Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scottrade Center |
Level 1: | 6000 - $91 - 6,000 - 100.00% |
Level 2: | 5000 - $55 - 5,000 - 100.00% |
Level 3: | 2000 - $40 - 1,844 - 92.20% |
Level 4: | 4000 - $18 - 4,000 - 100.00% |
Luxury : | 1000 - $170 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $28 - 2,000 - 100.00% |
Farm Level 2: | 1000 - $12 - 1,000 - 100.00% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,844 - 99.13% |
Average Income per Game | $1,693,773 |
Year to Date Revenue | $3,387,545 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 3,000 - 100.00% |
Average Income per Game | $101,320 |
Year to Date Revenue | $303,960 |
Expense |
Pro Players Total Salaries | $69,355,999 |
Farm Players Total Salaries | $5,668,646 |
Coaches Total Salaries | $4,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $241,633,922 |
Projected Bank Account | $241,633,922 |
|
Pro Players Salaries |
Jaden Schwartz |
$6,000,000 (3) |
-Salary Remaining : |
$1,285,714 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$1,285,714 |
Tyler Myers |
$5,750,000 (3) |
-Salary Remaining : |
$1,232,143 |
-Salary Average : |
$5,750,000 |
-Salary Average Remaining : |
$1,232,143 |
Sean Walker |
$5,500,000 (3) |
-Salary Remaining : |
$1,178,571 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$1,178,571 |
Seth Jones |
$4,693,000 (1) |
-Salary Remaining : |
$1,005,643 |
-Salary Average : |
$1,292,000 |
-Salary Average Remaining : |
$276,857 |
Brock Nelson |
$4,368,000 (1) |
-Salary Remaining : |
$936,000 |
-Salary Average : |
$4,368,000 |
-Salary Average Remaining : |
$936,000 |
Jacob Trouba |
$3,891,000 (4) |
-Salary Remaining : |
$833,786 |
-Salary Average : |
$1,648,000 |
-Salary Average Remaining : |
$353,143 |
Jonathan Marchessault |
$3,391,000 (2) |
-Salary Remaining : |
$726,643 |
-Salary Average : |
$3,391,000 |
-Salary Average Remaining : |
$726,643 |
Kyle Palmieri |
$3,044,000 (1) |
-Salary Remaining : |
$652,286 |
-Salary Average : |
$3,044,000 |
-Salary Average Remaining : |
$652,286 |
Pius Suter |
$2,999,999 (3) |
-Salary Remaining : |
$642,857 |
-Salary Average : |
$2,999,999 |
-Salary Average Remaining : |
$642,857 |
David Kampf |
$2,995,000 (3) |
-Salary Remaining : |
$641,786 |
-Salary Average : |
$2,995,000 |
-Salary Average Remaining : |
$641,786 |
Jakob Chychrun |
$2,976,000 (4) |
-Salary Remaining : |
$637,714 |
-Salary Average : |
$3,477,000 |
-Salary Average Remaining : |
$745,071 |
Brayden Point |
$2,974,000 (2) |
-Salary Remaining : |
$637,286 |
-Salary Average : |
$6,209,000 |
-Salary Average Remaining : |
$1,330,500 |
Tyler Bertuzzi |
$2,869,000 (1) |
-Salary Remaining : |
$614,786 |
-Salary Average : |
$1,772,000 |
-Salary Average Remaining : |
$379,714 |
Kevin Lankinen |
$2,800,000 (2) |
-Salary Remaining : |
$600,000 |
-Salary Average : |
$2,800,000 |
-Salary Average Remaining : |
$600,000 |
Evander Kane |
$2,745,000 (3) |
-Salary Remaining : |
$588,214 |
-Salary Average : |
$2,345,000 |
-Salary Average Remaining : |
$502,500 |
Boone Jenner |
$2,728,000 (2) |
-Salary Remaining : |
$584,571 |
-Salary Average : |
$6,089,000 |
-Salary Average Remaining : |
$1,304,786 |
Adam Larsson |
$2,487,000 (2) |
-Salary Remaining : |
$532,929 |
-Salary Average : |
$3,482,000 |
