Greg Meireles $77,208 (1)
Salary Remaining : $16,545
Salary Average : $77,208
Salary Average Remaining : $16,545
Dmitri Kuzmin $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players22
Salary Commitment
Year 2024 : $3,977,308
Year 2025 : $1,089,300
Year 2026 : $606,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,977,308
Year 2025 : $1,089,300
Year 2026 : $606,800
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $4 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$95,360
Year to Date Revenue$190,720

Expense

Pro Players Total Salaries$57,848,975
Farm Players Total Salaries$3,211,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,273,235
Projected Bank Account$21,273,235

Pro Players Salaries

Andrei Vasilevskiy $4,747,000 (3)
-Salary Remaining : $1,017,214
-Salary Average : $3,041,000
-Salary Average Remaining : $651,643
Artemi Panarin $3,627,000 (3)
-Salary Remaining : $777,214
-Salary Average : $6,666,000
-Salary Average Remaining : $1,428,429
David Pastrnak $3,625,000 (2)
-Salary Remaining : $776,786
-Salary Average : $1,682,000
-Salary Average Remaining : $360,429
Zachary Werenski $3,582,000 (2)
-Salary Remaining : $767,571
-Salary Average : $3,582,000
-Salary Average Remaining : $767,571
Mats Zuccarello $3,182,000 (2)
-Salary Remaining : $681,857
-Salary Average : $4,728,000
-Salary Average Remaining : $1,013,143
Roman Josi $3,000,000 (4)
-Salary Remaining : $642,857
-Salary Average : $3,795,000
-Salary Average Remaining : $813,214
Yanni Gourde $2,929,000 (1)
-Salary Remaining : $627,643
-Salary Average : $3,104,000
-Salary Average Remaining : $665,143
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Ethen Frank $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Troy Stecher $2,200,000 (1)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Miro Heiskanen $2,125,000 (4)
-Salary Remaining : $455,357
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Jake Christiansen $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Cameron Butler $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Carl Berglund $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Brett Kemp $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Carter Verhaeghe $1,915,000 (4)
-Salary Remaining : $410,357
-Salary Average : $1,730,000
-Salary Average Remaining : $370,714
Owen Power $1,850,000 (2)
-Salary Remaining : $396,429
-Salary Average : $1,850,000
-Salary Average Remaining : $396,429
Joshua Brown $1,275,000 (2)
-Salary Remaining : $273,214
-Salary Average : $1,275,000
-Salary Average Remaining : $273,214
Dennis Cholowski $1,256,000 (3)
-Salary Remaining : $269,143
-Salary Average : $1,256,000
-Salary Average Remaining : $269,143
Darren Raddysh $1,094,000 (1)
-Salary Remaining : $234,429
-Salary Average : $1,094,000
-Salary Average Remaining : $234,429
Chad Nychuk $1,065,000 (3)
-Salary Remaining : $228,214
-Salary Average : $1,065,000
-Salary Average Remaining : $228,214
Austin Osmanski $1,056,000 (3)
-Salary Remaining : $226,286
-Salary Average : $1,056,000
-Salary Average Remaining : $226,286
Jiri Patera $1,020,000 (3)
-Salary Remaining : $218,571
-Salary Average : $1,020,000
-Salary Average Remaining : $218,571
Jack Campbell $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Juuso Parssinen $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Samuel Walker $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Joshua Roy $835,000 (3)
-Salary Remaining : $178,929
-Salary Average : $835,000
-Salary Average Remaining : $178,929
Marco Rossi $815,202 (1)
-Salary Remaining : $174,686
-Salary Average : $815,202
-Salary Average Remaining : $174,686
Cam York $800,773 (1)
-Salary Remaining : $171,594
-Salary Average : $800,773
-Salary Average Remaining : $171,594
Total Pro Players29
Salary Commitment
Year 2024 : $57,848,975
Year 2025 : $36,601,000
Year 2026 : $20,854,000
Year 2027 : $7,870,000
Salary Average Commitment
Year 2024 : $58,369,975
Year 2025 : $36,356,000
Year 2026 : $21,389,000
Year 2027 : $6,450,000
Salary Cap with 1 Way Contract
Year 2024 : $57,848,975
Year 2025 : $36,010,000
Year 2026 : $20,646,000
Year 2027 : $7,040,000

Farm Players Salaries

Jordan Papirny $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Colton White $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Cameron Gaunce $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Cameron Wright $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Ben Jones $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Bradley Marek $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Ashton Sautner $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Artyom Anisimov $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Dylan McIlrath $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Blake Hillman $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Andy Welinski $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Ryan Lomberg $150,000 (1)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Cole Koepke $114,200 (3)
Salary Remaining : $24,471
Salary Average : $114,200
Salary Average Remaining : $24,471
Ben Meyers $113,000 (3)
Salary Remaining : $24,214
Salary Average : $113,000
Salary Average Remaining : $24,214
Cam Morrison $106,700 (3)
Salary Remaining : $22,864
Salary Average : $106,700
Salary Average Remaining : $22,864
Tye Felhaber $104,500 (2)
Salary Remaining : $22,393
Salary Average : $104,500
Salary Average Remaining : $22,393
Ville Heinola $101,500 (2)
Salary Remaining : $21,750
Salary Average : $101,500
Salary Average Remaining : $21,750
Filip Cederqvist $87,500 (2)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Austin Poganski $84,100 (1)
Salary Remaining : $18,021
Salary Average : $84,100
Salary Average Remaining : $18,021
Matthew Seminoff $75,000 (4)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Adam Scheel $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players21
Salary Commitment
Year 2024 : $3,211,500
Year 2025 : $731,500
Year 2026 : $438,000
Year 2027 : $104,100
Salary Average Commitment
Year 2024 : $3,211,500
Year 2025 : $702,400
Year 2026 : $408,900
Year 2027 : $75,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,854,628
Farm Players Total Salaries$3,500,233
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,183,137
Projected Bank Account$129,183,137

