Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,433,000
Farm Players Total Salaries$1,413,917
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$112,251,516
Projected Bank Account$112,251,516

Pro Players Salaries

Jack Eichel $4,602,000 (2)
-Salary Remaining : $4,602,000
-Salary Average : $3,495,000
-Salary Average Remaining : $3,495,000
Teuvo Teravainen $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Drew Doughty $4,316,000 (2)
-Salary Remaining : $4,316,000
-Salary Average : $4,385,000
-Salary Average Remaining : $4,385,000
Mitchell Marner $4,179,000 (2)
-Salary Remaining : $4,179,000
-Salary Average : $4,161,000
-Salary Average Remaining : $4,161,000
Shea Theodore $3,458,000 (2)
-Salary Remaining : $3,458,000
-Salary Average : $3,017,000
-Salary Average Remaining : $3,017,000
Tom Wilson $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Stuart Skinner $3,226,000 (2)
-Salary Remaining : $3,226,000
-Salary Average : $3,226,000
-Salary Average Remaining : $3,226,000
Dougie Hamilton $3,146,000 (1)
-Salary Remaining : $3,146,000
-Salary Average : $3,940,000
-Salary Average Remaining : $3,940,000
Sam Reinhart $2,964,000 (1)
-Salary Remaining : $2,964,000
-Salary Average : $1,814,000
-Salary Average Remaining : $1,814,000
Nicholas Paul $2,948,000 (2)
-Salary Remaining : $2,948,000
-Salary Average : $2,948,000
-Salary Average Remaining : $2,948,000
Rasmus Andersson $2,108,000 (1)
-Salary Remaining : $2,108,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Calen Addison $1,636,000 (2)
-Salary Remaining : $1,636,000
-Salary Average : $1,636,000
-Salary Average Remaining : $1,636,000
Samuel Montembeault $1,095,000 (1)
-Salary Remaining : $1,095,000
-Salary Average : $897,973
-Salary Average Remaining : $897,973
Alexandre Carrier $1,067,000 (2)
-Salary Remaining : $1,067,000
-Salary Average : $1,777,000
-Salary Average Remaining : $1,777,000
Logan Cooley $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Trevor van Riemsdyk $938,000 (1)
-Salary Remaining : $938,000
-Salary Average : $1,042,000
-Salary Average Remaining : $1,042,000
Kevin Fiala $0 (0)
Evgeny Kuznetsov $0 (0)
Valeri Nichushkin $0 (0)
Alex Tuch $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $44,433,000
Year 2026 : $29,682,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $43,188,973
Year 2026 : $28,895,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $44,433,000
Year 2026 : $29,682,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Colin White $145,800 (1)
Salary Remaining : $145,800
Salary Average : $75,000
Salary Average Remaining : $75,000
Ty Smith $132,500 (2)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Brandon Biro $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Jacob Larsson $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nikita Pavlychev $101,400 (2)
Salary Remaining : $101,400
Salary Average : $101,400
Salary Average Remaining : $101,400
Ivan Miroshnichenko $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jakub Skarek $94,800 (2)
Salary Remaining : $94,800
Salary Average : $94,800
Salary Average Remaining : $94,800
Jan Mysak $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Mason Geertsen $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Hayden Hodgson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ryan MacKinnon $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Paul LaDue $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Zayde Wisdom $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Leevi Merilainen $82,000 (1)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Joey Anderson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luca Del Bel Belluz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Steeves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Bernard-Docker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaiah Saville $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reece Newkirk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ville Ottavainen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eric Comrie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Jefferies $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Wise $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Poulin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Jardine $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Domenick Fensore $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,413,917
Year 2026 : $893,700
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,343,117
Year 2026 : $893,700
Year 2027 : $0
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,465,667
Farm Players Total Salaries$1,781,517
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$85,055,594
Projected Bank Account$85,055,594

Pro Players Salaries

Anthony Deangelo $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jason Zucker $4,550,000 (1)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Sam Bitten $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Mark Duarte $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Ryan Fitzgerald $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Casey Dornbach $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Brennan Saulnier $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Roman Kinal $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Mark Senden $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Travis Mitchell $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Jake Bean $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Jacob Middleton $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jonathan Drouin $2,285,000 (1)
-Salary Remaining : $2,285,000
-Salary Average : $2,285,000
-Salary Average Remaining : $2,285,000
Blake Lizotte $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Ryan Poehling $1,657,000 (1)
-Salary Remaining : $1,657,000
-Salary Average : $1,657,000
-Salary Average Remaining : $1,657,000
Max Jones $1,392,000 (2)
-Salary Remaining : $1,392,000
-Salary Average : $1,392,000
-Salary Average Remaining : $1,392,000
Ty Dellandrea $1,291,000 (2)
-Salary Remaining : $1,291,000
-Salary Average : $789,699
-Salary Average Remaining : $789,699
Connor Dewar $1,241,000 (1)
-Salary Remaining : $1,241,000
-Salary Average : $1,241,000
-Salary Average Remaining : $1,241,000
Michael Amadio $1,167,000 (1)
-Salary Remaining : $1,167,000
-Salary Average : $1,296,667
-Salary Average Remaining : $1,296,667
Hunter Skinner $999,000 (2)
-Salary Remaining : $999,000
-Salary Average : $999,000
-Salary Average Remaining : $999,000
Ryan McGregor $991,000 (2)
-Salary Remaining : $991,000
-Salary Average : $991,000
-Salary Average Remaining : $991,000
Brayden Pachal $989,000 (1)
-Salary Remaining : $989,000
-Salary Average : $989,000
-Salary Average Remaining : $989,000
Devon Levi $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Conor Timmins $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Cale Morris $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Remi Poirier $836,667 (1)
-Salary Remaining : $836,667
-Salary Average : $836,667
-Salary Average Remaining : $836,667
Daniil Misyul $0 (0)
Leo Loof $0 (0)
Yegor Chinakhov $0 (0)
Total Pro Players29
Salary Commitment
Year 2025 : $56,465,667
Year 2026 : $10,973,000
Year 2027 : $2,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,094,033
Year 2026 : $10,471,699
Year 2027 : $2,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $56,465,667
Year 2026 : $10,973,000
Year 2027 : $2,500,000
Year 2028 : $0

Farm Players Salaries

Sebastian AhoD $199,500 (1)
Salary Remaining : $199,500
Salary Average : $199,500
Salary Average Remaining : $199,500
Jesse Ylonen $186,400 (2)
Salary Remaining : $186,400
Salary Average : $186,400
Salary Average Remaining : $186,400
Liam Foudy $144,500 (2)
Salary Remaining : $144,500
Salary Average : $144,500
Salary Average Remaining : $144,500
Kyle Capobianco $130,500 (2)
Salary Remaining : $130,500
Salary Average : $130,500
Salary Average Remaining : $130,500
Leon Gawanke $125,900 (2)
Salary Remaining : $125,900
Salary Average : $125,900
Salary Average Remaining : $125,900
Lassi Thomson $125,500 (2)
Salary Remaining : $125,500
Salary Average : $125,500
Salary Average Remaining : $125,500
Jaret Anderson-Dolan $117,200 (1)
Salary Remaining : $117,200
Salary Average : $117,200
Salary Average Remaining : $117,200
Marc Del Gaizo $113,700 (2)
Salary Remaining : $113,700
Salary Average : $113,700
Salary Average Remaining : $113,700
Lucas Johansen $100,100 (2)
Salary Remaining : $100,100
Salary Average : $100,100
Salary Average Remaining : $100,100
Marc Gatcomb $97,300 (2)
Salary Remaining : $97,300
Salary Average : $97,300
Salary Average Remaining : $97,300
Lucas Edmonds $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Adam Ginning $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Magnus Chrona $86,750 (1)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Adam Edstrom $84,667 (1)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Matt Rempe $82,000 (1)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Gavin White $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Parker Kelly $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,781,517
Year 2026 : $1,023,900
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,781,517
Year 2026 : $1,023,900
Year 2027 : $0
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,821,000
Farm Players Total Salaries$1,803,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$120,058,597
Projected Bank Account$120,058,597

Pro Players Salaries

Connor Hellebuyck $12,100,000 (1)
-Salary Remaining : $12,100,000
-Salary Average : $12,100,000
-Salary Average Remaining : $12,100,000
Aleksander Barkov $7,218,000 (3)
-Salary Remaining : $7,218,000
-Salary Average : $7,218,000
-Salary Average Remaining : $7,218,000
Bryan Rust $6,750,000 (2)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Matt Dumba $6,450,000 (2)
-Salary Remaining : $6,450,000
-Salary Average : $6,450,000
-Salary Average Remaining : $6,450,000
Brad Marchand $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Evgeni Malkin $4,096,000 (1)
-Salary Remaining : $4,096,000
-Salary Average : $5,998,000
-Salary Average Remaining : $5,998,000
Carson Soucy $3,675,000 (2)
-Salary Remaining : $3,675,000
-Salary Average : $3,675,000
-Salary Average Remaining : $3,675,000
Jaccob Slavin $3,315,000 (3)
-Salary Remaining : $3,315,000
-Salary Average : $3,315,000
-Salary Average Remaining : $3,315,000
Luke Schenn $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Evan Rodrigues $2,280,000 (1)
-Salary Remaining : $2,280,000
-Salary Average : $778,000
-Salary Average Remaining : $778,000
Tanner Jeannot $1,949,000 (2)
-Salary Remaining : $1,949,000
-Salary Average : $1,949,000
-Salary Average Remaining : $1,949,000
Vladislav Gavrikov $1,735,000 (1)
-Salary Remaining : $1,735,000
-Salary Average : $811,000
-Salary Average Remaining : $811,000
Julien Gauthier $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Alexander Barabanov $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Gustav Forsling $1,498,000 (1)
-Salary Remaining : $1,498,000
-Salary Average : $1,646,000
-Salary Average Remaining : $1,646,000
Trent Frederic $930,000 (2)
-Salary Remaining : $930,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Connor Zary $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Jonatan Berggren $0 (0)
Jacob Ingham $0 (0)
Valtteri Puustinen $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $64,821,000
Year 2026 : $43,112,000
Year 2027 : $19,533,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,440,000
Year 2026 : $43,107,000
Year 2027 : $19,533,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $64,821,000
Year 2026 : $43,112,000
Year 2027 : $19,533,000
Year 2028 : $0

Farm Players Salaries

Isak Rosen $145,000 (1)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Lias Andersson $133,900 (2)
Salary Remaining : $133,900
Salary Average : $133,900
Salary Average Remaining : $133,900
Glenn Gawdin $124,000 (2)
Salary Remaining : $124,000
Salary Average : $124,000
Salary Average Remaining : $124,000
Michal Teply $118,400 (2)
Salary Remaining : $118,400
Salary Average : $118,400
Salary Average Remaining : $118,400
Givani Smith $113,600 (2)
Salary Remaining : $113,600
Salary Average : $113,600
Salary Average Remaining : $113,600
Jacob Moverare $113,300 (1)
Salary Remaining : $113,300
Salary Average : $85,307
Salary Average Remaining : $85,307
Luke Cavallin $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Anson Thornton $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brian Halonen $99,600 (1)
Salary Remaining : $99,600
Salary Average : $99,600
Salary Average Remaining : $99,600
Nicolas Beaudin $98,800 (1)
Salary Remaining : $98,800
Salary Average : $98,800
Salary Average Remaining : $98,800
Cole Guttman $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Martin Chromiak $82,000 (1)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Alex Peters $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Gavin Bayreuther $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Zachary L'Heureux $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tyson Feist $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Valtteri Pulli $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ethan Frisch $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jacob Perreault $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasili Ponomarev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Raska $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tucker Robertson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,803,600
Year 2026 : $1,169,900
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,775,607
Year 2026 : $1,169,900
Year 2027 : $0
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $28 - 0 - 0.00%
Farm Level 2: 1000 - $12 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,981,999
Farm Players Total Salaries$4,040,234
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$246,945,772
Projected Bank Account$246,945,772

Pro Players Salaries

Jaden Schwartz $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Tyler Myers $5,750,000 (2)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Sean Walker $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jonathan Marchessault $3,391,000 (1)
-Salary Remaining : $3,391,000
-Salary Average : $3,391,000
-Salary Average Remaining : $3,391,000
Pius Suter $2,999,999 (2)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
David Kampf $2,995,000 (2)
-Salary Remaining : $2,995,000
-Salary Average : $2,995,000
-Salary Average Remaining : $2,995,000
Jacob Trouba $2,972,000 (3)
-Salary Remaining : $2,972,000
-Salary Average : $2,702,000
-Salary Average Remaining : $2,702,000
Jakob Chychrun $2,946,000 (3)
-Salary Remaining : $2,946,000
-Salary Average : $2,946,000
-Salary Average Remaining : $2,946,000
Juuse Saros $2,844,000 (3)
-Salary Remaining : $2,844,000
-Salary Average : $2,586,000
-Salary Average Remaining : $2,586,000
Kevin Lankinen $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Evander Kane $2,745,000 (2)
-Salary Remaining : $2,745,000
-Salary Average : $2,345,000
-Salary Average Remaining : $2,345,000
Boone Jenner $2,728,000 (1)
-Salary Remaining : $2,728,000
-Salary Average : $6,089,000
-Salary Average Remaining : $6,089,000
Brayden Point $2,677,000 (1)
-Salary Remaining : $2,677,000
-Salary Average : $6,209,000
-Salary Average Remaining : $6,209,000
Pavel Zacha $2,477,000 (2)
-Salary Remaining : $2,477,000
-Salary Average : $1,680,000
-Salary Average Remaining : $1,680,000
Adam Larsson $2,239,000 (1)
-Salary Remaining : $2,239,000
-Salary Average : $3,482,000
-Salary Average Remaining : $3,482,000
Mason Appleton $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Jonas Brodin $1,818,000 (2)
-Salary Remaining : $1,818,000
-Salary Average : $2,077,000
-Salary Average Remaining : $2,077,000
Seth Jones $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $54,981,999
Year 2026 : $38,518,999
Year 2027 : $7,706,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,651,999
Year 2026 : $37,580,999
Year 2027 : $8,234,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,981,999
Year 2026 : $39,046,999
Year 2027 : $8,762,000
Year 2028 : $0

Farm Players Salaries

Joonas Korpisalo $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Caleb Jones $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Kevin Labanc $280,000 (1)
Salary Remaining : $280,000
Salary Average : $280,000
Salary Average Remaining : $280,000
Nick Perbix $275,000 (3)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Bowen Byram $252,000 (2)
Salary Remaining : $252,000
Salary Average : $252,000
Salary Average Remaining : $252,000
Cal Petersen $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Marcus Bjork $183,700 (2)
Salary Remaining : $183,700
Salary Average : $183,700
Salary Average Remaining : $183,700
Brendan Gallagher $175,000 (1)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Samuel Blais $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Vasili Podkolzin $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Curtis Lazar $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Lucas Carlsson $120,500 (2)
Salary Remaining : $120,500
Salary Average : $75,000
Salary Average Remaining : $75,000
Mathias Laferriere $117,000 (1)
Salary Remaining : $117,000
Salary Average : $117,000
Salary Average Remaining : $117,000
Philippe Myers $108,500 (2)
Salary Remaining : $108,500
Salary Average : $93,000
Salary Average Remaining : $93,000
Hunter McKown $108,300 (1)
Salary Remaining : $108,300
Salary Average : $108,300
Salary Average Remaining : $108,300
Mitchell Weeks $106,000 (4)
Salary Remaining : $106,000
Salary Average : $106,000
Salary Average Remaining : $106,000
Sasha Pastujov $96,400 (3)
Salary Remaining : $96,400
Salary Average : $96,400
Salary Average Remaining : $96,400
Ethan Del Mastro $95,600 (3)
Salary Remaining : $95,600
Salary Average : $86,900
Salary Average Remaining : $86,900
Pavel Cajan $92,700 (1)
Salary Remaining : $92,700
Salary Average : $102,967
Salary Average Remaining : $102,967
Jimmy Huntington $92,300 (1)
Salary Remaining : $92,300
Salary Average : $75,000
Salary Average Remaining : $75,000
Albert Johansson $91,917 (1)
Salary Remaining : $91,917
Salary Average : $91,917
Salary Average Remaining : $91,917
Andrew Poturalski $91,900 (1)
Salary Remaining : $91,900
Salary Average : $91,900
Salary Average Remaining : $91,900
Logan Morrison $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Pavol Regenda $86,800 (1)
Salary Remaining : $86,800
Salary Average : $86,800
Salary Average Remaining : $86,800
Raivis Ansons $84,417 (1)
Salary Remaining : $84,417
Salary Average : $84,417
Salary Average Remaining : $84,417
Jordy Bellerive $76,600 (1)
Salary Remaining : $76,600
Salary Average : $94,710
Salary Average Remaining : $94,710
Zemgus Girgensons $75,600 (1)
Salary Remaining : $75,600
Salary Average : $84,000
Salary Average Remaining : $84,000
D.J. Busdeker $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Christoffer Sedoff $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dino Kambeitz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rory Kerins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $4,040,234
Year 2026 : $2,244,000
Year 2027 : $555,600
Year 2028 : $106,000
Salary Average Commitment
Year 2025 : $3,990,011
Year 2026 : $2,183,000
Year 2027 : $564,300
Year 2028 : $106,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - $75 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,517,000
Farm Players Total Salaries$2,154,217
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$141,860,896
Projected Bank Account$141,860,896