-Salary Average Remaining : |
$746,143 |
Pavel Zacha |
$2,477,000 (3) |
-Salary Remaining : |
$530,786 |
-Salary Average : |
$1,680,000 |
-Salary Average Remaining : |
$360,000 |
Mason Appleton |
$2,100,000 (2) |
-Salary Remaining : |
$450,000 |
-Salary Average : |
$2,100,000 |
-Salary Average Remaining : |
$450,000 |
Jonas Brodin |
$1,818,000 (3) |
-Salary Remaining : |
$389,571 |
-Salary Average : |
$2,077,000 |
-Salary Average Remaining : |
$445,071 |
Juuse Saros |
$750,000 (4) |
-Salary Remaining : |
$160,714 |
-Salary Average : |
$2,419,000 |
-Salary Average Remaining : |
$518,357 |
Total Pro Players | 21 |
Salary Commitment |
Year 2024 : $69,355,999 |
Year 2025 : $54,981,999 |
Year 2026 : $38,518,999 |
Year 2027 : $7,706,000 |
Salary Average Commitment |
Year 2024 : $71,437,999 |
Year 2025 : $60,961,999 |
Year 2026 : $36,890,999 |
Year 2027 : $7,544,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $69,355,999 |
Year 2025 : $54,381,999 |
Year 2026 : $37,901,999 |
Year 2027 : $7,617,000 |
|
Farm Players Salaries |
Joonas Korpisalo |
$300,000 (3) |
Salary Remaining : |
$64,286 |
Salary Average : |
$300,000 |
Salary Average Remaining : |
$64,286 |
Caleb Jones |
$300,000 (3) |
Salary Remaining : |
$64,286 |
Salary Average : |
$300,000 |
Salary Average Remaining : |
$64,286 |
Jesper Fast |
$297,500 (1) |
Salary Remaining : |
$63,750 |
Salary Average : |
$297,500 |
Salary Average Remaining : |
$63,750 |
Kevin Labanc |
$280,000 (2) |
Salary Remaining : |
$60,000 |
Salary Average : |
$280,000 |
Salary Average Remaining : |
$60,000 |
Nick Perbix |
$275,000 (4) |
Salary Remaining : |
$58,929 |
Salary Average : |
$275,000 |
Salary Average Remaining : |
$58,929 |
Bowen Byram |
$252,000 (3) |
Salary Remaining : |
$54,000 |
Salary Average : |
$252,000 |
Salary Average Remaining : |
$54,000 |
Vitek Vanecek |
$233,700 (1) |
Salary Remaining : |
$50,079 |
Salary Average : |
$112,500 |
Salary Average Remaining : |
$24,107 |
Cal Petersen |
$200,000 (2) |
Salary Remaining : |
$42,857 |
Salary Average : |
$200,000 |
Salary Average Remaining : |
$42,857 |
Marcus Bjork |
$183,700 (3) |
Salary Remaining : |
$39,364 |
Salary Average : |
$183,700 |
Salary Average Remaining : |
$39,364 |
Brendan Gallagher |
$175,000 (2) |
Salary Remaining : |
$37,500 |
Salary Average : |
$175,000 |
Salary Average Remaining : |
$37,500 |
Samuel Blais |
$140,000 (2) |
Salary Remaining : |
$30,000 |
Salary Average : |
$140,000 |
Salary Average Remaining : |
$30,000 |
Stefan Noesen |
$140,000 (1) |
Salary Remaining : |
$30,000 |
Salary Average : |
$140,000 |
Salary Average Remaining : |
$30,000 |
Vasili Podkolzin |
$125,000 (3) |
Salary Remaining : |
$26,786 |
Salary Average : |
$125,000 |
Salary Average Remaining : |
$26,786 |
Curtis Lazar |
$125,000 (3) |
Salary Remaining : |
$26,786 |
Salary Average : |
$125,000 |
Salary Average Remaining : |
$26,786 |
Seth Griffith |
$123,400 (1) |
Salary Remaining : |
$26,443 |
Salary Average : |
$123,400 |
Salary Average Remaining : |
$26,443 |
Lucas Carlsson |
$120,500 (3) |
Salary Remaining : |
$25,821 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
John Leonard |
$109,700 (1) |
Salary Remaining : |
$23,507 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$19,821 |
Philippe Myers |