Pro Players Salaries

Frank Vatrano $12,255,000 (3)
-Salary Remaining : $2,626,071
-Salary Average : $12,255,000
-Salary Average Remaining : $2,626,071
Anders Lee $4,190,000 (1)
-Salary Remaining : $897,857
-Salary Average : $4,190,000
-Salary Average Remaining : $897,857
Brady Skjei $4,129,000 (3)
-Salary Remaining : $884,786
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Neal Pionk $3,623,000 (3)
-Salary Remaining : $776,357
-Salary Average : $3,561,000
-Salary Average Remaining : $763,071
Cam Talbot $3,563,000 (1)
-Salary Remaining : $763,500
-Salary Average : $3,812,000
-Salary Average Remaining : $816,857
Michael Rasmussen $3,500,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Phillip Danault (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Brayden McNabb $3,467,000 (2)
-Salary Remaining : $742,929
-Salary Average : $4,232,000
-Salary Average Remaining : $906,857
Conor Garland $3,233,000 (1)
-Salary Remaining : $692,786
-Salary Average : $2,191,000
-Salary Average Remaining : $469,500
Lawson Crouse $2,816,000 (3)
-Salary Remaining : $603,429
-Salary Average : $2,484,000
-Salary Average Remaining : $532,286
Travis Sanheim $2,426,000 (2)
-Salary Remaining : $519,857
-Salary Average : $1,862,000
-Salary Average Remaining : $399,000
Ethan Bear $2,288,000 (3)
-Salary Remaining : $490,286
-Salary Average : $2,288,000
-Salary Average Remaining : $490,286
Dustin Wolf $2,234,000 (3)
-Salary Remaining : $478,714
-Salary Average : $2,234,000
-Salary Average Remaining : $478,714
Vinnie Hinostroza $1,952,000 (2)
-Salary Remaining : $418,286
-Salary Average : $1,952,000
-Salary Average Remaining : $418,286
Antti Raanta $1,545,000 (1)
-Salary Remaining : $331,071
-Salary Average : $1,576,000
-Salary Average Remaining : $337,714
Josh Mahura $1,389,000 (3)
-Salary Remaining : $297,643
-Salary Average : $1,389,000
-Salary Average Remaining : $297,643
Parker Wotherspoon $1,173,000 (3)
-Salary Remaining : $251,357
-Salary Average : $1,173,000
-Salary Average Remaining : $251,357
Riley Tufte $1,171,000 (2)
-Salary Remaining : $250,929
-Salary Average : $1,171,000
-Salary Average Remaining : $250,929
Nicholas Robertson $979,822 (1)
-Salary Remaining : $209,962
-Salary Average : $979,822
-Salary Average Remaining : $209,962
Louis Crevier $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Henry Thrun $912,500 (1)
-Salary Remaining : $195,536
-Salary Average : $912,500
-Salary Average Remaining : $195,536
Bobby Brink $868,756 (1)
-Salary Remaining : $186,162
-Salary Average : $868,756
-Salary Average Remaining : $186,162
Joseph Veleno $864,550 (1)
-Salary Remaining : $185,261
-Salary Average : $864,550
-Salary Average Remaining : $185,261
Kent Johnson $850,000 (2)
-Salary Remaining : $182,143
-Salary Average : $850,000
-Salary Average Remaining : $182,143
Total Pro Players24
Salary Commitment
Year 2024 : $63,854,628
Year 2025 : $43,822,000
Year 2026 : $32,294,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $64,270,628
Year 2025 : $45,376,000
Year 2026 : $34,384,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $63,854,628
Year 2025 : $44,198,000
Year 2026 : $33,407,000
Year 2027 : $0

Farm Players Salaries

Nikolas Matinpalo $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Ben Gleason $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Peetro Seppala $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Jeff Kubiak $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Joe Carroll $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Dave Gust $300,000 (1)
Salary Remaining : $64,286
Salary Average : $300,000
Salary Average Remaining : $64,286
Rasmus Kupari $132,200 (2)
Salary Remaining : $28,329
Salary Average : $75,000
Salary Average Remaining : $16,071
Markus Niemelainen $127,800 (3)
Salary Remaining : $27,386
Salary Average : $127,800
Salary Average Remaining : $27,386
Alex Turcotte $113,600 (3)
Salary Remaining : $24,343
Salary Average : $113,600
Salary Average Remaining : $24,343
Jimmy Schuldt $109,300 (1)
Salary Remaining : $23,421
Salary Average : $109,300
Salary Average Remaining : $23,421
Fabian Lysell $106,500 (2)
Salary Remaining : $22,821
Salary Average : $106,500
Salary Average Remaining : $22,821
Maxime Lajoie $105,100 (1)
Salary Remaining : $22,521
Salary Average : $105,100
Salary Average Remaining : $22,521
Jonah Gadjovich $105,000 (1)
Salary Remaining : $22,500
Salary Average : $105,000
Salary Average Remaining : $22,500
Matthew Phillips $105,000 (1)
Salary Remaining : $22,500
Salary Average : $105,000
Salary Average Remaining : $22,500
Ken Appleby $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Matthew Strome $97,400 (3)
Salary Remaining : $20,871
Salary Average : $97,400
Salary Average Remaining : $20,871
Jiri Kulich $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Carter Savoie $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Jack Finley $89,667 (2)
Salary Remaining : $19,214
Salary Average : $89,667
Salary Average Remaining : $19,214
Calle Clang $87,833 (2)
Salary Remaining : $18,821
Salary Average : $87,833
Salary Average Remaining : $18,821
Tyler Tullio $83,333 (2)
Salary Remaining : $17,857
Salary Average : $83,333
Salary Average Remaining : $17,857
Carson Lambos $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Nikita Chibrikov $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players23
Salary Commitment
Year 2024 : $3,500,233
Year 2025 : $1,025,833
Year 2026 : $338,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,443,033
Year 2025 : $968,633
Year 2026 : $338,800
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,740 - 87.00%
Farm Level 2: 1000 - $15 - 872 - 87.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,612 - 87.07%
Average Income per Game$110,231
Year to Date Revenue$220,461

Expense

Pro Players Total Salaries$59,045,393
Farm Players Total Salaries$2,576,873
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,965,070
Projected Bank Account$152,965,070

Pro Players Salaries

Joe Pavelski $4,901,000 (1)
-Salary Remaining : $1,050,214
-Salary Average : $5,766,000
-Salary Average Remaining : $1,235,571
John Gibson $4,860,000 (2)
-Salary Remaining : $1,041,429
-Salary Average : $4,860,000
-Salary Average Remaining : $1,041,429
Darnell Nurse $4,475,000 (1)
-Salary Remaining : $958,929
-Salary Average : $1,238,000
-Salary Average Remaining : $265,286
Jake DeBrusk $4,099,000 (2)
-Salary Remaining : $878,357
-Salary Average : $4,099,000
-Salary Average Remaining : $878,357
Clayton Keller $3,830,000 (3)
-Salary Remaining : $820,714
-Salary Average : $773,256
-Salary Average Remaining : $165,698
Adam Lowry $3,727,000 (3)
-Salary Remaining : $798,643
-Salary Average : $1,093,000
-Salary Average Remaining : $234,214
Ivan Provorov $3,315,000 (2)
-Salary Remaining : $710,357
-Salary Average : $4,361,000
-Salary Average Remaining : $934,500
Nino Niederreiter (1 Way Contract) $3,208,000 (2)
-Salary Remaining : $687,429
-Salary Average : $8,800,000
-Salary Average Remaining : $1,885,714
Jared Spurgeon $3,032,000 (2)
-Salary Remaining : $649,714
-Salary Average : $4,791,000
-Salary Average Remaining : $1,026,643
Max Pacioretty $2,925,000 (2)
-Salary Remaining : $626,786
-Salary Average : $2,925,000
-Salary Average Remaining : $626,786
Adam Fox $2,786,000 (2)
-Salary Remaining : $597,000
-Salary Average : $820,000
-Salary Average Remaining : $175,714
Alec Martinez $2,650,000 (2)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Frederick Gaudreau $2,580,000 (2)
-Salary Remaining : $552,857
-Salary Average : $2,580,000
-Salary Average Remaining : $552,857
Christian Dvorak $2,492,000 (2)
-Salary Remaining : $534,000
-Salary Average : $1,971,000
-Salary Average Remaining : $422,357
Alex Iafallo $2,267,000 (3)
-Salary Remaining : $485,786
-Salary Average : $1,631,000
-Salary Average Remaining : $349,500
Connor Murphy2 $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Jordan Kyrou $1,333,000 (1)
-Salary Remaining : $285,643
-Salary Average : $750,000
-Salary Average Remaining : $160,714
RedWing Goalies $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Scott Perunovich $968,000 (2)
-Salary Remaining : $207,429
-Salary Average : $968,000
-Salary Average Remaining : $207,429
Isac Lundestrom $964,526 (1)
-Salary Remaining : $206,684
-Salary Average : $964,526
-Salary Average Remaining : $206,684
Matthew Poitras $870,000 (3)
-Salary Remaining : $186,429
-Salary Average : $870,000
-Salary Average Remaining : $186,429
Egor Afanasyev $762,867 (1)
-Salary Remaining : $163,472
-Salary Average : $762,867
-Salary Average Remaining : $163,472
Total Pro Players22
Salary Commitment
Year 2024 : $59,045,393
Year 2025 : $43,609,000
Year 2026 : $10,694,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $55,673,649
Year 2025 : $43,192,256
Year 2026 : $4,367,256
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $59,045,393
Year 2025 : $43,609,000
Year 2026 : $10,694,000
Year 2027 : $0