Pro Players Salaries

Brayden Schenn $8,100,000 (2)
-Salary Remaining : $8,100,000
-Salary Average : $8,100,000
-Salary Average Remaining : $8,100,000
Patrick Kane $7,100,000 (2)
-Salary Remaining : $7,100,000
-Salary Average : $7,100,000
-Salary Average Remaining : $7,100,000
Nathan MacKinnon $6,648,000 (3)
-Salary Remaining : $6,648,000
-Salary Average : $6,044,000
-Salary Average Remaining : $6,044,000
Ryan McDonagh $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Sergei Bobrovsky (1 Way Contract) $4,780,000 (1)
-Salary Remaining : $4,780,000
-Salary Average : $4,780,000
-Salary Average Remaining : $4,780,000
David Perron $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Mark Giordano $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Erik Haula $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alex Killorn $2,984,000 (2)
-Salary Remaining : $2,984,000
-Salary Average : $1,465,000
-Salary Average Remaining : $1,465,000
Cam Atkinson $2,890,000 (1)
-Salary Remaining : $2,890,000
-Salary Average : $2,890,000
-Salary Average Remaining : $2,890,000
Casey Cizikas $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Brandon Montour $2,369,000 (2)
-Salary Remaining : $2,369,000
-Salary Average : $1,384,000
-Salary Average Remaining : $1,384,000
Hampus Lindholm $2,190,000 (2)
-Salary Remaining : $2,190,000
-Salary Average : $1,585,000
-Salary Average Remaining : $1,585,000
David Rittich $2,004,000 (1)
-Salary Remaining : $2,004,000
-Salary Average : $2,227,333
-Salary Average Remaining : $2,227,333
T.J. Oshie $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Torey Krug $1,930,000 (1)
-Salary Remaining : $1,930,000
-Salary Average : $2,144,000
-Salary Average Remaining : $2,144,000
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Brandon Duhaime $822,000 (1)
-Salary Remaining : $822,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Michael McLeod $0 (0)
Johnny Gaudreau $0 (0)
Sam Steel $0 (0)
TJ Brodie $0 (0)
Anthony Duclair $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $64,517,000
Year 2026 : $44,533,000
Year 2027 : $5,439,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,169,333
Year 2026 : $42,178,000
Year 2027 : $6,044,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $64,517,000
Year 2026 : $45,891,000
Year 2027 : $6,648,000
Year 2028 : $0

Farm Players Salaries

Jeff Petry $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Martin Jones $234,000 (1)
Salary Remaining : $234,000
Salary Average : $260,000
Salary Average Remaining : $260,000
Isaak Phillips $139,200 (2)
Salary Remaining : $139,200
Salary Average : $139,200
Salary Average Remaining : $139,200
Alexander Holtz $118,600 (2)
Salary Remaining : $118,600
Salary Average : $118,600
Salary Average Remaining : $118,600
Maxim Groshev $118,100 (3)
Salary Remaining : $118,100
Salary Average : $107,300
Salary Average Remaining : $107,300
Nikita Alexandrov $113,500 (2)
Salary Remaining : $113,500
Salary Average : $113,500
Salary Average Remaining : $113,500
Cameron Crotty $109,300 (2)
Salary Remaining : $109,300
Salary Average : $109,300
Salary Average Remaining : $109,300
Johnathan Kovacevic $102,400 (1)
Salary Remaining : $102,400
Salary Average : $75,000
Salary Average Remaining : $75,000
Nathan Bastian $101,000 (2)
Salary Remaining : $101,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dominik Kubalik $100,400 (1)
Salary Remaining : $100,400
Salary Average : $79,000
Salary Average Remaining : $79,000
Vincent Desharnais $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Francesco Pinelli $95,200 (3)
Salary Remaining : $95,200
Salary Average : $95,200
Salary Average Remaining : $95,200
Dmitri Zlodeyev $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Calle Sjalin $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joel Blomqvist $88,667 (2)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Maxwell Crozier $86,750 (1)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Yegor Sokolov $84,600 (1)
Salary Remaining : $84,600
Salary Average : $84,600
Salary Average Remaining : $84,600
Matthew Highmore $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Cam Dineen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ales Stezka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andrew Peeke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Fredrik Olofsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Karow $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Victor Olofsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dean Stewart $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pierre Engvall $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Ersson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cale Fleury $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arvid Holm $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $2,154,217
Year 2026 : $1,442,767
Year 2027 : $191,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,094,617
Year 2026 : $1,416,767
Year 2027 : $202,500
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $39 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,314,000
Farm Players Total Salaries$2,212,933
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$69,610,790
Projected Bank Account$69,610,790

Pro Players Salaries

Patrik Laine $7,555,000 (3)
-Salary Remaining : $7,555,000
-Salary Average : $7,555,000
-Salary Average Remaining : $7,555,000
Dylan DeMelo $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Josh Anderson $5,900,000 (2)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Reilly Smith $3,776,000 (1)
-Salary Remaining : $3,776,000
-Salary Average : $3,776,000
-Salary Average Remaining : $3,776,000
Filip Gustavsson $3,710,000 (2)
-Salary Remaining : $3,710,000
-Salary Average : $1,310,000
-Salary Average Remaining : $1,310,000
Marco Scandella $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jeremy Lauzon $2,786,000 (2)
-Salary Remaining : $2,786,000
-Salary Average : $2,786,000
-Salary Average Remaining : $2,786,000
Jesperi Kotkaniemi $2,225,000 (3)
-Salary Remaining : $2,225,000
-Salary Average : $2,225,000
-Salary Average Remaining : $2,225,000
Vladislav Namestnikov $2,094,000 (2)
-Salary Remaining : $2,094,000
-Salary Average : $2,094,000
-Salary Average Remaining : $2,094,000
Sonny Milano $2,042,000 (1)
-Salary Remaining : $2,042,000
-Salary Average : $2,268,000
-Salary Average Remaining : $2,268,000
Ville Husso $1,771,000 (1)
-Salary Remaining : $1,771,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Nicolas Aube-Kubel $1,552,000 (1)
-Salary Remaining : $1,552,000
-Salary Average : $1,552,000
-Salary Average Remaining : $1,552,000
Travis Dermott $1,460,000 (1)
-Salary Remaining : $1,460,000
-Salary Average : $1,460,000
-Salary Average Remaining : $1,460,000
Brett Leason $1,300,000 (1)
-Salary Remaining : $1,300,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Riley Nash $1,284,000 (1)
-Salary Remaining : $1,284,000
-Salary Average : $1,427,000
-Salary Average Remaining : $1,427,000
Trey Fix-Wolansky $859,000 (1)
-Salary Remaining : $859,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Marian Studenic $0 (0)
Joel Edmundson $0 (0)
Ryan Lindgren $0 (0)
Total Pro Players19
Salary Commitment
Year 2025 : $48,314,000
Year 2026 : $31,270,000
Year 2027 : $9,780,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,603,000
Year 2026 : $28,870,000
Year 2027 : $9,780,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $48,314,000
Year 2026 : $31,270,000
Year 2027 : $9,780,000
Year 2028 : $0

Farm Players Salaries

Mattias Janmark $250,000 (1)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Mason Marchment $213,600 (2)
Salary Remaining : $213,600
Salary Average : $213,600
Salary Average Remaining : $213,600
Seth Jarvis $174,800 (2)
Salary Remaining : $174,800
Salary Average : $174,800
Salary Average Remaining : $174,800
Victor Soderstrom $162,600 (2)
Salary Remaining : $162,600
Salary Average : $162,600
Salary Average Remaining : $162,600
Drake Caggiula $155,500 (1)
Salary Remaining : $155,500
Salary Average : $155,500
Salary Average Remaining : $155,500
Chris Driedger $128,200 (1)
Salary Remaining : $128,200
Salary Average : $128,200
Salary Average Remaining : $128,200
Georgi Merkulov $118,500 (1)
Salary Remaining : $118,500
Salary Average : $118,500
Salary Average Remaining : $118,500
Hendrix Lapierre $110,583 (1)
Salary Remaining : $110,583
Salary Average : $110,583
Salary Average Remaining : $110,583
Tyler Pitlick $99,900 (1)
Salary Remaining : $99,900
Salary Average : $99,900
Salary Average Remaining : $99,900
Artyom Grushnikov $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
William Dufour $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Marat Khusnutdinov $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Samuel Knazko $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Oskar Olausson $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Pierre-Olivier Joseph $87,900 (1)
Salary Remaining : $87,900
Salary Average : $75,000
Salary Average Remaining : $75,000
Jack Ahcan $85,100 (1)
Salary Remaining : $85,100
Salary Average : $75,000
Salary Average Remaining : $75,000
Ronan Seeley $83,750 (1)
Salary Remaining : $83,750
Salary Average : $83,750
Salary Average Remaining : $83,750
Ryan Winterton $82,833 (2)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
David Reinbacher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Topias Vilen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philip Broberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Mailloux $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $2,212,933
Year 2026 : $728,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,189,933
Year 2026 : $728,833
Year 2027 : $0
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,932,166
Farm Players Total Salaries$1,450,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$21,004,832
Projected Bank Account$21,004,832

Pro Players Salaries

Justin Pearson $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Ondrej Pavel $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Brendan Warren $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Jaxsen Wiebe $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Tarun Fizer $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Ryan Francis $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Mike O'Leary $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Colton Young $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Ryan McLeod $2,955,000 (1)
-Salary Remaining : $2,955,000
-Salary Average : $2,955,000
-Salary Average Remaining : $2,955,000
Kole Lind $1,995,000 (1)
-Salary Remaining : $1,995,000
-Salary Average : $1,995,000
-Salary Average Remaining : $1,995,000
Jakub Lauko $1,995,000 (1)
-Salary Remaining : $1,995,000
-Salary Average : $1,995,000
-Salary Average Remaining : $1,995,000
Pavel Dorofeyev $1,377,000 (2)
-Salary Remaining : $1,377,000
-Salary Average : $994,753
-Salary Average Remaining : $994,753
Fabian Zetterlund $1,329,000 (1)
-Salary Remaining : $1,329,000
-Salary Average : $1,329,000
-Salary Average Remaining : $1,329,000
Chase De Leo $1,314,000 (1)
-Salary Remaining : $1,314,000
-Salary Average : $961,000
-Salary Average Remaining : $961,000
Dryden Hunt $1,310,000 (1)
-Salary Remaining : $1,310,000
-Salary Average : $1,267,000
-Salary Average Remaining : $1,267,000
Jonas Rondbjerg $1,256,000 (2)
-Salary Remaining : $1,256,000
-Salary Average : $1,256,000
-Salary Average Remaining : $1,256,000
Alec Regula $1,244,000 (1)
-Salary Remaining : $1,244,000
-Salary Average : $997,328
-Salary Average Remaining : $997,328
Mackenzie Entwistle $1,237,000 (1)
-Salary Remaining : $1,237,000
-Salary Average : $1,237,000
-Salary Average Remaining : $1,237,000
Garrett Pilon $1,043,000 (1)
-Salary Remaining : $1,043,000
-Salary Average : $1,043,000
-Salary Average Remaining : $1,043,000
Andreas Englund $1,025,000 (1)
-Salary Remaining : $1,025,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Zach Jordan $1,019,000 (2)
-Salary Remaining : $1,019,000
-Salary Average : $1,019,000
-Salary Average Remaining : $1,019,000
Riley Sawchuk $987,000 (2)
-Salary Remaining : $987,000
-Salary Average : $987,000
-Salary Average Remaining : $987,000
Linus Karlsson $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
John Ludvig $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
William Trudeau $903,333 (1)
-Salary Remaining : $903,333
-Salary Average : $903,333
-Salary Average Remaining : $903,333
Colten Ellis $850,833 (2)
-Salary Remaining : $850,833
-Salary Average : $850,833
-Salary Average Remaining : $850,833
Corson Ceulemans $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Josh Doan $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Patrick Guay $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Marcel Marcel $0 (0)
Nikita Novikov $0 (0)
Haydn Fleury $0 (0)
Amadeus Lombardi $0 (0)
Roni Hirvonen $0 (0)
Roby Jarventie $0 (0)
Kevin Wall $0 (0)
Evan Cormier $0 (0)
Tyler Boucher $0 (0)
Brandon Gignac $0 (0)
Matt Filipe $0 (0)
Jet Greaves $0 (0)
Total Pro Players41
Salary Commitment
Year 2025 : $49,932,166
Year 2026 : $5,489,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,132,247
Year 2026 : $5,107,586
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $49,932,166
Year 2026 : $5,489,833
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Alex Swetlikoff $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Casey Fitzgerald $131,800 (1)
Salary Remaining : $131,800
Salary Average : $75,000
Salary Average Remaining : $75,000
William Lockwood $118,800 (2)
Salary Remaining : $118,800
Salary Average : $118,800
Salary Average Remaining : $118,800
Wyatte Wylie $105,900 (2)
Salary Remaining : $105,900
Salary Average : $105,900
Salary Average Remaining : $105,900
Michael Vukojevic $101,200 (2)
Salary Remaining : $101,200
Salary Average : $101,200
Salary Average Remaining : $101,200
Olivier Rodrigue $97,900 (2)
Salary Remaining : $97,900
Salary Average : $97,900
Salary Average Remaining : $97,900
Shane Bowers $94,000 (1)
Salary Remaining : $94,000
Salary Average : $94,000
Salary Average Remaining : $94,000
Karl Henriksson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Landon Slaggert $91,250 (1)
Salary Remaining : $91,250
Salary Average : $91,250
Salary Average Remaining : $91,250
Antonio Stranges $89,333 (1)
Salary Remaining : $89,333
Salary Average : $89,333
Salary Average Remaining : $89,333
Matt Tomkins $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Emil Andrae $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mike Benning $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Josh Lopina $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Libor Hajek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Pettersson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marco Kasper $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John Farinacci $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Shaw $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Kyrou $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Benson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Whelan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jasper Weatherby $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,450,083
Year 2026 : $498,800
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,393,283
Year 2026 : $498,800
Year 2027 : $0
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - $70 - 0 - 0.00%
Level 2: 6000 - $45 - 0 - 0.00%
Level 3: 3500 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1500 - $130 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,691,000
Farm Players Total Salaries$2,469,542
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$122,006,698
Projected Bank Account$122,006,698