$108,500 (3) |
Salary Remaining : |
$23,250 |
Salary Average : |
$93,000 |
Salary Average Remaining : |
$19,929 |
Hunter McKown |
$108,300 (2) |
Salary Remaining : |
$23,207 |
Salary Average : |
$108,300 |
Salary Average Remaining : |
$23,207 |
Sam Gagner |
$107,200 (1) |
Salary Remaining : |
$22,971 |
Salary Average : |
$107,200 |
Salary Average Remaining : |
$22,971 |
Mitchell Weeks |
$106,000 (5) |
Salary Remaining : |
$22,714 |
Salary Average : |
$106,000 |
Salary Average Remaining : |
$22,714 |
Pavel Cajan |
$102,900 (2) |
Salary Remaining : |
$22,050 |
Salary Average : |
$102,967 |
Salary Average Remaining : |
$22,064 |
Nick Blankenburg |
$97,700 (1) |
Salary Remaining : |
$20,936 |
Salary Average : |
$108,650 |
Salary Average Remaining : |
$23,282 |
Austin Watson |
$96,300 (1) |
Salary Remaining : |
$20,636 |
Salary Average : |
$96,300 |
Salary Average Remaining : |
$20,636 |
Jimmy Huntington |
$92,300 (2) |
Salary Remaining : |
$19,779 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Albert Johansson |
$91,917 (2) |
Salary Remaining : |
$19,696 |
Salary Average : |
$91,917 |
Salary Average Remaining : |
$19,696 |
Andrew Poturalski |
$91,900 (2) |
Salary Remaining : |
$19,693 |
Salary Average : |
$91,900 |
Salary Average Remaining : |
$19,693 |
Logan Morrison |
$90,000 (3) |
Salary Remaining : |
$19,286 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$19,286 |
Mathias Laferriere |
$88,012 (2) |
Salary Remaining : |
$18,860 |
Salary Average : |
$88,012 |
Salary Average Remaining : |
$18,860 |
Pavol Regenda |
$86,800 (2) |
Salary Remaining : |
$18,600 |
Salary Average : |
$86,800 |
Salary Average Remaining : |
$18,600 |
Jordy Bellerive |
$85,100 (2) |
Salary Remaining : |
$18,236 |
Salary Average : |
$94,710 |
Salary Average Remaining : |
$20,295 |
Raivis Ansons |
$84,417 (2) |
Salary Remaining : |
$18,089 |
Salary Average : |
$84,417 |
Salary Average Remaining : |
$18,089 |
Andrew Agozzino |
$84,200 (1) |
Salary Remaining : |
$18,043 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Zemgus Girgensons |
$84,000 (2) |
Salary Remaining : |
$18,000 |
Salary Average : |
$84,000 |
Salary Average Remaining : |
$18,000 |
Dino Kambeitz |
$82,600 (1) |
Salary Remaining : |
$17,700 |
Salary Average : |
$91,700 |
Salary Average Remaining : |
$19,650 |
Peter Holland |
$75,000 (1) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Ethan Del Mastro |
$75,000 (4) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Beck Malenstyn |
$75,000 (1) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Sasha Pastujov |
$75,000 (4) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Christoffer Sedoff |
$75,000 (3) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Rory Kerins |
$75,000 (1) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
D.J. Busdeker |
$75,000 (2) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Tanner Kaspick |
$75,000 (1) |
Salary Remaining : |
$16,071 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$16,071 |
Total Farm Players | 43 |
Salary Commitment |
Year 2024 : $5,668,646 |
Year 2025 : $4,040,234 |
Year 2026 : $2,244,000 |
Year 2027 : $555,600 |
Salary Average Commitment |
Year 2024 : $5,472,473 |
Year 2025 : $3,927,723 |
Year 2026 : $2,149,700 |
Year 2027 : $531,000 |
|