Farm Players Salaries

Anton Blidh $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Tanner Laczynski $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Georgi Romanov $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Adam Cracknell $200,000 (1)
Salary Remaining : $42,857
Salary Average : $75,000
Salary Average Remaining : $16,071
Ivan Prosvetov $149,000 (4)
Salary Remaining : $31,929
Salary Average : $149,000
Salary Average Remaining : $31,929
Adam Beckman $124,100 (3)
Salary Remaining : $26,593
Salary Average : $124,100
Salary Average Remaining : $26,593
Jean-Luc Foudy $122,000 (3)
Salary Remaining : $26,143
Salary Average : $122,000
Salary Average Remaining : $26,143
Xavier Bourgault $116,750 (2)
Salary Remaining : $25,018
Salary Average : $116,750
Salary Average Remaining : $25,018
Wyatt Kalynuk $109,900 (3)
Salary Remaining : $23,550
Salary Average : $109,900
Salary Average Remaining : $23,550
Joseph Cecconi $99,400 (2)
Salary Remaining : $21,300
Salary Average : $99,400
Salary Average Remaining : $21,300
Andrew Perrott $95,000 (3)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Emil Heineman $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Hunter Drew $89,900 (2)
Salary Remaining : $19,264
Salary Average : $89,900
Salary Average Remaining : $19,264
Jacob Peterson $85,596 (1)
Salary Remaining : $18,342
Salary Average : $85,596
Salary Average Remaining : $18,342
Dmitri Ovchinnikov $85,000 (3)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Michael Callahan $82,727 (1)
Salary Remaining : $17,727
Salary Average : $82,727
Salary Average Remaining : $17,727
Lucas Ciona $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Nico Myatovic $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
William Stromgren $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Callan Foote $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Nathan Gaucher $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Filip Engaras $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Frederic Brunet $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players23
Salary Commitment
Year 2024 : $2,576,873
Year 2025 : $1,158,550
Year 2026 : $685,000
Year 2027 : $149,000
Salary Average Commitment
Year 2024 : $2,451,873
Year 2025 : $1,158,550
Year 2026 : $685,000
Year 2027 : $149,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $118 - 4,588 - 76.47%
Level 2: 5000 - $95 - 3,242 - 64.84%
Level 3: 2000 - $70 - 1,284 - 64.18%
Level 4: 4000 - $50 - 2,400 - 60.00%
Luxury : 1000 - $200 - 896 - 89.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 917 - 91.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,410 - 68.94%
Average Income per Game$1,845,245
Year to Date Revenue$3,690,489
Farm
Home Games Left0
Average Attendance - %2,917 - 97.23%
Average Income per Game$97,975
Year to Date Revenue$293,925

Expense

Pro Players Total Salaries$73,192,167
Farm Players Total Salaries$6,077,126
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$101,439,531
Projected Bank Account$101,439,531

Pro Players Salaries

Anze Kopitar $11,750,000 (1)
-Salary Remaining : $2,517,857
-Salary Average : $11,750,000
-Salary Average Remaining : $2,517,857
Semyon Varlamov $7,000,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,500,000
Tomas Tatar $5,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Nikita Zadorov $4,500,000 (2)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Simon Nemec $4,200,000 (2)
-Salary Remaining : $900,000
-Salary Average : $4,200,000
-Salary Average Remaining : $900,000
Nick Wolff $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Adam Henrique $3,770,000 (2)
-Salary Remaining : $807,857
-Salary Average : $3,770,000
-Salary Average Remaining : $807,857
Brock Boeser $3,621,000 (3)
-Salary Remaining : $775,929
-Salary Average : $4,621,000
-Salary Average Remaining : $990,214
Jason Dickinson $3,609,000 (1)
-Salary Remaining : $773,357
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Cam Fowler $3,574,000 (2)
-Salary Remaining : $765,857
-Salary Average : $4,239,000
-Salary Average Remaining : $908,357
Ryan Suter $3,500,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Trevor Moore $2,999,000 (2)
-Salary Remaining : $642,643
-Salary Average : $2,999,000
-Salary Average Remaining : $642,643
Daniel Sprong $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Nicolas Hague $2,123,000 (1)
-Salary Remaining : $454,929
-Salary Average : $822,500
-Salary Average Remaining : $176,250
Morgan Barron $1,791,000 (3)
-Salary Remaining : $383,786
-Salary Average : $1,235,000
-Salary Average Remaining : $264,643
Michael Bunting $1,495,000 (1)
-Salary Remaining : $320,357
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Drew O'Connor $1,336,000 (1)
-Salary Remaining : $286,286
-Salary Average : $1,336,000
-Salary Average Remaining : $286,286
Thomas Novak $1,122,000 (1)
-Salary Remaining : $240,429
-Salary Average : $1,122,000
-Salary Average Remaining : $240,429
Rasmus Sandin $1,085,000 (1)
-Salary Remaining : $232,500
-Salary Average : $1,085,000
-Salary Average Remaining : $232,500
Jesper Boqvist $1,028,000 (2)
-Salary Remaining : $220,286
-Salary Average : $774,000
-Salary Average Remaining : $165,857
Connor Ingram $950,000 (1)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Matthew Beniers $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Logan Stankoven $814,167 (3)
-Salary Remaining : $174,464
-Salary Average : $814,167
-Salary Average Remaining : $174,464
Total Pro Players23
Salary Commitment
Year 2024 : $73,192,167
Year 2025 : $44,797,167
Year 2026 : $9,726,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,642,667
Year 2025 : $45,652,167
Year 2026 : $10,170,167
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,192,167
Year 2025 : $44,797,167
Year 2026 : $9,726,167
Year 2027 : $0