Pro Players Salaries

Kris Letang $8,500,000 (2)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Bo Horvat $6,623,000 (2)
-Salary Remaining : $6,623,000
-Salary Average : $1,238,000
-Salary Average Remaining : $1,238,000
Vincent Trocheck $5,473,000 (3)
-Salary Remaining : $5,473,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Alex Pietrangelo $4,626,000 (1)
-Salary Remaining : $4,626,000
-Salary Average : $2,223,000
-Salary Average Remaining : $2,223,000
Brady Tkachuk $4,403,000 (3)
-Salary Remaining : $4,403,000
-Salary Average : $4,403,000
-Salary Average Remaining : $4,403,000
Leon Draisaitl $4,324,000 (2)
-Salary Remaining : $4,324,000
-Salary Average : $5,613,000
-Salary Average Remaining : $5,613,000
Matthew Tkachuk $3,762,000 (3)
-Salary Remaining : $3,762,000
-Salary Average : $14,900,000
-Salary Average Remaining : $14,900,000
Ryan O'Reilly $3,492,000 (2)
-Salary Remaining : $3,492,000
-Salary Average : $0
-Salary Average Remaining : $0
Joshua Morrissey $3,276,000 (3)
-Salary Remaining : $3,276,000
-Salary Average : $3,276,000
-Salary Average Remaining : $3,276,000
Sebastian Aho $3,238,000 (2)
-Salary Remaining : $3,238,000
-Salary Average : $7,010,000
-Salary Average Remaining : $7,010,000
Kirill Kaprizov $3,203,000 (2)
-Salary Remaining : $3,203,000
-Salary Average : $908,748
-Salary Average Remaining : $908,748
William Nylander $2,714,000 (1)
-Salary Remaining : $2,714,000
-Salary Average : $2,977,750
-Salary Average Remaining : $2,977,750
Charlie McAvoy $2,611,000 (2)
-Salary Remaining : $2,611,000
-Salary Average : $816,658
-Salary Average Remaining : $816,658
Jordan Binnington $2,528,000 (1)
-Salary Remaining : $2,528,000
-Salary Average : $2,528,000
-Salary Average Remaining : $2,528,000
Artem Zub $2,402,000 (2)
-Salary Remaining : $2,402,000
-Salary Average : $2,968,000
-Salary Average Remaining : $2,968,000
Gabriel Vilardi $2,328,000 (3)
-Salary Remaining : $2,328,000
-Salary Average : $2,328,000
-Salary Average Remaining : $2,328,000
Cody Ceci $1,862,000 (1)
-Salary Remaining : $1,862,000
-Salary Average : $1,307,000
-Salary Average Remaining : $1,307,000
Morgan Geekie $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Nic Dowd $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Mackenzie Blackwood $1,451,000 (1)
-Salary Remaining : $1,451,000
-Salary Average : $3,031,000
-Salary Average Remaining : $3,031,000
Zach Parise $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Zach Benson $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Jake Sanderson $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $72,691,000
Year 2026 : $56,738,000
Year 2027 : $18,246,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $74,878,156
Year 2026 : $60,886,406
Year 2027 : $29,882,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $72,691,000
Year 2026 : $57,585,000
Year 2027 : $19,242,000
Year 2028 : $0

Farm Players Salaries

Brett Murray $147,100 (1)
Salary Remaining : $147,100
Salary Average : $147,100
Salary Average Remaining : $147,100
Raphael Lavoie $134,200 (2)
Salary Remaining : $134,200
Salary Average : $134,200
Salary Average Remaining : $134,200
Ilya Solovyov $118,300 (1)
Salary Remaining : $118,300
Salary Average : $118,300
Salary Average Remaining : $118,300
Tobias Bjornfot $116,500 (1)
Salary Remaining : $116,500
Salary Average : $116,500
Salary Average Remaining : $116,500
Gabriel Fortier $113,800 (2)
Salary Remaining : $113,800
Salary Average : $113,800
Salary Average Remaining : $113,800
Cole Perfetti $112,700 (2)
Salary Remaining : $112,700
Salary Average : $78,686
Salary Average Remaining : $78,686
Travis Hamonic $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Darcy Kuemper $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Oskar Sundqvist $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Evgeni Dadonov $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Grigori Denisenko $107,800 (2)
Salary Remaining : $107,800
Salary Average : $99,352
Salary Average Remaining : $99,352
Aliaksei Protas $100,400 (2)
Salary Remaining : $100,400
Salary Average : $100,400
Salary Average Remaining : $100,400
Lukas Reichel $99,800 (3)
Salary Remaining : $99,800
Salary Average : $99,800
Salary Average Remaining : $99,800
Matthew Coronato $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Luke Evangelista $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Ryan O'Rourke $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jayden Struble $86,750 (1)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Brennan Othmann $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Henrik Tikkanen $82,375 (1)
Salary Remaining : $82,375
Salary Average : $82,375
Salary Average Remaining : $82,375
Jordan Spence $76,900 (2)
Salary Remaining : $76,900
Salary Average : $76,900
Salary Average Remaining : $76,900
Louis Domingue $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Karson Kuhlman $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Robert Bortuzzo $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Aaron Dell $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Max McCormick $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nils Lundkvist $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maksymilian Szuber $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Brannstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack McBain $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kasperi Kapanen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,469,542
Year 2026 : $1,421,933
Year 2027 : $99,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,427,080
Year 2026 : $1,379,471
Year 2027 : $99,800
Year 2028 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $67 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,297,333
Farm Players Total Salaries$1,622,033
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$73,197,250
Projected Bank Account$73,197,250

Pro Players Salaries

Matthew Benning $3,711,000 (2)
-Salary Remaining : $3,711,000
-Salary Average : $3,711,000
-Salary Average Remaining : $3,711,000
Rocco Grimaldi $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jack Johnson $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Luke Philp $2,214,000 (1)
-Salary Remaining : $2,214,000
-Salary Average : $2,214,000
-Salary Average Remaining : $2,214,000
Sheldon Rempal $2,187,000 (1)
-Salary Remaining : $2,187,000
-Salary Average : $2,187,000
-Salary Average Remaining : $2,187,000
Byron Froese $2,187,000 (1)
-Salary Remaining : $2,187,000
-Salary Average : $2,187,000
-Salary Average Remaining : $2,187,000
Arshdeep Bains $2,170,000 (1)
-Salary Remaining : $2,170,000
-Salary Average : $2,170,000
-Salary Average Remaining : $2,170,000
Karel Vejmelka $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Ben Hutton $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Dominic Toninato $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Calle Rosen $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Alex Belzile $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Tyler Tucker $1,338,000 (2)
-Salary Remaining : $1,338,000
-Salary Average : $1,338,000
-Salary Average Remaining : $1,338,000
Vinni Lettieri $1,114,000 (1)
-Salary Remaining : $1,114,000
-Salary Average : $1,114,000
-Salary Average Remaining : $1,114,000
Jarid Lukosevicius $1,053,000 (1)
-Salary Remaining : $1,053,000
-Salary Average : $1,053,000
-Salary Average Remaining : $1,053,000
Xavier Parent $1,024,000 (2)
-Salary Remaining : $1,024,000
-Salary Average : $1,024,000
-Salary Average Remaining : $1,024,000
Luke Hughes $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Kevin Korchinski $918,333 (2)
-Salary Remaining : $918,333
-Salary Average : $918,333
-Salary Average Remaining : $918,333
Devante Stephens $906,000 (1)
-Salary Remaining : $906,000
-Salary Average : $906,000
-Salary Average Remaining : $906,000
Mitch Reinke $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Henrik Rybinski $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Artem Guryev $0 (0)
Jakub Demek $0 (0)
Otto Koivula $0 (0)
Carson Golder $0 (0)
Devin Shore $0 (0)
Ronnie Attard $0 (0)
Danila Klimovich $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $35,297,333
Year 2026 : $14,991,333
Year 2027 : $2,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $35,297,333
Year 2026 : $14,991,333
Year 2027 : $2,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $35,297,333
Year 2026 : $14,991,333
Year 2027 : $2,000,000
Year 2028 : $0

Farm Players Salaries

Brogan Rafferty $217,700 (1)
Salary Remaining : $217,700
Salary Average : $217,700
Salary Average Remaining : $217,700
Nick Abruzzese $217,000 (1)
Salary Remaining : $217,000
Salary Average : $217,000
Salary Average Remaining : $217,000
Cole Cassels $216,700 (1)
Salary Remaining : $216,700
Salary Average : $216,700
Salary Average Remaining : $216,700
Chaz Lucius $132,500 (1)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Garret Sparks $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Tyler Madden $114,100 (2)
Salary Remaining : $114,100
Salary Average : $114,100
Salary Average Remaining : $114,100
Robbie Russo $107,800 (1)
Salary Remaining : $107,800
Salary Average : $107,800
Salary Average Remaining : $107,800
Peter Abbandonato $107,600 (1)
Salary Remaining : $107,600
Salary Average : $107,600
Salary Average Remaining : $107,600
Anthony Angello $106,800 (1)
Salary Remaining : $106,800
Salary Average : $106,800
Salary Average Remaining : $106,800
Spencer Smallman $104,500 (1)
Salary Remaining : $104,500
Salary Average : $104,500
Salary Average Remaining : $104,500
Sebastian Cossa $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Owen Sillinger $86,000 (1)
Salary Remaining : $86,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Drew Helleson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Caedan Bankier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Helenius $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Griffin Mendel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2025 : $1,622,033
Year 2026 : $325,433
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,611,033
Year 2026 : $325,433
Year 2027 : $0
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,123,000
Farm Players Total Salaries$938,800
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$16,013,149
Projected Bank Account$16,013,149

Pro Players Salaries

Claude Giroux $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Jake McCabe $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Tim Stutzle $5,199,000 (2)
-Salary Remaining : $5,199,000
-Salary Average : $5,199,000
-Salary Average Remaining : $5,199,000
Radko Gudas $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Jesper Bratt $4,505,000 (2)
-Salary Remaining : $4,505,000
-Salary Average : $4,505,000
-Salary Average Remaining : $4,505,000
Derek Forbort $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Pavel Buchnevich $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jack Hughes $4,242,000 (1)
-Salary Remaining : $4,242,000
-Salary Average : $4,242,000
-Salary Average Remaining : $4,242,000
Laurent Brossoit $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Michael Matheson $3,117,000 (2)
-Salary Remaining : $3,117,000
-Salary Average : $3,276,000
-Salary Average Remaining : $3,276,000
Luke Glendening $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Nico Sturm $1,252,000 (1)
-Salary Remaining : $1,252,000
-Salary Average : $1,097,000
-Salary Average Remaining : $1,097,000
Christian Fischer $1,208,000 (2)
-Salary Remaining : $1,208,000
-Salary Average : $1,659,000
-Salary Average Remaining : $1,659,000
Dawson Mercer $0 (0)
Linus Ullmark $0 (0)
Owen Tippett $0 (0)
Rasmus Dahlin $0 (0)
Total Pro Players17
Salary Commitment
Year 2025 : $56,123,000
Year 2026 : $39,379,000
Year 2027 : $14,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,578,000
Year 2026 : $39,989,000
Year 2027 : $14,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $56,123,000
Year 2026 : $39,379,000
Year 2027 : $14,000,000
Year 2028 : $0

Farm Players Salaries

Philipp Grubauer $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
David Gustafsson $133,300 (2)
Salary Remaining : $133,300
Salary Average : $133,300
Salary Average Remaining : $133,300
Jack Rathbone $123,200 (2)
Salary Remaining : $123,200
Salary Average : $123,200
Salary Average Remaining : $123,200
Hugh McGing $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Peter DiLiberatore $99,000 (2)
Salary Remaining : $99,000
Salary Average : $99,000
Salary Average Remaining : $99,000
Layton Ahac $98,800 (2)
Salary Remaining : $98,800
Salary Average : $98,800
Salary Average Remaining : $98,800
Kim Nousiainen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Matthew Maggio $82,000 (2)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Jayden Grubbe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Bloom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ethan Samson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eetu Liukas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Beaucage $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Trevor Kuntar $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Jones $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Robertson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakob Pelletier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Donovan Sebrango $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Helge Grans $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $938,800
Year 2026 : $846,300
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $938,800
Year 2026 : $846,300
Year 2027 : $0
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,923,000
Farm Players Total Salaries$2,480,317
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$131,722,455
Projected Bank Account$131,722,455

Pro Players Salaries

Kyle Connor $9,260,000 (3)
-Salary Remaining : $9,260,000
-Salary Average : $9,260,000
-Salary Average Remaining : $9,260,000
Justin Faulk $9,000,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Scott Laughton $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Dylan Larkin $3,544,000 (2)
-Salary Remaining : $3,544,000
-Salary Average : $3,363,000
-Salary Average Remaining : $3,363,000
Jeff Carter $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Zach Hyman $3,175,000 (3)
-Salary Remaining : $3,175,000
-Salary Average : $3,175,000
-Salary Average Remaining : $3,175,000
Jan Rutta $2,900,000 (2)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Josh Manson $2,524,000 (3)
-Salary Remaining : $2,524,000
-Salary Average : $2,524,000
-Salary Average Remaining : $2,524,000
MacKenzie Weegar $2,472,000 (1)
-Salary Remaining : $2,472,000
-Salary Average : $964,000
-Salary Average Remaining : $964,000
Warren Foegele $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jake Allen $1,650,000 (2)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Joey Daccord $1,205,000 (2)
-Salary Remaining : $1,205,000
-Salary Average : $875,710
-Salary Average Remaining : $875,710
Michael Anderson $958,000 (1)
-Salary Remaining : $958,000
-Salary Average : $925,001
-Salary Average Remaining : $925,001
Dakota Joshua $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Jordan Greenway $835,000 (2)
-Salary Remaining : $835,000
-Salary Average : $913,234
-Salary Average Remaining : $913,234
Tyler Toffoli $0 (0)
Casey Mittelstadt $0 (0)
Total Pro Players17
Salary Commitment
Year 2025 : $48,923,000
Year 2026 : $42,593,000
Year 2027 : $14,959,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,949,945
Year 2026 : $42,160,944
Year 2027 : $14,959,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $48,923,000
Year 2026 : $42,593,000
Year 2027 : $14,959,000
Year 2028 : $0

Farm Players Salaries

Spencer Knight $247,200 (2)
Salary Remaining : $247,200
Salary Average : $92,500
Salary Average Remaining : $92,500
Mike Hoffman $240,000 (2)
Salary Remaining : $240,000
Salary Average : $240,000
Salary Average Remaining : $240,000
Sam Lafferty $220,000 (2)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Dysin Mayo $193,400 (2)
Salary Remaining : $193,400
Salary Average : $193,400
Salary Average Remaining : $193,400
Matt Grzelcyk $180,000 (2)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Devin Cooley $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Anthony Beauvillier $143,000 (1)
Salary Remaining : $143,000
Salary Average : $285,100
Salary Average Remaining : $285,100
Connor Mackey $131,900 (1)
Salary Remaining : $131,900
Salary Average : $131,900
Salary Average Remaining : $131,900
Zachary Jones $125,800 (1)
Salary Remaining : $125,800
Salary Average : $84,317
Salary Average Remaining : $84,317
Keaton Middleton $117,100 (2)
Salary Remaining : $117,100
Salary Average : $117,100
Salary Average Remaining : $117,100
Arnaud Durandeau $96,600 (1)
Salary Remaining : $96,600
Salary Average : $75,000
Salary Average Remaining : $75,000
Cole Schwindt $93,400 (1)
Salary Remaining : $93,400
Salary Average : $84,304
Salary Average Remaining : $84,304
Brandon Coe $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mikael Pyyhtia $89,750 (1)
Salary Remaining : $89,750
Salary Average : $89,750
Salary Average Remaining : $89,750
Vadim Zherenko $84,667 (1)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Jared Davidson $84,200 (3)
Salary Remaining : $84,200
Salary Average : $84,200
Salary Average Remaining : $84,200
Oskari Salminen $83,300 (1)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Ryder Rolston $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Kyle Masters $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noah Cates $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $2,480,317
Year 2026 : $1,456,900
Year 2027 : $84,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,395,537
Year 2026 : $1,302,200
Year 2027 : $84,200
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $120 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,626,000
Farm Players Total Salaries$1,776,495
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$58,944,416
Projected Bank Account$58,944,416

Pro Players Salaries

Sidney Crosby $7,860,000 (1)
-Salary Remaining : $7,860,000
-Salary Average : $7,860,000
-Salary Average Remaining : $7,860,000
John Tavares $6,594,000 (2)
-Salary Remaining : $6,594,000
-Salary Average : $5,662,000
-Salary Average Remaining : $5,662,000
Igor Shesterkin $5,628,000 (1)
-Salary Remaining : $5,628,000
-Salary Average : $786,000
-Salary Average Remaining : $786,000
Chris Kreider $5,330,000 (2)
-Salary Remaining : $5,330,000
-Salary Average : $7,999,500
-Salary Average Remaining : $7,999,500
Tyler Seguin $4,740,000 (2)
-Salary Remaining : $4,740,000
-Salary Average : $7,028,000
-Salary Average Remaining : $7,028,000
Jake Guentzel $4,302,000 (3)
-Salary Remaining : $4,302,000
-Salary Average : $4,302,000
-Salary Average Remaining : $4,302,000
Ryan Nugent-Hopkins $4,083,000 (1)
-Salary Remaining : $4,083,000
-Salary Average : $5,441,000
-Salary Average Remaining : $5,441,000
Ilya Samsonov $3,960,000 (2)
-Salary Remaining : $3,960,000
-Salary Average : $3,960,000
-Salary Average Remaining : $3,960,000
K'Andre Miller $3,944,000 (2)
-Salary Remaining : $3,944,000
-Salary Average : $3,944,000
-Salary Average Remaining : $3,944,000
Colton Parayko $3,415,000 (1)
-Salary Remaining : $3,415,000
-Salary Average : $5,670,000
-Salary Average Remaining : $5,670,000
Brett Kulak $2,995,000 (1)
-Salary Remaining : $2,995,000
-Salary Average : $2,995,000
-Salary Average Remaining : $2,995,000
Tyler Motte $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Kyle Burroughs $2,555,000 (1)
-Salary Remaining : $2,555,000
-Salary Average : $2,555,000
-Salary Average Remaining : $2,555,000
Steven Lorentz $2,555,000 (1)
-Salary Remaining : $2,555,000
-Salary Average : $2,555,000
-Salary Average Remaining : $2,555,000
Samuel Girard $2,275,000 (2)
-Salary Remaining : $2,275,000
-Salary Average : $802,645
-Salary Average Remaining : $802,645
Logan O'Connor $1,887,000 (1)
-Salary Remaining : $1,887,000
-Salary Average : $1,887,000
-Salary Average Remaining : $1,887,000
Kevin Bahl $1,442,000 (2)
-Salary Remaining : $1,442,000
-Salary Average : $1,442,000
-Salary Average Remaining : $1,442,000
Mark Kastelic $1,402,000 (2)
-Salary Remaining : $1,402,000
-Salary Average : $1,402,000
-Salary Average Remaining : $1,402,000
Michael Kesselring $1,144,000 (2)
-Salary Remaining : $1,144,000
-Salary Average : $1,144,000
-Salary Average Remaining : $1,144,000
Mike Hardman $990,000 (1)
-Salary Remaining : $990,000
-Salary Average : $990,000
-Salary Average Remaining : $990,000
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Ty Emberson $0 (0)
Andrew Copp $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $70,626,000
Year 2026 : $35,133,000
Year 2027 : $4,302,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,950,145
Year 2026 : $37,686,145
Year 2027 : $4,302,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,626,000
Year 2026 : $35,133,000
Year 2027 : $4,302,000
Year 2028 : $0

Farm Players Salaries

Connor Brown $280,000 (2)
Salary Remaining : $280,000
Salary Average : $280,000
Salary Average Remaining : $280,000
Felix Sandstrom $158,500 (2)
Salary Remaining : $158,500
Salary Average : $158,500
Salary Average Remaining : $158,500
Benoit-Olivier Groulx $134,000 (2)
Salary Remaining : $134,000
Salary Average : $134,000
Salary Average Remaining : $134,000
Shakir Mukhamadullin $129,417 (1)
Salary Remaining : $129,417
Salary Average : $129,417
Salary Average Remaining : $129,417
Ryan Suzuki $124,300 (2)
Salary Remaining : $124,300
Salary Average : $124,300
Salary Average Remaining : $124,300
Dmitri Samorukov $108,200 (2)
Salary Remaining : $108,200
Salary Average : $108,200
Salary Average Remaining : $108,200
Oskar Steen $107,400 (1)
Salary Remaining : $107,400
Salary Average : $107,400
Salary Average Remaining : $107,400
Curtis Douglas $106,600 (2)
Salary Remaining : $106,600
Salary Average : $106,600
Salary Average Remaining : $106,600
Tyler Angle $106,100 (2)
Salary Remaining : $106,100
Salary Average : $106,100
Salary Average Remaining : $106,100
Ruslan Iskhakov $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Bokondji Imama $91,400 (1)
Salary Remaining : $91,400
Salary Average : $91,400
Salary Average Remaining : $91,400
Jermaine Loewen $88,800 (1)
Salary Remaining : $88,800
Salary Average : $88,800
Salary Average Remaining : $88,800
Erik Portillo $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
William Villeneuve $81,778 (1)
Salary Remaining : $81,778
Salary Average : $81,778
Salary Average Remaining : $81,778
Keith Kinkaid $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Aku Raty $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Clayton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oskar Back $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robin Salo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2025 : $1,776,495
Year 2026 : $1,097,700
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,776,495
Year 2026 : $1,097,700
Year 2027 : $0
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,137,000
Farm Players Total Salaries$1,771,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$40,812,228
Projected Bank Account$40,812,228

Pro Players Salaries

Alex Ovechkin $14,900,000 (2)
-Salary Remaining : $14,900,000
-Salary Average : $14,900,000
-Salary Average Remaining : $14,900,000
Steven Stamkos $14,900,000 (2)
-Salary Remaining : $14,900,000
-Salary Average : $14,900,000
-Salary Average Remaining : $14,900,000
Petr Mrazek $8,255,000 (2)
-Salary Remaining : $8,255,000
-Salary Average : $8,255,000
-Salary Average Remaining : $8,255,000
Anthony Mantha $6,525,000 (2)
-Salary Remaining : $6,525,000
-Salary Average : $6,525,000
-Salary Average Remaining : $6,525,000
Matt Nieto $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Teddy Blueger $2,995,000 (2)
-Salary Remaining : $2,995,000
-Salary Average : $2,995,000
-Salary Average Remaining : $2,995,000
William Lagesson $1,955,000 (2)
-Salary Remaining : $1,955,000
-Salary Average : $1,955,000
-Salary Average Remaining : $1,955,000
Jakub Zboril $1,398,000 (2)
-Salary Remaining : $1,398,000
-Salary Average : $1,398,000
-Salary Average Remaining : $1,398,000
Samuel Bolduc $1,278,000 (2)
-Salary Remaining : $1,278,000
-Salary Average : $1,278,000
-Salary Average Remaining : $1,278,000
Kaedan Korczak $1,134,000 (2)
-Salary Remaining : $1,134,000
-Salary Average : $1,134,000
-Salary Average Remaining : $1,134,000
Mads Sogaard $1,094,000 (2)
-Salary Remaining : $1,094,000
-Salary Average : $1,094,000
-Salary Average Remaining : $1,094,000
Riley McKay $973,000 (2)
-Salary Remaining : $973,000
-Salary Average : $973,000
-Salary Average Remaining : $973,000
Connor Bedard $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Tyler Kleven $916,667 (1)
-Salary Remaining : $916,667
-Salary Average : $916,667
-Salary Average Remaining : $916,667
Zachary Bolduc $863,333 (2)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Cody Glass $0 (0)
Klim Kostin $0 (0)
Dylan Wells $0 (0)
Maxime Comtois $0 (0)
Michael Pezzetta $0 (0)
Rasmus Ristolainen $0 (0)
Philipp Kurashev $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Nils Hoglander $139,400 (2)
Salary Remaining : $139,400
Salary Average : $139,400
Salary Average Remaining : $139,400
Jamieson Rees $123,800 (2)
Salary Remaining : $123,800
Salary Average : $123,800
Salary Average Remaining : $123,800
Mitchell Vande Sompel $106,500 (2)
Salary Remaining : $106,500
Salary Average : $106,500
Salary Average Remaining : $106,500
Anthony Vincent $103,500 (2)
Salary Remaining : $103,500
Salary Average : $103,500
Salary Average Remaining : $103,500
Cameron Hebig $101,400 (2)
Salary Remaining : $101,400
Salary Average : $101,400
Salary Average Remaining : $101,400
Curtis Hall $99,300 (2)
Salary Remaining : $99,300
Salary Average : $99,300
Salary Average Remaining : $99,300
Daniel D'Amato $97,900 (2)
Salary Remaining : $97,900
Salary Average : $97,900
Salary Average Remaining : $97,900
Logan Nijhoff $97,700 (2)
Salary Remaining : $97,700
Salary Average : $97,700
Salary Average Remaining : $97,700
Ian McKinnon $96,700 (2)
Salary Remaining : $96,700
Salary Average : $96,700
Salary Average Remaining : $96,700
Kyle Betts $96,100 (2)
Salary Remaining : $96,100
Salary Average : $96,100
Salary Average Remaining : $96,100
Isaac Poulter $93,400 (2)
Salary Remaining : $93,400
Salary Average : $93,400
Salary Average Remaining : $93,400
Riley Bezeau $92,300 (2)
Salary Remaining : $92,300
Salary Average : $92,300
Salary Average Remaining : $92,300
Dmitri Osipov $90,900 (1)
Salary Remaining : $90,900
Salary Average : $90,900
Salary Average Remaining : $90,900
Zachary Massicotte $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Bryan Yoon $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jake Livingstone $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Strauss Mann $87,300 (2)
Salary Remaining : $87,300
Salary Average : $87,300
Salary Average Remaining : $87,300
Matteo Pietroniro $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ryder Korczak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Solow $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pavel Novak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bogdan Trineyev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brian Pinho $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
David Spacek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Nesterenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Declan Carlile $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cooper Marody $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Hofer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,771,200
Year 2026 : $1,680,300
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,771,200
Year 2026 : $1,680,300
Year 2027 : $0
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,487,000
Farm Players Total Salaries$1,775,467
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$26,409,927
Projected Bank Account$26,409,927

Pro Players Salaries

Nazem Kadri $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Jordan Eberle $9,000,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Martin Necas $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Brett Pesce $4,004,000 (2)
-Salary Remaining : $4,004,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Dmitry Kulikov $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Marcus Foligno $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Nate Schmidt $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Logan Thompson $2,815,000 (2)
-Salary Remaining : $2,815,000
-Salary Average : $3,098,000
-Salary Average Remaining : $3,098,000
Drake Batherson $2,778,000 (2)
-Salary Remaining : $2,778,000
-Salary Average : $804,399
-Salary Average Remaining : $804,399
Kaapo Kahkonen $2,721,000 (1)
-Salary Remaining : $2,721,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Nick Schmaltz $2,384,000 (1)
-Salary Remaining : $2,384,000
-Salary Average : $2,384,000
-Salary Average Remaining : $2,384,000
Mathieu Joseph $2,273,000 (1)
-Salary Remaining : $2,273,000
-Salary Average : $2,273,000
-Salary Average Remaining : $2,273,000
William Borgen $2,118,000 (2)
-Salary Remaining : $2,118,000
-Salary Average : $2,118,000
-Salary Average Remaining : $2,118,000
Cole Sillinger $2,009,000 (3)
-Salary Remaining : $2,009,000
-Salary Average : $2,009,000
-Salary Average Remaining : $2,009,000
Oliver Bjorkstrand $1,667,000 (2)
-Salary Remaining : $1,667,000
-Salary Average : $2,022,000
-Salary Average Remaining : $2,022,000
Juuso Valimaki $1,468,000 (2)
-Salary Remaining : $1,468,000
-Salary Average : $999,813
-Salary Average Remaining : $999,813
Mikael Backlund $0 (0)
Oliver Ekman-Larsson $0 (0)
Nick Jensen $0 (0)
Cal Clutterbuck $0 (0)
Dillon Dube $0 (0)
Spencer Martin $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $58,487,000
Year 2026 : $47,109,000
Year 2027 : $11,009,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,708,212
Year 2026 : $51,301,212
Year 2027 : $11,009,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $58,487,000
Year 2026 : $47,109,000
Year 2027 : $11,009,000
Year 2028 : $0

Farm Players Salaries

Will Butcher $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Mikhail Abramov $137,000 (2)
Salary Remaining : $137,000
Salary Average : $137,000
Salary Average Remaining : $137,000
Victor Mete $126,100 (2)
Salary Remaining : $126,100
Salary Average : $126,100
Salary Average Remaining : $126,100
Riley Damiani $117,600 (2)
Salary Remaining : $117,600
Salary Average : $117,600
Salary Average Remaining : $117,600
Yegor Zamula $109,200 (2)
Salary Remaining : $109,200
Salary Average : $110,000
Salary Average Remaining : $110,000
Cole Reinhardt $108,200 (2)
Salary Remaining : $108,200
Salary Average : $85,584
Salary Average Remaining : $85,584
Alexander Alexeyev $106,300 (1)
Salary Remaining : $106,300
Salary Average : $89,417
Salary Average Remaining : $89,417
Damien Giroux $104,800 (2)
Salary Remaining : $104,800
Salary Average : $89,089
Salary Average Remaining : $89,089
Jett Woo $101,500 (2)
Salary Remaining : $101,500
Salary Average : $101,500
Salary Average Remaining : $101,500
Mason Primeau $100,900 (2)
Salary Remaining : $100,900
Salary Average : $100,900
Salary Average Remaining : $100,900
Colton Dach $96,400 (3)
Salary Remaining : $96,400
Salary Average : $96,400
Salary Average Remaining : $96,400
Charles Hudon $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Michael Carcone $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Michael Hutchinson $88,400 (1)
Salary Remaining : $88,400
Salary Average : $88,400
Salary Average Remaining : $88,400
Mikko Kokkonen $84,667 (1)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Mason Millman $82,800 (3)
Salary Remaining : $82,800
Salary Average : $82,800
Salary Average Remaining : $82,800
Matej Pekar $82,600 (2)
Salary Remaining : $82,600
Salary Average : $93,910
Salary Average Remaining : $93,910
Jaycob Megna $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Craig Smith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Boris Katchouk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Kidney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Keean Washkurak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tomas Nosek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joe Snively $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Carrier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Gibson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,775,467
Year 2026 : $1,317,100
Year 2027 : $179,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,732,367
Year 2026 : $1,290,883
Year 2027 : $179,200
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,059,667
Farm Players Total Salaries$1,662,800
Coaches Total Salaries$2,545,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$118,335,686
Projected Bank Account$118,335,686