Farm Players Salaries

Aaron Ness $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Brandon Hickey $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Ethan Prow $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Jon-Randall Avon $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Marshall Rifai $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Jake Massie $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Jacob Gaucher $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Erik Middendorf $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Jagger Joshua $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Graham Slaggert $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Dominic Franco $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Patrick Khodorenko $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Alexander True $299,900 (1)
Salary Remaining : $64,264
Salary Average : $299,900
Salary Average Remaining : $64,264
Kaapo Kakko $216,600 (2)
Salary Remaining : $46,414
Salary Average : $216,600
Salary Average Remaining : $46,414
Austin Czarnik $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Christian Wolanin $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Connor Carrick $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Jansen Harkins $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Tanner Kero $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Steven Fogarty $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Ryan Shea $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Jeremy Brodeur $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Ryan Schmelzer $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Matt Irwin $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Troy Grosenick $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Spencer Stastney $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Drew Commesso $92,500 (3)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Lukas Rousek $92,025 (1)
Salary Remaining : $19,720
Salary Average : $92,025
Salary Average Remaining : $19,720
Maxence Guenette $88,968 (1)
Salary Remaining : $19,065
Salary Average : $88,968
Salary Average Remaining : $19,065
Emil Martinsen Lilleberg $87,000 (2)
Salary Remaining : $18,643
Salary Average : $87,000
Salary Average Remaining : $18,643
Angus Crookshank $83,833 (2)
Salary Remaining : $17,964
Salary Average : $83,833
Salary Average Remaining : $17,964
Jacob Melanson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tyson Hinds $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Joseph Duszak $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players35
Salary Commitment
Year 2024 : $6,077,126
Year 2025 : $572,433
Year 2026 : $92,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $6,077,126
Year 2025 : $572,433
Year 2026 : $92,500
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,706,050
Year to Date Revenue$5,118,150
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,179,341
Farm Players Total Salaries$2,694,594
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$142,243,987
Projected Bank Account$142,243,987

Pro Players Salaries

Jeremy Swayman $9,250,000 (5)
-Salary Remaining : $1,982,143
-Salary Average : $9,250,000
-Salary Average Remaining : $1,982,143
Erik Karlsson $7,500,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $7,500,000
-Salary Average Remaining : $1,607,143
Mikko Rantanen $7,323,000 (3)
-Salary Remaining : $1,569,214
-Salary Average : $4,052,000
-Salary Average Remaining : $868,286
Elias Lindholm $5,320,000 (2)
-Salary Remaining : $1,140,000
-Salary Average : $7,157,000
-Salary Average Remaining : $1,533,643
Nico Hischier $4,873,000 (3)
-Salary Remaining : $1,044,214
-Salary Average : $4,873,000
-Salary Average Remaining : $1,044,214
Roope Hintz $4,187,000 (2)
-Salary Remaining : $897,214
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Jamie Benn $4,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Filip Forsberg $3,913,000 (1)
-Salary Remaining : $838,500
-Salary Average : $2,356,000
-Salary Average Remaining : $504,857
Taylor Hall $3,630,000 (1)
-Salary Remaining : $777,857
-Salary Average : $3,192,000
-Salary Average Remaining : $684,000
Sean Durzi $3,250,000 (4)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Shayne Gostisbehere $3,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Martin Fehervary $3,215,000 (2)
-Salary Remaining : $688,929
-Salary Average : $3,215,000
-Salary Average Remaining : $688,929
Viktor Arvidsson $3,000,000 (3)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Cole Caufield $2,834,000 (3)
-Salary Remaining : $607,286
-Salary Average : $2,834,000
-Salary Average Remaining : $607,286
Erik Gudbranson $2,782,000 (1)
-Salary Remaining : $596,143
-Salary Average : $2,782,000
-Salary Average Remaining : $596,143
Marc Staal $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Filip Zadina $1,192,000 (1)
-Salary Remaining : $255,429
-Salary Average : $883,200
-Salary Average Remaining : $189,257
Morgan Frost $1,078,000 (2)
-Salary Remaining : $231,000
-Salary Average : $824,000
-Salary Average Remaining : $176,571
Braden Schneider $986,341 (1)
-Salary Remaining : $211,359
-Salary Average : $986,341
-Salary Average Remaining : $211,359
Brendan Brisson $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Nico Daws $910,136 (1)
-Salary Remaining : $195,029
-Salary Average : $910,136
-Salary Average Remaining : $195,029
Akira Schmid $760,864 (1)
-Salary Remaining : $163,042
-Salary Average : $760,864
-Salary Average Remaining : $163,042
Total Pro Players22
Salary Commitment
Year 2024 : $76,679,341
Year 2025 : $51,420,000
Year 2026 : $29,198,000
Year 2027 : $12,500,000
Salary Average Commitment
Year 2024 : $69,250,541
Year 2025 : $47,380,000
Year 2026 : $27,259,000
Year 2027 : $12,500,000
Salary Cap with 1 Way Contract
Year 2024 : $76,679,341
Year 2025 : $52,505,000
Year 2026 : $30,530,000
Year 2027 : $12,500,000

Farm Players Salaries

Joel Armia $290,000 (1)
Salary Remaining : $62,143
Salary Average : $290,000
Salary Average Remaining : $62,143
Erik Gustafsson $175,000 (1)
Salary Remaining : $37,500
Salary Average : $175,000
Salary Average Remaining : $37,500
Carter Hart $155,700 (1)
Salary Remaining : $33,364
Salary Average : $89,559
Salary Average Remaining : $19,191
Jacob Bryson $146,200 (2)
Salary Remaining : $31,329
Salary Average : $146,200
Salary Average Remaining : $31,329
Brad Lambert $120,000 (2)
Salary Remaining : $25,714
Salary Average : $120,000
Salary Average Remaining : $25,714
Yegor Sharangovich $115,200 (2)
Salary Remaining : $24,686
Salary Average : $191,400
Salary Average Remaining : $41,014
Mac Hollowell $97,100 (2)
Salary Remaining : $20,807
Salary Average : $97,100
Salary Average Remaining : $20,807
Brandon Baddock $96,700 (1)
Salary Remaining : $20,721
Salary Average : $96,700
Salary Average Remaining : $20,721
Nathan Smith $95,479 (1)
Salary Remaining : $20,460
Salary Average : $95,479
Salary Average Remaining : $20,460
Henri Nikkanen $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Lukas Svejkovsky $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Cross Hanas $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Daemon Hunt $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Vincent Iorio $89,417 (2)
Salary Remaining : $19,161
Salary Average : $89,417
Salary Average Remaining : $19,161
Hardy Haman Aktell $87,000 (1)
Salary Remaining : $18,643
Salary Average : $87,000
Salary Average Remaining : $18,643
Jake Neighbours $86,333 (2)
Salary Remaining : $18,500
Salary Average : $86,333
Salary Average Remaining : $18,500
Tyson Kozak $85,000 (2)
Salary Remaining : $18,214
Salary Average : $85,000
Salary Average Remaining : $18,214
Simon Lundmark $84,462 (1)
Salary Remaining : $18,099
Salary Average : $84,462
Salary Average Remaining : $18,099
Hugo Alnefelt $78,253 (1)
Salary Remaining : $16,768
Salary Average : $78,253
Salary Average Remaining : $16,768
Jakub Brabenec $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Xavier Ouellet $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Quinn Schmiemann $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Kyle Rau $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Filip Johansson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Gavin Hain $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Hunter McDonald $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players26
Salary Commitment
Year 2024 : $2,694,594
Year 2025 : $1,182,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,704,653
Year 2025 : $1,258,200
Year 2026 : $0
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $15 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,452,750
Year to Date Revenue$4,358,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,997,100
Farm Players Total Salaries$3,314,012
Coaches Total Salaries$2,750,000
Luxury Taxe Total$1,300,741
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$143,943,952
Projected Bank Account$143,943,952