Pro Players Salaries

Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Mika Zibanejad $8,088,000 (1)
-Salary Remaining : $8,088,000
-Salary Average : $9,733,000
-Salary Average Remaining : $9,733,000
Adam Pelech $4,052,000 (1)
-Salary Remaining : $4,052,000
-Salary Average : $4,052,000
-Salary Average Remaining : $4,052,000
Adrian Kempe $3,783,000 (2)
-Salary Remaining : $3,783,000
-Salary Average : $1,528,000
-Salary Average Remaining : $1,528,000
Alex DeBrincat $3,708,000 (2)
-Salary Remaining : $3,708,000
-Salary Average : $3,562,250
-Salary Average Remaining : $3,562,250
Esa Lindell $3,656,000 (3)
-Salary Remaining : $3,656,000
-Salary Average : $3,656,000
-Salary Average Remaining : $3,656,000
Ilya Sorokin $3,391,000 (2)
-Salary Remaining : $3,391,000
-Salary Average : $892,819
-Salary Average Remaining : $892,819
Devon Toews $3,312,000 (1)
-Salary Remaining : $3,312,000
-Salary Average : $2,189,000
-Salary Average Remaining : $2,189,000
Ryan Pulock $3,233,000 (3)
-Salary Remaining : $3,233,000
-Salary Average : $3,233,000
-Salary Average Remaining : $3,233,000
J.T. Compher $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Brandon Hagel $2,663,000 (3)
-Salary Remaining : $2,663,000
-Salary Average : $2,663,000
-Salary Average Remaining : $2,663,000
Noah Dobson $1,955,000 (1)
-Salary Remaining : $1,955,000
-Salary Average : $788,000
-Salary Average Remaining : $788,000
Simon Holmstrom $997,000 (1)
-Salary Remaining : $997,000
-Salary Average : $997,000
-Salary Average Remaining : $997,000
J.J. Moser $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Will Cuylle $902,500 (1)
-Salary Remaining : $902,500
-Salary Average : $902,500
-Salary Average Remaining : $902,500
Mavrik Bourque $894,167 (1)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Colton Sissons $0 (0)
Total Pro Players17
Salary Commitment
Year 2025 : $54,059,667
Year 2026 : $23,434,000
Year 2027 : $9,552,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $48,515,736
Year 2026 : $18,535,069
Year 2027 : $9,552,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,059,667
Year 2026 : $23,434,000
Year 2027 : $9,552,000
Year 2028 : $0

Farm Players Salaries

Mitchell Stephens $222,500 (2)
Salary Remaining : $222,500
Salary Average : $222,500
Salary Average Remaining : $222,500
Kyle McDonald $135,500 (2)
Salary Remaining : $135,500
Salary Average : $135,500
Salary Average Remaining : $135,500
Pierrick Dube $125,500 (2)
Salary Remaining : $125,500
Salary Average : $125,500
Salary Average Remaining : $125,500
Walker Duehr $121,200 (1)
Salary Remaining : $121,200
Salary Average : $121,200
Salary Average Remaining : $121,200
Alex Limoges $117,300 (1)
Salary Remaining : $117,300
Salary Average : $117,300
Salary Average Remaining : $117,300
Brady Lyle $107,200 (1)
Salary Remaining : $107,200
Salary Average : $107,200
Salary Average Remaining : $107,200
Blake McLaughlin $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Bryce Kindopp $91,100 (1)
Salary Remaining : $91,100
Salary Average : $91,100
Salary Average Remaining : $91,100
Clay Stevenson $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tomas Suchanek $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nikita Tolopilo $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Cole McWard $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Mattias Norlinder $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Lleyton Moore $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jacob Murray $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Vincent Sevigny $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Adam Sykora $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Antti Saarela $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Cicek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc McLaughlin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2025 : $1,662,800
Year 2026 : $738,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,662,800
Year 2026 : $738,500
Year 2027 : $0
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,552,999
Farm Players Total Salaries$3,151,966
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account($3,606,768)
Projected Bank Account($3,606,768)

Pro Players Salaries

Alexander Kerfoot $9,000,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Scott Mayfield $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Morgan Rielly $3,865,000 (2)
-Salary Remaining : $3,865,000
-Salary Average : $3,865,000
-Salary Average Remaining : $3,865,000
Alexander Wennberg $3,860,000 (2)
-Salary Remaining : $3,860,000
-Salary Average : $3,823,000
-Salary Average Remaining : $3,823,000
James van Riemsdyk $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Dmitry Orlov $3,615,000 (2)
-Salary Remaining : $3,615,000
-Salary Average : $1,746,000
-Salary Average Remaining : $1,746,000
Justin Schultz $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Erik Johnson $2,999,999 (2)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Alex Goligoski $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Derek Ryan $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Justin Danforth $2,133,000 (1)
-Salary Remaining : $2,133,000
-Salary Average : $2,133,000
-Salary Average Remaining : $2,133,000
Ukko-Pekka Luukkonen $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Pierre-edouard Bellemare $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Kurtis MacDermid $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Quinton Byfield $1,756,000 (2)
-Salary Remaining : $1,756,000
-Salary Average : $1,756,000
-Salary Average Remaining : $1,756,000
Alex Barre-Boulet $1,524,000 (2)
-Salary Remaining : $1,524,000
-Salary Average : $1,524,000
-Salary Average Remaining : $1,524,000
Kyle Okposo $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Leo Carlsson $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Adam Boqvist $0 (0)
Ryan Hartman $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $53,552,999
Year 2026 : $40,919,999
Year 2027 : $2,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $51,646,999
Year 2026 : $39,013,999
Year 2027 : $2,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,552,999
Year 2026 : $40,919,999
Year 2027 : $2,000,000
Year 2028 : $0

Farm Players Salaries

Joseph Blandisi $219,000 (1)
Salary Remaining : $219,000
Salary Average : $219,000
Salary Average Remaining : $219,000
Brett Sutter $216,000 (1)
Salary Remaining : $216,000
Salary Average : $216,000
Salary Average Remaining : $216,000
Ross Johnston $216,000 (1)
Salary Remaining : $216,000
Salary Average : $216,000
Salary Average Remaining : $216,000
Gabriel Bourque $215,700 (1)
Salary Remaining : $215,700
Salary Average : $215,700
Salary Average Remaining : $215,700
Chase Priskie $215,700 (1)
Salary Remaining : $215,700
Salary Average : $215,700
Salary Average Remaining : $215,700
Dillon Heatherington $212,600 (1)
Salary Remaining : $212,600
Salary Average : $212,600
Salary Average Remaining : $212,600
Mike Sgarbossa $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Cole Schneider $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Adam Klapka $123,800 (2)
Salary Remaining : $123,800
Salary Average : $123,800
Salary Average Remaining : $123,800
Collin Delia $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Gustav Olofsson $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Tanner Fritz $107,000 (1)
Salary Remaining : $107,000
Salary Average : $107,000
Salary Average Remaining : $107,000
Chase Wouters $106,400 (2)
Salary Remaining : $106,400
Salary Average : $106,400
Salary Average Remaining : $106,400
Wyatt Bongiovanni $106,333 (1)
Salary Remaining : $106,333
Salary Average : $106,333
Salary Average Remaining : $106,333
Nick Jones $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Luka Profaca $104,300 (1)
Salary Remaining : $104,300
Salary Average : $104,300
Salary Average Remaining : $104,300
Nikolas Brouillard $104,100 (1)
Salary Remaining : $104,100
Salary Average : $104,100
Salary Average Remaining : $104,100
Kevin Conley $102,600 (1)
Salary Remaining : $102,600
Salary Average : $102,600
Salary Average Remaining : $102,600
Josh Healey $100,700 (1)
Salary Remaining : $100,700
Salary Average : $100,700
Salary Average Remaining : $100,700
Travis Howe $100,700 (1)
Salary Remaining : $100,700
Salary Average : $100,700
Salary Average Remaining : $100,700
Taylor Ward $97,200 (1)
Salary Remaining : $97,200
Salary Average : $97,200
Salary Average Remaining : $97,200
Mackie Samoskevich $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tyson Foerster $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Thomas Milic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $3,151,966
Year 2026 : $750,200
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,151,966
Year 2026 : $750,200
Year 2027 : $0
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStapes Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,055,500
Farm Players Total Salaries$1,472,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$33,938,539
Projected Bank Account$33,938,539

Pro Players Salaries

Aaron Ekblad $8,550,000 (1)
-Salary Remaining : $8,550,000
-Salary Average : $8,550,000
-Salary Average Remaining : $8,550,000
Quinn Hughes $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
William Karlsson $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Sean Monahan $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Mark Stone $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Thatcher Demko $5,007,000 (1)
-Salary Remaining : $5,007,000
-Salary Average : $1,384,000
-Salary Average Remaining : $1,384,000
Chandler Stephenson $4,715,000 (2)
-Salary Remaining : $4,715,000
-Salary Average : $4,155,000
-Salary Average Remaining : $4,155,000
Jake Evans $2,995,000 (1)
-Salary Remaining : $2,995,000
-Salary Average : $2,995,000
-Salary Average Remaining : $2,995,000
Filip Hronek $2,772,000 (2)
-Salary Remaining : $2,772,000
-Salary Average : $916,875
-Salary Average Remaining : $916,875
Sean Kuraly $2,555,000 (1)
-Salary Remaining : $2,555,000
-Salary Average : $2,555,000
-Salary Average Remaining : $2,555,000
Timothy Liljegren $2,196,000 (2)
-Salary Remaining : $2,196,000
-Salary Average : $2,196,000
-Salary Average Remaining : $2,196,000
Mattias Samuelsson $1,877,000 (2)
-Salary Remaining : $1,877,000
-Salary Average : $994,920
-Salary Average Remaining : $994,920
Kirill Marchenko $1,562,500 (1)
-Salary Remaining : $1,562,500
-Salary Average : $1,562,500
-Salary Average Remaining : $1,562,500
Alexey Toropchenko $1,101,000 (2)
-Salary Remaining : $1,101,000
-Salary Average : $934,000
-Salary Average Remaining : $934,000
Yaroslav Askarov $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Gustav Grigals $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Alex Vlasic $0 (0)
Matthew Boldy $0 (0)
Lucas Raymond $0 (0)
Radek Faksa $0 (0)
Shane Pinto $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $63,055,500
Year 2026 : $33,961,000
Year 2027 : $20,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $55,968,295
Year 2026 : $30,496,795
Year 2027 : $20,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $63,055,500
Year 2026 : $33,961,000
Year 2027 : $20,500,000
Year 2028 : $0

Farm Players Salaries

Hudson Fasching $211,500 (1)
Salary Remaining : $211,500
Salary Average : $211,500
Salary Average Remaining : $211,500
Adam Brooks $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Vladislav Kolyachonok $124,900 (2)
Salary Remaining : $124,900
Salary Average : $124,900
Salary Average Remaining : $124,900
Josh Maniscalco $110,400 (1)
Salary Remaining : $110,400
Salary Average : $86,900
Salary Average Remaining : $86,900
Daniil Gushchin $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Justin Sourdif $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Jake Bischoff $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Justin Dowling $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Josiah Didier $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Logan Day $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Mark Sinclair $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Magnus Hellberg $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jordan Gross $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nicolas Petan $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Chris Terry $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jonathan Aspirot $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Skyler Brind'Amour $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cedric Pare $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2025 : $1,472,300
Year 2026 : $409,900
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,448,800
Year 2026 : $409,900
Year 2027 : $0
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,592,666
Farm Players Total Salaries$2,044,400
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$72,330,278
Projected Bank Account$72,330,278

Pro Players Salaries

Charlie Coyle $7,325,000 (1)
-Salary Remaining : $7,325,000
-Salary Average : $7,325,000
-Salary Average Remaining : $7,325,000
Artturi Lehkonen $6,555,000 (1)
-Salary Remaining : $6,555,000
-Salary Average : $6,555,000
-Salary Average Remaining : $6,555,000
Victor Hedman $5,727,000 (3)
-Salary Remaining : $5,727,000
-Salary Average : $5,727,000
-Salary Average Remaining : $5,727,000
Auston Matthews $5,600,000 (1)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Brenden Dillon $4,124,000 (1)
-Salary Remaining : $4,124,000
-Salary Average : $4,124,000
-Salary Average Remaining : $4,124,000
Jason Polin $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ryan McAllister $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Rickard Rakell $3,647,000 (2)
-Salary Remaining : $3,647,000
-Salary Average : $1,265,000
-Salary Average Remaining : $1,265,000
Mikael Granlund $3,371,000 (2)
-Salary Remaining : $3,371,000
-Salary Average : $4,244,000
-Salary Average Remaining : $4,244,000
Jimmy Vesey $2,292,000 (1)
-Salary Remaining : $2,292,000
-Salary Average : $2,292,000
-Salary Average Remaining : $2,292,000
John Marino $1,977,000 (1)
-Salary Remaining : $1,977,000
-Salary Average : $763,000
-Salary Average Remaining : $763,000
Jack Roslovic $1,517,000 (1)
-Salary Remaining : $1,517,000
-Salary Average : $1,153,000
-Salary Average Remaining : $1,153,000
Cameron Hughes $1,406,000 (2)
-Salary Remaining : $1,406,000
-Salary Average : $1,406,000
-Salary Average Remaining : $1,406,000
Kaiden Guhle $1,283,333 (1)
-Salary Remaining : $1,283,333
-Salary Average : $1,283,333
-Salary Average Remaining : $1,283,333
Nils aman $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Dennis Hildeby $843,333 (1)
-Salary Remaining : $843,333
-Salary Average : $843,333
-Salary Average Remaining : $843,333
Blake Wheeler $0 (0)
Pheonix Copley $0 (0)
Ross Colton $0 (0)
Ryan Graves $0 (0)
Steven Santini $0 (0)
Pyotr Kochetkov $0 (0)
Zach Whitecloud $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $54,592,666
Year 2026 : $14,151,000
Year 2027 : $5,727,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $51,505,666
Year 2026 : $12,642,000
Year 2027 : $5,727,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,592,666
Year 2026 : $14,151,000
Year 2027 : $5,727,000
Year 2028 : $0

Farm Players Salaries

Justin Barron $156,100 (2)
Salary Remaining : $156,100
Salary Average : $156,100
Salary Average Remaining : $156,100
Filip Roos $126,800 (2)
Salary Remaining : $126,800
Salary Average : $126,800
Salary Average Remaining : $126,800
Justin Richards $117,800 (2)
Salary Remaining : $117,800
Salary Average : $117,800
Salary Average Remaining : $117,800
Brayden Tracey $114,600 (2)
Salary Remaining : $114,600
Salary Average : $114,600
Salary Average Remaining : $114,600
Ville Petman $109,100 (2)
Salary Remaining : $109,100
Salary Average : $109,100
Salary Average Remaining : $109,100
Matt Kessel $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ryan Sandelin $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Avery Hayes $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Max Crozier $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Wyatt Aamodt $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Matvei Petrov $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Stefan Matteau $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tobie Bisson $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cody Haiskanen $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chase Wheatcroft $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dan Renouf $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cory Conacher $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tyler Spezia $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tristan Allard $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Matt Villalta $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ludovic Waeber $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tanner Dickinson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ethan Cardwell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Wotherspoon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Donovan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Chytil $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,044,400
Year 2026 : $784,400
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,044,400
Year 2026 : $784,400
Year 2027 : $0
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,971,500
Farm Players Total Salaries$2,190,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$97,528,440
Projected Bank Account$97,528,440

Pro Players Salaries

Marcus Pettersson $5,955,000 (1)
-Salary Remaining : $5,955,000
-Salary Average : $5,955,000
-Salary Average Remaining : $5,955,000
Andre Burakovsky $5,355,500 (1)
-Salary Remaining : $5,355,500
-Salary Average : $5,355,500
-Salary Average Remaining : $5,355,500
Calvin Pickard $4,995,000 (2)
-Salary Remaining : $4,995,000
-Salary Average : $4,995,000
-Salary Average Remaining : $4,995,000
Matt Roy $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Tyler Johnson $3,995,000 (2)
-Salary Remaining : $3,995,000
-Salary Average : $3,995,000
-Salary Average Remaining : $3,995,000
Travis Konecny $3,539,000 (3)
-Salary Remaining : $3,539,000
-Salary Average : $3,539,000
-Salary Average Remaining : $3,539,000
Yakov Trenin $3,501,000 (2)
-Salary Remaining : $3,501,000
-Salary Average : $3,501,000
-Salary Average Remaining : $3,501,000
Calle Jarnkrok $3,207,000 (2)
-Salary Remaining : $3,207,000
-Salary Average : $3,830,000
-Salary Average Remaining : $3,830,000
Ivan Barbashev $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Rafael Harvey-Pinard $2,227,000 (2)
-Salary Remaining : $2,227,000
-Salary Average : $2,227,000
-Salary Average Remaining : $2,227,000
Eeli Tolvanen $1,464,000 (3)
-Salary Remaining : $1,464,000
-Salary Average : $1,464,000
-Salary Average Remaining : $1,464,000
Connor McMichael $1,344,000 (2)
-Salary Remaining : $1,344,000
-Salary Average : $1,344,000
-Salary Average Remaining : $1,344,000
Dante Fabbro $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Joel Hofer $1,064,000 (2)
-Salary Remaining : $1,064,000
-Salary Average : $1,064,000
-Salary Average Remaining : $1,064,000
Jon Merrill $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jacob MacDonald $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nicolas Roy $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Ryker Evans $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Adam Gaudette $0 (0)
Total Pro Players19
Salary Commitment
Year 2025 : $48,971,500
Year 2026 : $33,786,000
Year 2027 : $10,703,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,594,500
Year 2026 : $34,409,000
Year 2027 : $10,703,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $48,971,500
Year 2026 : $33,786,000
Year 2027 : $10,703,000
Year 2028 : $0

Farm Players Salaries

Ivan Ivan $195,500 (2)
Salary Remaining : $195,500
Salary Average : $195,500
Salary Average Remaining : $195,500
Joseph Woll $173,600 (2)
Salary Remaining : $173,600
Salary Average : $173,600
Salary Average Remaining : $173,600
Scott Reedy $125,300 (2)
Salary Remaining : $125,300
Salary Average : $125,300
Salary Average Remaining : $125,300
Declan Chisholm $118,000 (2)
Salary Remaining : $118,000
Salary Average : $118,000
Salary Average Remaining : $118,000
Philip Kemp $113,500 (2)
Salary Remaining : $113,500
Salary Average : $113,500
Salary Average Remaining : $113,500
Jonathan Gruden $109,200 (2)
Salary Remaining : $109,200
Salary Average : $109,200
Salary Average Remaining : $109,200
Isaac Ratcliffe $108,800 (2)
Salary Remaining : $108,800
Salary Average : $108,800
Salary Average Remaining : $108,800
Joel Hanley $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Travis Barron $97,300 (2)
Salary Remaining : $97,300
Salary Average : $97,300
Salary Average Remaining : $97,300
Blade Jenkins $97,100 (2)
Salary Remaining : $97,100
Salary Average : $97,100
Salary Average Remaining : $97,100
Kevin Mandolese $94,200 (2)
Salary Remaining : $94,200
Salary Average : $94,200
Salary Average Remaining : $94,200
Mason Lohrei $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Johnson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Santtu Kinnunen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Elmer Soderblom $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Laferriere $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Olle Lycksell $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
James Malatesta $84,167 (2)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Ben King $79,000 (2)
Salary Remaining : $79,000
Salary Average : $79,000
Salary Average Remaining : $79,000
Noel Hoefenmayer $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mitchell Hoelscher $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ben McCartney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Keith Petruzzelli $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andre Lee $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jared Moe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Robert Mastrosimone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Judd Caulfield $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dawson Barteaux $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Krygier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aidan McDonough $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxim Cajkovic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $2,190,667
Year 2026 : $1,395,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,190,667
Year 2026 : $1,395,667
Year 2027 : $0
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3500 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $120 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,097,700
Farm Players Total Salaries$3,676,042
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$135,531,922
Projected Bank Account$135,531,922

Pro Players Salaries

John Carlson $10,750,000 (2)
-Salary Remaining : $10,750,000
-Salary Average : $10,750,000
-Salary Average Remaining : $10,750,000
Jonathan Huberdeau $7,550,000 (1)
-Salary Remaining : $7,550,000
-Salary Average : $7,550,000
-Salary Average Remaining : $7,550,000
Connor Murphy $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Marc-Andre Fleury $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Kevin Hayes $3,802,000 (1)
-Salary Remaining : $3,802,000
-Salary Average : $4,614,000
-Salary Average Remaining : $4,614,000
Ben Chiarot $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Ondrej Palat $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Joel Eriksson Ek $3,212,000 (1)
-Salary Remaining : $3,212,000
-Salary Average : $2,018,000
-Salary Average Remaining : $2,018,000
Brandon Tanev $3,010,000 (2)
-Salary Remaining : $3,010,000
-Salary Average : $3,010,000
-Salary Average Remaining : $3,010,000
Jonathan Quick (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Max Domi $2,374,000 (3)
-Salary Remaining : $2,374,000
-Salary Average : $2,374,000
-Salary Average Remaining : $2,374,000
Frederik Andersen $2,331,000 (2)
-Salary Remaining : $2,331,000
-Salary Average : $4,552,000
-Salary Average Remaining : $4,552,000
Dennis Gilbert $1,624,700 (1)
-Salary Remaining : $1,624,700
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jack St. Ivany $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Hunter Shepard $1,088,000 (2)
-Salary Remaining : $1,088,000
-Salary Average : $788,000
-Salary Average Remaining : $788,000
Carter Mazur $1,073,000 (3)
-Salary Remaining : $1,073,000
-Salary Average : $1,073,000
-Salary Average Remaining : $1,073,000
Yan Kuznetsov $1,058,000 (3)
-Salary Remaining : $1,058,000
-Salary Average : $1,058,000
-Salary Average Remaining : $1,058,000
Hudson Elynuik $1,020,000 (2)
-Salary Remaining : $1,020,000
-Salary Average : $1,020,000
-Salary Average Remaining : $1,020,000
Sam Malinski $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Olof Lindbom $855,000 (1)
-Salary Remaining : $855,000
-Salary Average : $855,000
-Salary Average Remaining : $855,000
Nolan Allan $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Timur Ibragimov $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $64,097,700
Year 2026 : $43,304,000
Year 2027 : $4,505,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,762,000
Year 2026 : $45,225,000
Year 2027 : $4,505,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $64,097,700
Year 2026 : $43,304,000
Year 2027 : $4,505,000
Year 2028 : $0

Farm Players Salaries

Marcus Johansson $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Charlie Lindgren $243,700 (3)
Salary Remaining : $243,700
Salary Average : $243,700
Salary Average Remaining : $243,700
Thomas Chabot $235,000 (2)
Salary Remaining : $235,000
Salary Average : $90,676
Salary Average Remaining : $90,676
Alex Newhook $203,000 (2)
Salary Remaining : $203,000
Salary Average : $203,000
Salary Average Remaining : $203,000
Jamie Oleksiak $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Alexander Romanov $196,300 (2)
Salary Remaining : $196,300
Salary Average : $89,417
Salary Average Remaining : $89,417
Erik Cernak $175,400 (2)
Salary Remaining : $175,400
Salary Average : $75,000
Salary Average Remaining : $75,000
Nikita Okhotiuk $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Philip Tomasino $162,000 (2)
Salary Remaining : $162,000
Salary Average : $98,577
Salary Average Remaining : $98,577
Dakota Mermis $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Luke Kunin $146,700 (2)
Salary Remaining : $146,700
Salary Average : $75,000
Salary Average Remaining : $75,000
Joel Farabee $145,200 (1)
Salary Remaining : $145,200
Salary Average : $80,700
Salary Average Remaining : $80,700
Denis Gurianov $138,700 (1)
Salary Remaining : $138,700
Salary Average : $115,300
Salary Average Remaining : $115,300
Brendan Lemieux $135,000 (1)
Salary Remaining : $135,000
Salary Average : $136,100
Salary Average Remaining : $136,100
Logan Stanley $132,400 (3)
Salary Remaining : $132,400
Salary Average : $132,400
Salary Average Remaining : $132,400
Anders Bjork $114,200 (2)
Salary Remaining : $114,200
Salary Average : $172,000
Salary Average Remaining : $172,000
Kevin Stenlund $113,900 (2)
Salary Remaining : $113,900
Salary Average : $75,000
Salary Average Remaining : $75,000
Brett Seney $109,900 (1)
Salary Remaining : $109,900
Salary Average : $75,000
Salary Average Remaining : $75,000
Carson Meyer $107,300 (2)
Salary Remaining : $107,300
Salary Average : $81,816
Salary Average Remaining : $81,816
Kailer Yamamoto $106,700 (3)
Salary Remaining : $106,700
Salary Average : $106,700
Salary Average Remaining : $106,700
Jeremy Davies $105,600 (1)
Salary Remaining : $105,600
Salary Average : $75,000
Salary Average Remaining : $75,000
Wyatt Johnston $100,042 (1)
Salary Remaining : $100,042
Salary Average : $100,042
Salary Average Remaining : $100,042
Matej Blumel $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Callahan Burke $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jordan Martinook $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $3,676,042
Year 2026 : $2,461,600
Year 2027 : $482,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,030,428
Year 2026 : $1,968,286
Year 2027 : $482,800
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,482,167
Farm Players Total Salaries$1,707,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$65,851,452
Projected Bank Account$65,851,452

Pro Players Salaries

Brandon Saad $4,950,000 (1)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Anthony Stolarz $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ilya Mikheyev $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Andreas Athanasiou $4,200,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Colin Blackwell $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jayson Megna $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Sam Carrick $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jujhar Khaira $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ryan Carpenter $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Mason McTavish $3,394,167 (1)
-Salary Remaining : $3,394,167
-Salary Average : $3,394,167
-Salary Average Remaining : $3,394,167
Calvin De Haan $3,103,000 (1)
-Salary Remaining : $3,103,000
-Salary Average : $6,412,500
-Salary Average Remaining : $6,412,500
Colin Miller $1,722,000 (1)
-Salary Remaining : $1,722,000
-Salary Average : $1,722,000
-Salary Average Remaining : $1,722,000
Alex Nedeljkovic $1,255,000 (1)
-Salary Remaining : $1,255,000
-Salary Average : $1,653,000
-Salary Average Remaining : $1,653,000
Kevin Gravel $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Alex Petrovic $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Louis Belpedio $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jesper Vikman $858,000 (2)
-Salary Remaining : $858,000
-Salary Average : $858,000
-Salary Average Remaining : $858,000
Matias Maccelli $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $51,482,167
Year 2026 : $5,358,000
Year 2027 : $4,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $55,189,667
Year 2026 : $5,358,000
Year 2027 : $4,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $51,482,167
Year 2026 : $5,358,000
Year 2027 : $4,500,000
Year 2028 : $0

Farm Players Salaries

Jesper Wallstedt $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Milan Lucic $134,800 (1)
Salary Remaining : $134,800
Salary Average : $75,000
Salary Average Remaining : $75,000
Graeme Clarke $126,000 (2)
Salary Remaining : $126,000
Salary Average : $126,000
Salary Average Remaining : $126,000
Lane Pederson $117,200 (1)
Salary Remaining : $117,200
Salary Average : $117,200
Salary Average Remaining : $117,200
Josiah Slavin $106,500 (2)
Salary Remaining : $106,500
Salary Average : $106,500
Salary Average Remaining : $106,500
Tyce Thompson $100,700 (2)
Salary Remaining : $100,700
Salary Average : $100,700
Salary Average Remaining : $100,700
Samuel Laberge $97,400 (1)
Salary Remaining : $97,400
Salary Average : $97,400
Salary Average Remaining : $97,400
Brandon Scanlin $96,600 (1)
Salary Remaining : $96,600
Salary Average : $96,600
Salary Average Remaining : $96,600
Martin Pospisil $94,100 (1)
Salary Remaining : $94,100
Salary Average : $94,100
Salary Average Remaining : $94,100
John Beecher $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Shane Wright $91,833 (2)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Dylan Garand $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Aatu Raty $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Olen Zellweger $84,417 (2)
Salary Remaining : $84,417
Salary Average : $84,417
Salary Average Remaining : $84,417
Adam Wilsby $84,250 (1)
Salary Remaining : $84,250
Salary Average : $84,250
Salary Average Remaining : $84,250
Pontus Holmberg $82,750 (1)
Salary Remaining : $82,750
Salary Average : $82,750
Salary Average Remaining : $82,750
Zack Ostapchuk $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Brett Harrison $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lian Bichsel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daylan Kuefler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Topi Niemela $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Henman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasily Podkolzin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,707,050
Year 2026 : $591,950
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,647,250
Year 2026 : $591,950
Year 2027 : $0
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,050,987
Farm Players Total Salaries$3,789,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$31,580,893
Projected Bank Account$31,580,893

Pro Players Salaries

Jeremy McKenna $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Ethan De Jong $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Kale Kessy $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Tag Bertuzzi $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Simon Pinard $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Brett Budgell $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Cristiano DiGiacinto $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Ben Berard $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Matt Stienburg $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Matt Brown $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Louis Boudon $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Alex Gallant $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Cooper Walker $2,999,999 (1)
-Salary Remaining : $2,999,999
-Salary Average : $2,999,999
-Salary Average Remaining : $2,999,999
Connor Clifton $2,302,000 (2)
-Salary Remaining : $2,302,000
-Salary Average : $2,302,000
-Salary Average Remaining : $2,302,000
David Jiricek $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Jack Studnicka $1,169,000 (1)
-Salary Remaining : $1,169,000
-Salary Average : $1,169,000
-Salary Average Remaining : $1,169,000
Akil Thomas $1,132,000 (2)
-Salary Remaining : $1,132,000
-Salary Average : $1,132,000
-Salary Average Remaining : $1,132,000
Matt Kiersted $1,119,000 (1)
-Salary Remaining : $1,119,000
-Salary Average : $1,119,000
-Salary Average Remaining : $1,119,000
Justin Kirkland $1,077,000 (1)
-Salary Remaining : $1,077,000
-Salary Average : $1,077,000
-Salary Average Remaining : $1,077,000
Felix Robert $1,076,000 (1)
-Salary Remaining : $1,076,000
-Salary Average : $1,076,000
-Salary Average Remaining : $1,076,000
Jackson Cates $1,040,000 (1)
-Salary Remaining : $1,040,000
-Salary Average : $1,040,000
-Salary Average Remaining : $1,040,000
Will Riedell $1,022,000 (2)
-Salary Remaining : $1,022,000
-Salary Average : $1,022,000
-Salary Average Remaining : $1,022,000
Zane McIntyre $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Ben Kraws $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Alex Kannok Leipert $984,000 (2)
-Salary Remaining : $984,000
-Salary Average : $984,000
-Salary Average Remaining : $984,000
Navrin Mutter $969,000 (2)
-Salary Remaining : $969,000
-Salary Average : $969,000
-Salary Average Remaining : $969,000
Patrick Giles $961,000 (2)
-Salary Remaining : $961,000
-Salary Average : $961,000
-Salary Average Remaining : $961,000
Joey Abate $956,000 (2)
-Salary Remaining : $956,000
-Salary Average : $956,000
-Salary Average Remaining : $956,000
Adam Fantilli $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Olivier Galipeau $931,000 (1)
-Salary Remaining : $931,000
-Salary Average : $931,000
-Salary Average Remaining : $931,000
Bobby Trivigno $913,000 (1)
-Salary Remaining : $913,000
-Salary Average : $913,000
-Salary Average Remaining : $913,000
Samuel Houde $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Alex Lyon $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Viktor Neuchev $0 (0)
Kieffer Bellows $0 (0)
Matthew Kessel $0 (0)
Taro Hirose $0 (0)
Brett Howden $0 (0)
Total Pro Players38
Salary Commitment
Year 2025 : $61,050,987
Year 2026 : $9,276,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,050,987
Year 2026 : $9,276,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,050,987
Year 2026 : $9,276,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Dustin Tokarski $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Colin Felix $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Akito Hirose $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Brenden Miller $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Justin Hryckowian $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Luke Krys $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Dennis Cesana $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Max Ellis $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Grant Cruikshank $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Wade Allison $139,700 (2)
Salary Remaining : $139,700
Salary Average : $139,700
Salary Average Remaining : $139,700
Joel Teasdale $107,800 (1)
Salary Remaining : $107,800
Salary Average : $107,800
Salary Average Remaining : $107,800
Colin Theisen $99,600 (1)
Salary Remaining : $99,600
Salary Average : $99,600
Salary Average Remaining : $99,600
Corey Andonovski $98,700 (2)
Salary Remaining : $98,700
Salary Average : $98,700
Salary Average Remaining : $98,700
Roman Ahcan $98,600 (2)
Salary Remaining : $98,600
Salary Average : $98,600
Salary Average Remaining : $98,600
Matthew Boucher $97,400 (2)
Salary Remaining : $97,400
Salary Average : $97,400
Salary Average Remaining : $97,400
Adam Karashik $97,400 (2)
Salary Remaining : $97,400
Salary Average : $97,400
Salary Average Remaining : $97,400
Michael Milne $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Alexander Kisakov $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jaxson Stauber $87,600 (1)
Salary Remaining : $87,600
Salary Average : $87,600
Salary Average Remaining : $87,600
Dmitri Kuzmin $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Greg Meireles $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nolan Stevens $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $3,789,300
Year 2026 : $606,800
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,789,300
Year 2026 : $606,800
Year 2027 : $0
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $4 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,601,000
Farm Players Total Salaries$731,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$21,273,235
Projected Bank Account$21,273,235