Pro Players Salaries

Cale Makar $14,000,100 (4)
-Salary Remaining : $3,000,021
-Salary Average : $14,000,099
-Salary Average Remaining : $3,000,021
Sean Couturier $5,250,000 (3)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Tomas Hertl $5,019,000 (3)
-Salary Remaining : $1,075,500
-Salary Average : $5,166,000
-Salary Average Remaining : $1,107,000
Connor McDavid $4,901,000 (3)
-Salary Remaining : $1,050,214
-Salary Average : $6,664,000
-Salary Average Remaining : $1,428,000
Mark Scheifele $4,355,000 (3)
-Salary Remaining : $933,214
-Salary Average : $1,907,000
-Salary Average Remaining : $408,643
Christopher Tanev $4,164,000 (2)
-Salary Remaining : $892,286
-Salary Average : $4,164,000
-Salary Average Remaining : $892,286
Mattias Ekholm $4,138,000 (2)
-Salary Remaining : $886,714
-Salary Average : $4,138,000
-Salary Average Remaining : $886,714
Ian Cole $4,100,000 (2)
-Salary Remaining : $878,571
-Salary Average : $4,100,000
-Salary Average Remaining : $878,571
Jacob Markstrom $3,816,000 (3)
-Salary Remaining : $817,714
-Salary Average : $1,461,000
-Salary Average Remaining : $313,071
Alexandar Georgiev $3,259,000 (3)
-Salary Remaining : $698,357
-Salary Average : $1,818,000
-Salary Average Remaining : $389,571
Mikhail Sergachev $3,080,000 (3)
-Salary Remaining : $660,000
-Salary Average : $826,928
-Salary Average Remaining : $177,199
Anthony Cirelli $2,821,000 (3)
-Salary Remaining : $604,500
-Salary Average : $835,791
-Salary Average Remaining : $179,098
Tage Thompson $2,763,000 (4)
-Salary Remaining : $592,071
-Salary Average : $1,573,000
-Salary Average Remaining : $337,071
Timo Meier $2,618,000 (3)
-Salary Remaining : $561,000
-Salary Average : $3,298,000
-Salary Average Remaining : $706,714
Mathew Barzal $2,610,000 (3)
-Salary Remaining : $559,286
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Nick Suzuki $2,586,000 (2)
-Salary Remaining : $554,143
-Salary Average : $795,000
-Salary Average Remaining : $170,357
Adin Hill $2,150,000 (2)
-Salary Remaining : $460,714
-Salary Average : $2,150,000
-Salary Average Remaining : $460,714
Jordan Staal $2,125,000 (1)
-Salary Remaining : $455,357
-Salary Average : $2,125,000
-Salary Average Remaining : $455,357
Alexis Lafreniere $1,797,000 (3)
-Salary Remaining : $385,071
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Corey Perry $1,520,000 (2)
-Salary Remaining : $325,714
-Salary Average : $1,520,000
-Salary Average Remaining : $325,714
Jackson LaCombe $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Total Pro Players21
Salary Commitment
Year 2024 : $77,997,100
Year 2025 : $75,043,100
Year 2026 : $55,684,100
Year 2027 : $17,562,100
Salary Average Commitment
Year 2024 : $64,566,818
Year 2025 : $61,516,818
Year 2026 : $44,649,818
Year 2027 : $15,573,099
Salary Cap with 1 Way Contract
Year 2024 : $77,997,100
Year 2025 : $74,947,100
Year 2026 : $56,289,100
Year 2027 : $16,763,100

Farm Players Salaries

Jalen Chatfield $285,000 (3)
Salary Remaining : $61,071
Salary Average : $285,000
Salary Average Remaining : $61,071
Tyson Barrie $246,300 (2)
Salary Remaining : $52,779
Salary Average : $346,700
Salary Average Remaining : $74,293
Bobby McMann $212,500 (3)
Salary Remaining : $45,536
Salary Average : $212,500
Salary Average Remaining : $45,536
Anton Forsberg $200,000 (1)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Keegan Kolesar $175,000 (3)
Salary Remaining : $37,500
Salary Average : $175,000
Salary Average Remaining : $37,500
Dylan Gambrell $162,200 (1)
Salary Remaining : $34,757
Salary Average : $162,200
Salary Average Remaining : $34,757
Arber Xhekaj $148,800 (2)
Salary Remaining : $31,886
Salary Average : $148,833
Salary Average Remaining : $31,893
Radim Zohorna $133,700 (1)
Salary Remaining : $28,650
Salary Average : $133,700
Salary Average Remaining : $28,650
Casey DeSmith $127,600 (1)
Salary Remaining : $27,343
Salary Average : $127,600
Salary Average Remaining : $27,343
Mitchell Chaffee $110,200 (1)
Salary Remaining : $23,614
Salary Average : $110,200
Salary Average Remaining : $23,614
Trevor Carrick $100,000 (1)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Jake Leschyshyn $99,700 (2)
Salary Remaining : $21,364
Salary Average : $99,700
Salary Average Remaining : $21,364
Artemi Knyazev $94,323 (2)
Salary Remaining : $20,212
Salary Average : $94,323
Salary Average Remaining : $20,212
Fredrik Karlstrom $88,184 (1)
Salary Remaining : $18,896
Salary Average : $88,184
Salary Average Remaining : $18,896
Matt Luff $87,500 (1)
Salary Remaining : $18,750
Salary Average : $87,500
Salary Average Remaining : $18,750
Joel Kiviranta $86,800 (1)
Salary Remaining : $18,600
Salary Average : $86,800
Salary Average Remaining : $18,600
Brandt Clarke $86,333 (3)
Salary Remaining : $18,500
Salary Average : $86,333
Salary Average Remaining : $18,500
Tristen Robins $86,333 (2)
Salary Remaining : $18,500
Salary Average : $86,333
Salary Average Remaining : $18,500
Gage Goncalves $85,971 (1)
Salary Remaining : $18,422
Salary Average : $85,971
Salary Average Remaining : $18,422
Zach Dean $85,250 (3)
Salary Remaining : $18,268
Salary Average : $85,250
Salary Average Remaining : $18,268
Nathan Legare $82,515 (1)
Salary Remaining : $17,682
Salary Average : $82,515
Salary Average Remaining : $17,682
Michael DiPietro $77,500 (1)
Salary Remaining : $16,607
Salary Average : $77,500
Salary Average Remaining : $16,607
Dylan Holloway $77,304 (1)
Salary Remaining : $16,565
Salary Average : $77,304
Salary Average Remaining : $16,565
Maximus Wanner $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jalen Luypen $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Liam O'Brien $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Nick Cousins $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Reid Schaefer $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players28
Salary Commitment
Year 2024 : $3,314,013
Year 2025 : $1,654,739
Year 2026 : $844,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,414,445
Year 2025 : $1,769,972
Year 2026 : $844,083
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,016 - 83.61%
Level 2: 5000 - $60 - 4,496 - 89.92%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 918 - 91.80%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,430 - 91.28%
Average Income per Game$1,646,440
Year to Date Revenue$4,939,320
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,487,594
Farm Players Total Salaries$5,945,977
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,697,419
Projected Bank Account$120,697,419