Pro Players Salaries

Andrei Vasilevskiy $4,316,000 (2)
-Salary Remaining : $4,316,000
-Salary Average : $3,041,000
-Salary Average Remaining : $3,041,000
Artemi Panarin $3,627,000 (2)
-Salary Remaining : $3,627,000
-Salary Average : $6,666,000
-Salary Average Remaining : $6,666,000
David Pastrnak $3,625,000 (1)
-Salary Remaining : $3,625,000
-Salary Average : $1,682,000
-Salary Average Remaining : $1,682,000
Zachary Werenski $3,582,000 (1)
-Salary Remaining : $3,582,000
-Salary Average : $3,582,000
-Salary Average Remaining : $3,582,000
Roman Josi $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,795,000
-Salary Average Remaining : $3,795,000
Mats Zuccarello $2,894,000 (1)
-Salary Remaining : $2,894,000
-Salary Average : $4,728,000
-Salary Average Remaining : $4,728,000
Carter Verhaeghe $2,705,000 (3)
-Salary Remaining : $2,705,000
-Salary Average : $2,705,000
-Salary Average Remaining : $2,705,000
Miro Heiskanen $2,645,000 (3)
-Salary Remaining : $2,645,000
-Salary Average : $2,405,000
-Salary Average Remaining : $2,405,000
Owen Power $1,850,000 (1)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Joshua Brown $1,275,000 (1)
-Salary Remaining : $1,275,000
-Salary Average : $1,275,000
-Salary Average Remaining : $1,275,000
Dennis Cholowski $1,256,000 (2)
-Salary Remaining : $1,256,000
-Salary Average : $1,256,000
-Salary Average Remaining : $1,256,000
Chad Nychuk $1,065,000 (2)
-Salary Remaining : $1,065,000
-Salary Average : $1,065,000
-Salary Average Remaining : $1,065,000
Austin Osmanski $1,056,000 (2)
-Salary Remaining : $1,056,000
-Salary Average : $1,056,000
-Salary Average Remaining : $1,056,000
Jiri Patera $1,020,000 (2)
-Salary Remaining : $1,020,000
-Salary Average : $1,020,000
-Salary Average Remaining : $1,020,000
Samuel Walker $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Juuso Parssinen $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Joshua Roy $835,000 (2)
-Salary Remaining : $835,000
-Salary Average : $835,000
-Salary Average Remaining : $835,000
Oliver Kylington $0 (0)
Cam York $0 (0)
Jack Campbell $0 (0)
Troy Stecher $0 (0)
Darren Raddysh $0 (0)
Jake Christiansen $0 (0)
Cameron Butler $0 (0)
Ethen Frank $0 (0)
Carl Berglund $0 (0)
Brett Kemp $0 (0)
Yanni Gourde $0 (0)
Marco Rossi $0 (0)
Total Pro Players29
Salary Commitment
Year 2025 : $36,601,000
Year 2026 : $20,854,000
Year 2027 : $7,870,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $38,811,000
Year 2026 : $23,844,000
Year 2027 : $8,905,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $36,601,000
Year 2026 : $21,525,000
Year 2027 : $8,350,000
Year 2028 : $0

Farm Players Salaries

Cole Koepke $114,200 (2)
Salary Remaining : $114,200
Salary Average : $114,200
Salary Average Remaining : $114,200
Ben Meyers $113,000 (2)
Salary Remaining : $113,000
Salary Average : $113,000
Salary Average Remaining : $113,000
Cam Morrison $106,700 (2)
Salary Remaining : $106,700
Salary Average : $106,700
Salary Average Remaining : $106,700
Tye Felhaber $104,500 (1)
Salary Remaining : $104,500
Salary Average : $104,500
Salary Average Remaining : $104,500
Matthew Seminoff $104,100 (3)
Salary Remaining : $104,100
Salary Average : $104,100
Salary Average Remaining : $104,100
Ville Heinola $101,500 (1)
Salary Remaining : $101,500
Salary Average : $101,500
Salary Average Remaining : $101,500
Filip Cederqvist $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Ben Jones $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bradley Marek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ashton Sautner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Scheel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artyom Anisimov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Poganski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake Hillman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andy Welinski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cameron Wright $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colton White $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cameron Gaunce $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan McIlrath $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Lomberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Papirny $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $731,500
Year 2026 : $438,000
Year 2027 : $104,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $731,500
Year 2026 : $438,000
Year 2027 : $104,100
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,422,000
Farm Players Total Salaries$1,025,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$129,183,137
Projected Bank Account$129,183,137

Pro Players Salaries

Frank Vatrano $12,255,000 (2)
-Salary Remaining : $12,255,000
-Salary Average : $12,255,000
-Salary Average Remaining : $12,255,000
Brady Skjei $3,753,000 (2)
-Salary Remaining : $3,753,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Neal Pionk $3,623,000 (2)
-Salary Remaining : $3,623,000
-Salary Average : $3,561,000
-Salary Average Remaining : $3,561,000
Michael Rasmussen $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Brayden McNabb $3,467,000 (1)
-Salary Remaining : $3,467,000
-Salary Average : $4,232,000
-Salary Average Remaining : $4,232,000
Lawson Crouse $2,816,000 (2)
-Salary Remaining : $2,816,000
-Salary Average : $2,484,000
-Salary Average Remaining : $2,484,000
Travis Sanheim $2,426,000 (1)
-Salary Remaining : $2,426,000
-Salary Average : $1,862,000
-Salary Average Remaining : $1,862,000
Ethan Bear $2,288,000 (2)
-Salary Remaining : $2,288,000
-Salary Average : $2,288,000
-Salary Average Remaining : $2,288,000
Dustin Wolf $2,234,000 (2)
-Salary Remaining : $2,234,000
-Salary Average : $2,234,000
-Salary Average Remaining : $2,234,000
Vinnie Hinostroza $1,952,000 (1)
-Salary Remaining : $1,952,000
-Salary Average : $1,952,000
-Salary Average Remaining : $1,952,000
Nicholas Robertson $1,600,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Josh Mahura $1,389,000 (2)
-Salary Remaining : $1,389,000
-Salary Average : $1,389,000
-Salary Average Remaining : $1,389,000
Parker Wotherspoon $1,173,000 (2)
-Salary Remaining : $1,173,000
-Salary Average : $1,173,000
-Salary Average Remaining : $1,173,000
Riley Tufte $1,171,000 (1)
-Salary Remaining : $1,171,000
-Salary Average : $1,171,000
-Salary Average Remaining : $1,171,000
Louis Crevier $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Kent Johnson $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Bobby Brink $0 (0)
Antti Raanta $0 (0)
Phillip Danault (1 Way Contract) $0 (0)
Conor Garland $0 (0)
Henry Thrun $0 (0)
Joseph Veleno $0 (0)
Anders Lee $0 (0)
Cam Talbot $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $45,422,000
Year 2026 : $33,894,000
Year 2027 : $1,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,976,000
Year 2026 : $35,984,000
Year 2027 : $1,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $45,422,000
Year 2026 : $34,631,000
Year 2027 : $1,600,000
Year 2028 : $0

Farm Players Salaries

Rasmus Kupari $132,200 (1)
Salary Remaining : $132,200
Salary Average : $75,000
Salary Average Remaining : $75,000
Markus Niemelainen $127,800 (2)
Salary Remaining : $127,800
Salary Average : $127,800
Salary Average Remaining : $127,800
Alex Turcotte $113,600 (2)
Salary Remaining : $113,600
Salary Average : $113,600
Salary Average Remaining : $113,600
Fabian Lysell $106,500 (1)
Salary Remaining : $106,500
Salary Average : $106,500
Salary Average Remaining : $106,500
Matthew Strome $97,400 (2)
Salary Remaining : $97,400
Salary Average : $97,400
Salary Average Remaining : $97,400
Jiri Kulich $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Carter Savoie $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Finley $89,667 (1)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Calle Clang $87,833 (1)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Tyler Tullio $83,333 (1)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Nikita Chibrikov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carson Lambos $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peetro Seppala $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jimmy Schuldt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joe Carroll $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Phillips $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ken Appleby $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeff Kubiak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonah Gadjovich $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ben Gleason $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dave Gust $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxime Lajoie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikolas Matinpalo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,025,833
Year 2026 : $338,800
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $968,633
Year 2026 : $338,800
Year 2027 : $0
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,609,000
Farm Players Total Salaries$1,158,550
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$152,965,070
Projected Bank Account$152,965,070

Pro Players Salaries

John Gibson $4,860,000 (1)
-Salary Remaining : $4,860,000
-Salary Average : $4,860,000
-Salary Average Remaining : $4,860,000
Jake DeBrusk $4,099,000 (1)
-Salary Remaining : $4,099,000
-Salary Average : $4,099,000
-Salary Average Remaining : $4,099,000
Clayton Keller $3,830,000 (2)
-Salary Remaining : $3,830,000
-Salary Average : $773,256
-Salary Average Remaining : $773,256
Adam Lowry $3,727,000 (2)
-Salary Remaining : $3,727,000
-Salary Average : $1,093,000
-Salary Average Remaining : $1,093,000
Ivan Provorov $3,315,000 (1)
-Salary Remaining : $3,315,000
-Salary Average : $4,361,000
-Salary Average Remaining : $4,361,000
Nino Niederreiter (1 Way Contract) $3,208,000 (1)
-Salary Remaining : $3,208,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Jared Spurgeon $3,032,000 (1)
-Salary Remaining : $3,032,000
-Salary Average : $4,791,000
-Salary Average Remaining : $4,791,000
Max Pacioretty $2,925,000 (1)
-Salary Remaining : $2,925,000
-Salary Average : $2,925,000
-Salary Average Remaining : $2,925,000
Adam Fox $2,786,000 (1)
-Salary Remaining : $2,786,000
-Salary Average : $820,000
-Salary Average Remaining : $820,000
Alec Martinez $2,650,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Frederick Gaudreau $2,580,000 (1)
-Salary Remaining : $2,580,000
-Salary Average : $2,580,000
-Salary Average Remaining : $2,580,000
Christian Dvorak $2,492,000 (1)
-Salary Remaining : $2,492,000
-Salary Average : $1,971,000
-Salary Average Remaining : $1,971,000
Alex Iafallo $2,267,000 (2)
-Salary Remaining : $2,267,000
-Salary Average : $1,631,000
-Salary Average Remaining : $1,631,000
Scott Perunovich $968,000 (1)
-Salary Remaining : $968,000
-Salary Average : $968,000
-Salary Average Remaining : $968,000
Matthew Poitras $870,000 (2)
-Salary Remaining : $870,000
-Salary Average : $870,000
-Salary Average Remaining : $870,000
Connor Murphy2 $0 (0)
Jordan Kyrou $0 (0)
Isac Lundestrom $0 (0)
Joe Pavelski $0 (0)
Egor Afanasyev $0 (0)
RedWing Goalies $0 (0)
Darnell Nurse $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $43,609,000
Year 2026 : $10,694,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $43,192,256
Year 2026 : $4,367,256
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $43,609,000
Year 2026 : $10,694,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Ivan Prosvetov $149,000 (3)
Salary Remaining : $149,000
Salary Average : $149,000
Salary Average Remaining : $149,000
Adam Beckman $124,100 (2)
Salary Remaining : $124,100
Salary Average : $124,100
Salary Average Remaining : $124,100
Jean-Luc Foudy $122,000 (2)
Salary Remaining : $122,000
Salary Average : $122,000
Salary Average Remaining : $122,000
Xavier Bourgault $116,750 (1)
Salary Remaining : $116,750
Salary Average : $116,750
Salary Average Remaining : $116,750
Wyatt Kalynuk $109,900 (2)
Salary Remaining : $109,900
Salary Average : $109,900
Salary Average Remaining : $109,900
Joseph Cecconi $99,400 (1)
Salary Remaining : $99,400
Salary Average : $99,400
Salary Average Remaining : $99,400
Andrew Perrott $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Emil Heineman $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Hunter Drew $89,900 (1)
Salary Remaining : $89,900
Salary Average : $89,900
Salary Average Remaining : $89,900
Dmitri Ovchinnikov $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Filip Engaras $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nico Myatovic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anton Blidh $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tanner Laczynski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Callan Foote $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Cracknell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Frederic Brunet $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Ciona $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Callahan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Stromgren $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Georgi Romanov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Gaucher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Peterson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,158,550
Year 2026 : $685,000
Year 2027 : $149,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,158,550
Year 2026 : $685,000
Year 2027 : $149,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $118 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $70 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,247,167
Farm Players Total Salaries$5,371,133
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$121,489,377
Projected Bank Account$121,489,377

Pro Players Salaries

Anze Kopitar $8,500,000 (2)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Semyon Varlamov $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Tomas Tatar $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Nikita Zadorov $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Simon Nemec $4,200,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Nick Wolff $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Adam Henrique $3,770,000 (1)
-Salary Remaining : $3,770,000
-Salary Average : $3,770,000
-Salary Average Remaining : $3,770,000
Brock Boeser $3,621,000 (2)
-Salary Remaining : $3,621,000
-Salary Average : $4,621,000
-Salary Average Remaining : $4,621,000
Cam Fowler $3,574,000 (1)
-Salary Remaining : $3,574,000
-Salary Average : $4,239,000
-Salary Average Remaining : $4,239,000
Ryan Suter $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Trevor Moore $2,999,000 (1)
-Salary Remaining : $2,999,000
-Salary Average : $2,999,000
-Salary Average Remaining : $2,999,000
Michael Bunting $2,950,000 (3)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Daniel Sprong $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Morgan Barron $1,791,000 (2)
-Salary Remaining : $1,791,000
-Salary Average : $1,235,000
-Salary Average Remaining : $1,235,000
Jesper Boqvist $1,028,000 (1)
-Salary Remaining : $1,028,000
-Salary Average : $774,000
-Salary Average Remaining : $774,000
Logan Stankoven $814,167 (2)
-Salary Remaining : $814,167
-Salary Average : $814,167
-Salary Average Remaining : $814,167
Connor Ingram $0 (0)
Thomas Novak $0 (0)
Drew O'Connor $0 (0)
Nicolas Hague $0 (0)
Jason Dickinson $0 (0)
Rasmus Sandin $0 (0)
Matthew Beniers $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $60,247,167
Year 2026 : $21,176,167
Year 2027 : $2,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,102,167
Year 2026 : $21,620,167
Year 2027 : $2,950,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $60,247,167
Year 2026 : $21,176,167
Year 2027 : $2,950,000
Year 2028 : $0