Pro Players Salaries

Jeff Skinner $7,250,000 (1)
-Salary Remaining : $1,553,571
-Salary Average : $7,250,000
-Salary Average Remaining : $1,553,571
Jean-Gabriel Pageau $6,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $6,500,000
-Salary Average Remaining : $1,392,857
Nick Foligno $5,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Ryan Johansen $4,550,000 (2)
-Salary Remaining : $975,000
-Salary Average : $4,550,000
-Salary Average Remaining : $975,000
Ryan Strome $4,500,000 (2)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Miles Wood $4,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Elias Pettersson $3,962,000 (1)
-Salary Remaining : $849,000
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Nikolaj Ehlers $3,251,000 (1)
-Salary Remaining : $696,643
-Salary Average : $2,528,000
-Salary Average Remaining : $541,714
Jakob Silfverberg $3,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Dylan Strome $3,246,000 (2)
-Salary Remaining : $695,571
-Salary Average : $3,246,000
-Salary Average Remaining : $695,571
Brian Dumoulin $2,499,999 (3)
-Salary Remaining : $535,714
-Salary Average : $2,499,999
-Salary Average Remaining : $535,714
Brandon Carlo $2,490,000 (2)
-Salary Remaining : $533,571
-Salary Average : $4,161,000
-Salary Average Remaining : $891,643
Lars Eller $2,400,000 (1)
-Salary Remaining : $514,286
-Salary Average : $2,400,000
-Salary Average Remaining : $514,286
Brendan Smith $2,400,000 (2)
-Salary Remaining : $514,286
-Salary Average : $2,400,000
-Salary Average Remaining : $514,286
Zach Bogosian $2,200,000 (1)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Robert Thomas $1,919,000 (1)
-Salary Remaining : $411,214
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Evan Bouchard $1,610,000 (2)
-Salary Remaining : $345,000
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Justus Annunen $1,307,000 (3)
-Salary Remaining : $280,071
-Salary Average : $1,307,000
-Salary Average Remaining : $280,071
Daniil Tarasov $1,094,000 (3)
-Salary Remaining : $234,429
-Salary Average : $1,094,000
-Salary Average Remaining : $234,429
Anton Lundell $930,045 (1)
-Salary Remaining : $199,295
-Salary Average : $930,045
-Salary Average Remaining : $199,295
Moritz Seider $878,550 (1)
-Salary Remaining : $188,261
-Salary Average : $878,550
-Salary Average Remaining : $188,261
Brent Burns $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players22
Salary Commitment
Year 2024 : $66,487,594
Year 2025 : $43,696,999
Year 2026 : $20,900,999
Year 2027 : $0
Salary Average Commitment
Year 2024 : $62,369,594
Year 2025 : $44,507,999
Year 2026 : $20,900,999
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $66,487,594
Year 2025 : $43,696,999
Year 2026 : $20,900,999
Year 2027 : $0

Farm Players Salaries

Nick Seeler $250,000 (3)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Andrew Cogliano $250,000 (3)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Denis Guryanov $250,000 (3)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Kiefer Sherwood $250,000 (3)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Rem Pitlick $250,000 (3)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Scott Wedgewood $250,000 (2)
Salary Remaining : $53,571
Salary Average : $250,000
Salary Average Remaining : $53,571
Kevin Shattenkirk $249,900 (3)
Salary Remaining : $53,550
Salary Average : $249,900
Salary Average Remaining : $53,550
Jarred Tinordi $240,000 (2)
Salary Remaining : $51,429
Salary Average : $240,000
Salary Average Remaining : $51,429
Brock McGinn $230,000 (3)
Salary Remaining : $49,286
Salary Average : $230,000
Salary Average Remaining : $49,286
Garnet Hathaway $210,000 (1)
Salary Remaining : $45,000
Salary Average : $210,000
Salary Average Remaining : $45,000
Kevin Rooney $200,000 (2)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Chris Tierney $200,000 (3)
Salary Remaining : $42,857
Salary Average : $200,000
Salary Average Remaining : $42,857
Henri Jokiharju $175,100 (1)
Salary Remaining : $37,521
Salary Average : $75,000
Salary Average Remaining : $16,071
Derrick Pouliot $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Brad Hunt $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Travis Boyd $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Zach Aston-Reese $150,000 (3)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Ian Mitchell $126,400 (3)
Salary Remaining : $27,086
Salary Average : $126,400
Salary Average Remaining : $27,086
Trevor Lewis $121,300 (1)
Salary Remaining : $25,993
Salary Average : $121,300
Salary Average Remaining : $25,993
Reilly Walsh $118,100 (3)
Salary Remaining : $25,307
Salary Average : $118,100
Salary Average Remaining : $25,307
Jared McIsaac $113,900 (3)
Salary Remaining : $24,407
Salary Average : $113,900
Salary Average Remaining : $24,407
Arturs Silovs $110,600 (3)
Salary Remaining : $23,700
Salary Average : $110,600
Salary Average Remaining : $23,700
Jamie Drysdale $108,000 (3)
Salary Remaining : $23,143
Salary Average : $100,608
Salary Average Remaining : $21,559
Simon Edvinsson $107,144 (2)
Salary Remaining : $22,959
Salary Average : $107,144
Salary Average Remaining : $22,959
Matt Martin $106,600 (1)
Salary Remaining : $22,843
Salary Average : $106,600
Salary Average Remaining : $22,843
Riley Sutter $104,000 (2)
Salary Remaining : $22,286
Salary Average : $75,000
Salary Average Remaining : $16,071
Tyrel Bauer $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Simon Johansson $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Thomas Bordeleau $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Daniil Chayka $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Eemil Viro $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Brad Malone $89,100 (1)
Salary Remaining : $19,093
Salary Average : $89,100
Salary Average Remaining : $19,093
Elliot Desnoyers $85,417 (2)
Salary Remaining : $18,304
Salary Average : $85,417
Salary Average Remaining : $18,304
Santeri Hatakka $85,083 (1)
Salary Remaining : $18,232
Salary Average : $85,083
Salary Average Remaining : $18,232
Lukas Cormier $79,333 (2)
Salary Remaining : $17,000
Salary Average : $79,333
Salary Average Remaining : $17,000
Anthony Richard $78,000 (4)
Salary Remaining : $16,714
Salary Average : $78,000
Salary Average Remaining : $16,714
Chase Stillman $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Antti Tuomisto $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Xavier Simoneau $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Danny Zhilkin $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Star Goalie $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Jack Matier $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players42
Salary Commitment
Year 2024 : $5,945,977
Year 2025 : $4,783,794
Year 2026 : $3,034,900
Year 2027 : $78,000
Salary Average Commitment
Year 2024 : $5,809,485
Year 2025 : $4,747,402
Year 2026 : $3,027,508
Year 2027 : $78,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $110 - 4,519 - 75.32%
Level 2: 5000 - $65 - 4,460 - 89.20%
Level 3: 2000 - $40 - 1,845 - 92.23%
Level 4: 4000 - $24 - 3,258 - 81.45%
Luxury : 1000 - $212 - 810 - 80.95%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,764 - 88.18%
Farm Level 2: 1000 - $16 - 837 - 83.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,891 - 82.73%
Average Income per Game$1,654,759
Year to Date Revenue$3,309,517
Farm
Home Games Left0
Average Attendance - %2,601 - 86.69%
Average Income per Game$111,929
Year to Date Revenue$335,788

Expense

Pro Players Total Salaries$64,555,333
Farm Players Total Salaries$2,829,792
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,534,689
Projected Bank Account$108,534,689

Pro Players Salaries

David Savard $7,120,000 (2)
-Salary Remaining : $1,525,714
-Salary Average : $7,120,000
-Salary Average Remaining : $1,525,714
Vladimir Tarasenko $6,255,000 (3)
-Salary Remaining : $1,340,357
-Salary Average : $6,255,000
-Salary Average Remaining : $1,340,357
Jani Hakanpaa $4,755,000 (2)
-Salary Remaining : $1,018,929
-Salary Average : $4,755,000
-Salary Average Remaining : $1,018,929
Tory Dello $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Daniel Walcott $4,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Jared McCann $3,560,000 (2)
-Salary Remaining : $762,857
-Salary Average : $2,984,000
-Salary Average Remaining : $639,429
Andrei Kuzmenko $3,336,000 (2)
-Salary Remaining : $714,857
-Salary Average : $3,336,000
-Salary Average Remaining : $714,857
Elvis Merzlikins $3,179,000 (2)
-Salary Remaining : $681,214
-Salary Average : $780,000
-Salary Average Remaining : $167,143
Robby Fabbri $3,113,000 (1)
-Salary Remaining : $667,071
-Salary Average : $1,582,000
-Salary Average Remaining : $339,000
Jakub Vrana $2,858,000 (1)
-Salary Remaining : $612,429
-Salary Average : $1,181,000
-Salary Average Remaining : $253,071
Niko Mikkola $2,850,000 (1)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Tristan Jarry $2,454,000 (1)
-Salary Remaining : $525,857
-Salary Average : $1,594,000
-Salary Average Remaining : $341,571
Barrett Hayton $2,405,000 (1)
-Salary Remaining : $515,357
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Troy Terry $2,361,000 (3)
-Salary Remaining : $505,929
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Sam Bennett $2,050,000 (2)
-Salary Remaining : $439,286
-Salary Average : $1,209,000
-Salary Average Remaining : $259,071
Jack Quinn $1,811,000 (3)
-Salary Remaining : $388,071
-Salary Average : $890,042
-Salary Average Remaining : $190,723
Ryan Donato $1,765,000 (3)
-Salary Remaining : $378,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Mario Ferraro $1,502,000 (2)
-Salary Remaining : $321,857
-Salary Average : $812,000
-Salary Average Remaining : $174,000
Urho Vaakanainen $1,290,000 (1)
-Salary Remaining : $276,429
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Eetu Luostarinen $1,148,000 (2)
-Salary Remaining : $246,000
-Salary Average : $801,000
-Salary Average Remaining : $171,643
Simon Benoit $960,000 (1)
-Salary Remaining : $205,714
-Salary Average : $1,562,000
-Salary Average Remaining : $334,714
Noah Juulsen $920,000 (1)
-Salary Remaining : $197,143
-Salary Average : $920,000
-Salary Average Remaining : $197,143
Ridly Greig $863,333 (2)
-Salary Remaining : $185,000
-Salary Average : $863,333
-Salary Average Remaining : $185,000
Total Pro Players23
Salary Commitment
Year 2024 : $64,555,333
Year 2025 : $39,705,333
Year 2026 : $12,192,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $50,669,375
Year 2025 : $31,480,375
Year 2026 : $8,820,042
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $64,555,333
Year 2025 : $39,705,333
Year 2026 : $12,192,000
Year 2027 : $0

Farm Players Salaries

Robert Hagg $169,100 (1)
Salary Remaining : $36,236
Salary Average : $169,100
Salary Average Remaining : $36,236
Michael Eyssimont $154,300 (3)
Salary Remaining : $33,064
Salary Average : $82,276
Salary Average Remaining : $17,630
T.J. Tynan $131,400 (1)
Salary Remaining : $28,157
Salary Average : $131,400
Salary Average Remaining : $28,157
Mathieu Olivier $124,000 (2)
Salary Remaining : $26,571
Salary Average : $124,000
Salary Average Remaining : $26,571
Phillip Di Giuseppe $110,000 (1)
Salary Remaining : $23,571
Salary Average : $110,000
Salary Average Remaining : $23,571
Carsen Twarynski $104,400 (2)
Salary Remaining : $22,371
Salary Average : $104,400
Salary Average Remaining : $22,371
Cayden Primeau $98,300 (2)
Salary Remaining : $21,064
Salary Average : $82,400
Salary Average Remaining : $17,657
Will MacKinnon $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Keaton Thompson $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Justin Addamo $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Sam Morton $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Keaton Mastrodonato $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Montana Onyebuchi $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Paul Cotter $95,000 (2)
Salary Remaining : $20,357
Salary Average : $75,000
Salary Average Remaining : $16,071
Anton Malmstrom $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Jeremie Bucheler $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Aidan Fulp $95,000 (2)
Salary Remaining : $20,357
Salary Average : $95,000
Salary Average Remaining : $20,357
Kristian Reichel $93,500 (1)
Salary Remaining : $20,036
Salary Average : $152,500
Salary Average Remaining : $32,679
Jordan Oesterle $92,900 (1)
Salary Remaining : $19,907
Salary Average : $92,900
Salary Average Remaining : $19,907
Daniel Torgersson $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Ozzy Wiesblatt $86,333 (2)
Salary Remaining : $18,500
Salary Average : $86,333
Salary Average Remaining : $18,500
Matthew Wedman $83,059 (1)
Salary Remaining : $17,798
Salary Average : $83,059
Salary Average Remaining : $17,798
Zach Berzolla $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Chris Jandric $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Brady Keeper $80,000 (3)
Salary Remaining : $17,143
Salary Average : $80,000
Salary Average Remaining : $17,143
Philippe Maillet $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Evan Fitzpatrick $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
William Wallinder $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Matthew Murray $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players29
Salary Commitment
Year 2024 : $2,829,792
Year 2025 : $1,840,433
Year 2026 : $394,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,780,868
Year 2025 : $1,741,909
Year 2026 : $322,276
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $400 - 600 - 60.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,600 - 97.78%
Average Income per Game$1,668,800
Year to Date Revenue$5,006,400
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$178,800

Expense

Pro Players Total Salaries$56,496,334
Farm Players Total Salaries$3,319,263
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$182,224,455
Projected Bank Account$182,224,455

Pro Players Salaries

J.T. Miller $11,200,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $11,200,000
-Salary Average Remaining : $2,400,000
Juraj Slafkovsky $4,450,000 (2)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Joshua Norris $3,846,000 (1)
-Salary Remaining : $824,143
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Andrei Svechnikov $3,722,000 (1)
-Salary Remaining : $797,571
-Salary Average : $883,502
-Salary Average Remaining : $189,322
Pierre-Luc Dubois $3,620,000 (3)
-Salary Remaining : $775,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Dylan Cozens $3,172,000 (3)
-Salary Remaining : $679,714
-Salary Average : $894,167
-Salary Average Remaining : $191,607
Trevor Zegras $3,101,000 (3)
-Salary Remaining : $664,500
-Salary Average : $750,830
-Salary Average Remaining : $160,892
Jason Robertson $2,945,000 (2)
-Salary Remaining : $631,071
-Salary Average : $816,000
-Salary Average Remaining : $174,857
Andrew Mangiapane $2,452,000 (1)
-Salary Remaining : $525,429
-Salary Average : $1,313,000
-Salary Average Remaining : $281,357
Noah Hanifin $2,412,000 (4)
-Salary Remaining : $516,857
-Salary Average : $2,412,000
-Salary Average Remaining : $516,857
Vince Dunn $1,950,000 (2)
-Salary Remaining : $417,857
-Salary Average : $810,000
-Salary Average Remaining : $173,571
Jonas Siegenthaler $1,933,000 (3)
-Salary Remaining : $414,214
-Salary Average : $754,778
-Salary Average Remaining : $161,738
Jake Oettinger $1,925,000 (4)
-Salary Remaining : $412,500
-Salary Average : $921,471
-Salary Average Remaining : $197,458
William Eklund $1,744,167 (2)
-Salary Remaining : $373,750
-Salary Average : $1,744,167
-Salary Average Remaining : $373,750
Dylan Guenther $1,744,167 (2)
-Salary Remaining : $373,750
-Salary Average : $1,744,167
-Salary Average Remaining : $373,750
Kirby Dach $1,694,000 (2)
-Salary Remaining : $363,000
-Salary Average : $773,000
-Salary Average Remaining : $165,643
Lukas Dostal $1,329,000 (2)
-Salary Remaining : $284,786
-Salary Average : $904,765
-Salary Average Remaining : $193,878
Thomas Harley $1,314,000 (3)
-Salary Remaining : $281,571
-Salary Average : $968,892
-Salary Average Remaining : $207,620
Chad Ruhwedel $1,018,000 (2)
-Salary Remaining : $218,143
-Salary Average : $1,018,000
-Salary Average Remaining : $218,143
Brock Faber $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Total Pro Players20
Salary Commitment
Year 2024 : $56,496,334
Year 2025 : $49,785,334
Year 2026 : $20,424,000
Year 2027 : $6,923,000
Salary Average Commitment
Year 2024 : $34,958,739
Year 2025 : $31,837,237
Year 2026 : $7,452,138
Year 2027 : $3,333,471
Salary Cap with 1 Way Contract
Year 2024 : $56,496,334
Year 2025 : $46,476,334
Year 2026 : $17,477,000
Year 2027 : $4,337,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Remaining : $32,679
Salary Average : $152,500
Salary Average Remaining : $32,679
Mark Jankowski $150,000 (2)
Salary Remaining : $32,143
Salary Average : $150,000
Salary Average Remaining : $32,143
Peyton Krebs $146,700 (3)
Salary Remaining : $31,436
Salary Average : $90,937
Salary Average Remaining : $19,487
Dylan Samberg $145,000 (3)
Salary Remaining : $31,071
Salary Average : $80,185
Salary Average Remaining : $17,183
Joakim Kemell $145,000 (2)
Salary Remaining : $31,071
Salary Average : $145,000
Salary Average Remaining : $31,071
Brandon Bussi $141,300 (3)
Salary Remaining : $30,279
Salary Average : $75,000
Salary Average Remaining : $16,071
Arthur Kaliyev $139,700 (3)
Salary Remaining : $29,936
Salary Average : $85,967
Salary Average Remaining : $18,421
Jan Jenik $119,600 (1)
Salary Remaining : $25,629
Salary Average : $75,000
Salary Average Remaining : $16,071
Daniil Miromanov $104,700 (1)
Salary Remaining : $22,436
Salary Average : $116,367
Salary Average Remaining : $24,936
Alexei Kolosov $100,000 (3)
Salary Remaining : $21,429
Salary Average : $100,000
Salary Average Remaining : $21,429
Matthew Knies $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Jakub Dobes $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Mackie Samoskevich $92,500 (2)
Salary Remaining : $19,821
Salary Average : $92,500
Salary Average Remaining : $19,821
Pavel Mintyukov $91,833 (3)
Salary Remaining : $19,679
Salary Average : $91,833
Salary Average Remaining : $19,679
Wyatt Kaiser $91,667 (2)
Salary Remaining : $19,643
Salary Average : $91,667
Salary Average Remaining : $19,643
Jack Thompson $90,250 (2)
Salary Remaining : $19,339
Salary Average : $90,250
Salary Average Remaining : $19,339
Samuel Fagemo $89,100 (2)
Salary Remaining : $19,093
Salary Average : $81,014
Salary Average Remaining : $17,360
Jack Drury $86,385 (1)
Salary Remaining : $18,511
Salary Average : $86,385
Salary Average Remaining : $18,511
Tyson Foerster $86,333 (2)
Salary Remaining : $18,500
Salary Average : $86,333
Salary Average Remaining : $18,500
Jordan Harris $84,733 (1)
Salary Remaining : $18,157
Salary Average : $84,733
Salary Average Remaining : $18,157
Jeremie Poirier $83,333 (2)
Salary Remaining : $17,857
Salary Average : $83,333
Salary Average Remaining : $17,857
Trent Miner $82,833 (3)
Salary Remaining : $17,750
Salary Average : $82,833
Salary Average Remaining : $17,750
John-Jason Peterka $81,997 (1)
Salary Remaining : $17,571
Salary Average : $81,997
Salary Average Remaining : $17,571
Emil Bemstrom $78,800 (1)
Salary Remaining : $16,886
Salary Average : $76,300
Salary Average Remaining : $16,350
Samu Tuomaala $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Brandon Halverson $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Fyodor Svechkov $75,000 (3)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Tye Kartye $75,000 (2)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Alexis Gendron $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Ryan Tverberg $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Brett Berard $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Sean Farrell $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Arvid Soderblom $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Stanislav Svozil $75,000 (1)
Salary Remaining : $16,071
Salary Average : $75,000
Salary Average Remaining : $16,071
Total Farm Players34
Salary Commitment
Year 2024 : $3,319,262
Year 2025 : $2,010,549
Year 2026 : $922,366
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,035,132
Year 2025 : $1,761,852
Year 2026 : $681,755
Year 2027 : $0