Farm Players Salaries

Aaron Ness $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Dominic Franco $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Graham Slaggert $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Jake Massie $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Jacob Gaucher $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Erik Middendorf $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Jagger Joshua $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Jon-Randall Avon $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Brandon Hickey $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Patrick Khodorenko $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Ethan Prow $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Alexander True $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Marshall Rifai $299,900 (1)
Salary Remaining : $299,900
Salary Average : $299,900
Salary Average Remaining : $299,900
Kaapo Kakko $216,600 (1)
Salary Remaining : $216,600
Salary Average : $216,600
Salary Average Remaining : $216,600
Connor Carrick $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Christian Wolanin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Austin Czarnik $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jansen Harkins $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ryan Schmelzer $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Steven Fogarty $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matt Irwin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ryan Shea $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tanner Kero $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Drew Commesso $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Spencer Stastney $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Emil Martinsen Lilleberg $87,000 (1)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Angus Crookshank $83,833 (1)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Nicolas Deslauriers $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxence Guenette $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joseph Duszak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Troy Grosenick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2025 : $5,371,133
Year 2026 : $92,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $5,371,133
Year 2026 : $92,500
Year 2027 : $0
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,420,000
Farm Players Total Salaries$1,182,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$149,068,187
Projected Bank Account$149,068,187

Pro Players Salaries

Jeremy Swayman $9,250,000 (4)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Mikko Rantanen $6,657,000 (2)
-Salary Remaining : $6,657,000
-Salary Average : $4,052,000
-Salary Average Remaining : $4,052,000
Elias Lindholm $5,320,000 (1)
-Salary Remaining : $5,320,000
-Salary Average : $7,157,000
-Salary Average Remaining : $7,157,000
Nico Hischier $4,873,000 (2)
-Salary Remaining : $4,873,000
-Salary Average : $4,873,000
-Salary Average Remaining : $4,873,000
Jamie Benn $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Roope Hintz $3,768,000 (1)
-Salary Remaining : $3,768,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Shayne Gostisbehere $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Sean Durzi $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Martin Fehervary $3,215,000 (1)
-Salary Remaining : $3,215,000
-Salary Average : $3,215,000
-Salary Average Remaining : $3,215,000
Viktor Arvidsson $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Cole Caufield $2,834,000 (2)
-Salary Remaining : $2,834,000
-Salary Average : $2,834,000
-Salary Average Remaining : $2,834,000
Morgan Frost $1,078,000 (1)
-Salary Remaining : $1,078,000
-Salary Average : $824,000
-Salary Average Remaining : $824,000
Brendan Brisson $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Nico Daws $0 (0)
Akira Schmid $0 (0)
Marc Staal $0 (0)
Erik Gudbranson $0 (0)
Filip Zadina $0 (0)
Erik Karlsson $0 (0)
Taylor Hall $0 (0)
Braden Schneider $0 (0)
Filip Forsberg $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $51,420,000
Year 2026 : $29,198,000
Year 2027 : $12,500,000
Year 2028 : $9,250,000
Salary Average Commitment
Year 2025 : $47,380,000
Year 2026 : $27,259,000
Year 2027 : $12,500,000
Year 2028 : $9,250,000
Salary Cap with 1 Way Contract
Year 2025 : $51,420,000
Year 2026 : $29,864,000
Year 2027 : $12,500,000
Year 2028 : $9,250,000

Farm Players Salaries

Jacob Bryson $146,200 (1)
Salary Remaining : $146,200
Salary Average : $146,200
Salary Average Remaining : $146,200
Brad Lambert $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Yegor Sharangovich $115,200 (1)
Salary Remaining : $115,200
Salary Average : $191,400
Salary Average Remaining : $191,400
Mac Hollowell $97,100 (1)
Salary Remaining : $97,100
Salary Average : $97,100
Salary Average Remaining : $97,100
Cross Hanas $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Henri Nikkanen $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Lukas Svejkovsky $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Daemon Hunt $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Vincent Iorio $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jake Neighbours $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Tyson Kozak $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Quinn Schmiemann $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Kyle Rau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Johansson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hugo Alnefelt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gavin Hain $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Baddock $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter McDonald $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Lundmark $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Armia $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Brabenec $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Gustafsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hardy Haman Aktell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Xavier Ouellet $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Smith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carter Hart $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $1,182,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,258,200
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $15 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,043,100
Farm Players Total Salaries$1,654,739
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$143,943,952
Projected Bank Account$143,943,952

Pro Players Salaries

Cale Makar $14,000,100 (3)
-Salary Remaining : $14,000,100
-Salary Average : $14,000,099
-Salary Average Remaining : $14,000,099
Sean Couturier $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Tomas Hertl $5,019,000 (2)
-Salary Remaining : $5,019,000
-Salary Average : $5,166,000
-Salary Average Remaining : $5,166,000
Connor McDavid $4,455,000 (2)
-Salary Remaining : $4,455,000
-Salary Average : $6,664,000
-Salary Average Remaining : $6,664,000
Mark Scheifele $4,355,000 (2)
-Salary Remaining : $4,355,000
-Salary Average : $1,907,000
-Salary Average Remaining : $1,907,000
Christopher Tanev $4,164,000 (1)
-Salary Remaining : $4,164,000
-Salary Average : $4,164,000
-Salary Average Remaining : $4,164,000
Mattias Ekholm $4,138,000 (1)
-Salary Remaining : $4,138,000
-Salary Average : $4,138,000
-Salary Average Remaining : $4,138,000
Ian Cole $4,100,000 (1)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Jacob Markstrom $3,816,000 (2)
-Salary Remaining : $3,816,000
-Salary Average : $1,461,000
-Salary Average Remaining : $1,461,000
Tage Thompson $3,562,000 (3)
-Salary Remaining : $3,562,000
-Salary Average : $3,562,000
-Salary Average Remaining : $3,562,000
Alexandar Georgiev $3,259,000 (2)
-Salary Remaining : $3,259,000
-Salary Average : $1,818,000
-Salary Average Remaining : $1,818,000
Mikhail Sergachev $3,080,000 (2)
-Salary Remaining : $3,080,000
-Salary Average : $826,928
-Salary Average Remaining : $826,928
Timo Meier $2,618,000 (2)
-Salary Remaining : $2,618,000
-Salary Average : $3,298,000
-Salary Average Remaining : $3,298,000
Mathew Barzal $2,610,000 (2)
-Salary Remaining : $2,610,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Nick Suzuki $2,586,000 (1)
-Salary Remaining : $2,586,000
-Salary Average : $795,000
-Salary Average Remaining : $795,000
Anthony Cirelli $2,564,000 (2)
-Salary Remaining : $2,564,000
-Salary Average : $835,791
-Salary Average Remaining : $835,791
Adin Hill $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Alexis Lafreniere $1,797,000 (2)
-Salary Remaining : $1,797,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Corey Perry $1,520,000 (1)
-Salary Remaining : $1,520,000
-Salary Average : $1,520,000
-Salary Average Remaining : $1,520,000
Jordan Staal $0 (0)
Jackson LaCombe $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $75,043,100
Year 2026 : $55,684,100
Year 2027 : $17,562,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,505,818
Year 2026 : $46,638,818
Year 2027 : $17,562,099
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $75,043,100
Year 2026 : $56,385,100
Year 2027 : $17,562,100
Year 2028 : $0

Farm Players Salaries

Jalen Chatfield $285,000 (2)
Salary Remaining : $285,000
Salary Average : $285,000
Salary Average Remaining : $285,000
Tyson Barrie $246,300 (1)
Salary Remaining : $246,300
Salary Average : $346,700
Salary Average Remaining : $346,700
Bobby McMann $212,500 (2)
Salary Remaining : $212,500
Salary Average : $212,500
Salary Average Remaining : $212,500
Keegan Kolesar $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Arber Xhekaj $134,000 (1)
Salary Remaining : $134,000
Salary Average : $148,833
Salary Average Remaining : $148,833
Jake Leschyshyn $99,700 (1)
Salary Remaining : $99,700
Salary Average : $99,700
Salary Average Remaining : $99,700
Artemi Knyazev $94,323 (1)
Salary Remaining : $94,323
Salary Average : $94,323
Salary Average Remaining : $94,323
Tristen Robins $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Brandt Clarke $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Zach Dean $85,250 (2)
Salary Remaining : $85,250
Salary Average : $85,250
Salary Average Remaining : $85,250
Liam O'Brien $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nick Cousins $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Joel Kiviranta $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Gambrell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Fredrik Karlstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Radim Zohorna $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael DiPietro $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reid Schaefer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maximus Wanner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Casey DeSmith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jalen Luypen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Holloway $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nathan Legare $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Chaffee $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gage Goncalves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Trevor Carrick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anton Forsberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Luff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $1,654,739
Year 2026 : $844,083
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,769,972
Year 2026 : $844,083
Year 2027 : $0
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,696,999
Farm Players Total Salaries$4,783,794
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$120,697,419
Projected Bank Account$120,697,419

Pro Players Salaries

Jean-Gabriel Pageau $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Nick Foligno $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ryan Johansen $4,550,000 (1)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Ryan Strome $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Miles Wood $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jakob Silfverberg $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Dylan Strome $3,246,000 (1)
-Salary Remaining : $3,246,000
-Salary Average : $3,246,000
-Salary Average Remaining : $3,246,000
Brian Dumoulin $2,499,999 (2)
-Salary Remaining : $2,499,999
-Salary Average : $2,499,999
-Salary Average Remaining : $2,499,999
Brandon Carlo $2,490,000 (1)
-Salary Remaining : $2,490,000
-Salary Average : $4,161,000
-Salary Average Remaining : $4,161,000
Brendan Smith $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Evan Bouchard $1,610,000 (1)
-Salary Remaining : $1,610,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Justus Annunen $1,307,000 (2)
-Salary Remaining : $1,307,000
-Salary Average : $1,307,000
-Salary Average Remaining : $1,307,000
Daniil Tarasov $1,094,000 (2)
-Salary Remaining : $1,094,000
-Salary Average : $1,094,000
-Salary Average Remaining : $1,094,000
Brent Burns $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jeff Skinner $0 (0)
Lars Eller $0 (0)
Zach Bogosian $0 (0)
Nikolaj Ehlers $0 (0)
Moritz Seider $0 (0)
Anton Lundell $0 (0)
Robert Thomas $0 (0)
Elias Pettersson $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $43,696,999
Year 2026 : $20,900,999
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $44,507,999
Year 2026 : $20,900,999
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $43,696,999
Year 2026 : $20,900,999
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Nick Seeler $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Andrew Cogliano $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Denis Guryanov $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Kiefer Sherwood $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Rem Pitlick $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Scott Wedgewood $250,000 (1)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Kevin Shattenkirk $249,900 (2)
Salary Remaining : $249,900
Salary Average : $249,900
Salary Average Remaining : $249,900
Jarred Tinordi $240,000 (1)
Salary Remaining : $240,000
Salary Average : $240,000
Salary Average Remaining : $240,000
Brock McGinn $230,000 (2)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Kevin Rooney $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Chris Tierney $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Derrick Pouliot $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Brad Hunt $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Travis Boyd $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Zach Aston-Reese $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Ian Mitchell $126,400 (2)
Salary Remaining : $126,400
Salary Average : $126,400
Salary Average Remaining : $126,400
Reilly Walsh $118,100 (2)
Salary Remaining : $118,100
Salary Average : $118,100
Salary Average Remaining : $118,100
Jared McIsaac $113,900 (2)
Salary Remaining : $113,900
Salary Average : $113,900
Salary Average Remaining : $113,900
Arturs Silovs $110,600 (2)
Salary Remaining : $110,600
Salary Average : $110,600
Salary Average Remaining : $110,600
Jamie Drysdale $108,000 (2)
Salary Remaining : $108,000
Salary Average : $100,608
Salary Average Remaining : $100,608
Simon Edvinsson $107,144 (1)
Salary Remaining : $107,144
Salary Average : $107,144
Salary Average Remaining : $107,144
Riley Sutter $104,000 (1)
Salary Remaining : $104,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Thomas Bordeleau $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Simon Johansson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tyrel Bauer $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Eemil Viro $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Daniil Chayka $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Elliot Desnoyers $85,417 (1)
Salary Remaining : $85,417
Salary Average : $85,417
Salary Average Remaining : $85,417
Lukas Cormier $79,333 (1)
Salary Remaining : $79,333
Salary Average : $79,333
Salary Average Remaining : $79,333
Anthony Richard $78,000 (3)
Salary Remaining : $78,000
Salary Average : $78,000
Salary Average Remaining : $78,000
Xavier Simoneau $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Star Goalie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brad Malone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Henri Jokiharju $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Danny Zhilkin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Trevor Lewis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Santeri Hatakka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Martin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Antti Tuomisto $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Garnet Hathaway $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chase Stillman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Matier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 2025 : $4,783,794
Year 2026 : $3,034,900
Year 2027 : $78,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,747,402
Year 2026 : $3,027,508
Year 2027 : $78,000
Year 2028 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $212 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,705,333
Farm Players Total Salaries$1,915,433
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$110,358,462
Projected Bank Account$110,358,462

Pro Players Salaries

David Savard $7,120,000 (1)
-Salary Remaining : $7,120,000
-Salary Average : $7,120,000
-Salary Average Remaining : $7,120,000
Vladimir Tarasenko $6,255,000 (2)
-Salary Remaining : $6,255,000
-Salary Average : $6,255,000
-Salary Average Remaining : $6,255,000
Jani Hakanpaa $4,755,000 (1)
-Salary Remaining : $4,755,000
-Salary Average : $4,755,000
-Salary Average Remaining : $4,755,000
Tory Dello $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Daniel Walcott $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jared McCann $3,560,000 (1)
-Salary Remaining : $3,560,000
-Salary Average : $2,984,000
-Salary Average Remaining : $2,984,000
Andrei Kuzmenko $3,336,000 (1)
-Salary Remaining : $3,336,000
-Salary Average : $3,336,000
-Salary Average Remaining : $3,336,000
Elvis Merzlikins $3,179,000 (1)
-Salary Remaining : $3,179,000
-Salary Average : $780,000
-Salary Average Remaining : $780,000
Troy Terry $2,361,000 (2)
-Salary Remaining : $2,361,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Sam Bennett $2,050,000 (1)
-Salary Remaining : $2,050,000
-Salary Average : $1,209,000
-Salary Average Remaining : $1,209,000
Jack Quinn $1,811,000 (2)
-Salary Remaining : $1,811,000
-Salary Average : $890,042
-Salary Average Remaining : $890,042
Ryan Donato $1,765,000 (2)
-Salary Remaining : $1,765,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Mario Ferraro $1,502,000 (1)
-Salary Remaining : $1,502,000
-Salary Average : $812,000
-Salary Average Remaining : $812,000
Eetu Luostarinen $1,148,000 (1)
-Salary Remaining : $1,148,000
-Salary Average : $801,000
-Salary Average Remaining : $801,000
Ridly Greig $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Urho Vaakanainen $0 (0)
Barrett Hayton $0 (0)
Simon Benoit $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $47,705,333
Year 2026 : $12,192,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $39,480,375
Year 2026 : $8,820,042
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $47,705,333
Year 2026 : $12,192,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Michael Eyssimont $154,300 (2)
Salary Remaining : $154,300
Salary Average : $82,276
Salary Average Remaining : $82,276
Mathieu Olivier $124,000 (1)
Salary Remaining : $124,000
Salary Average : $124,000
Salary Average Remaining : $124,000
Carsen Twarynski $104,400 (1)
Salary Remaining : $104,400
Salary Average : $104,400
Salary Average Remaining : $104,400
Cayden Primeau $98,300 (1)
Salary Remaining : $98,300
Salary Average : $82,400
Salary Average Remaining : $82,400
Keaton Thompson $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Aidan Fulp $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jeremie Bucheler $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Anton Malmstrom $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Will MacKinnon $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Montana Onyebuchi $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Keaton Mastrodonato $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Sam Morton $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Justin Addamo $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Daniel Torgersson $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ozzy Wiesblatt $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Paul Cotter $85,600 (1)
Salary Remaining : $85,600
Salary Average : $75,000
Salary Average Remaining : $75,000
Zach Berzolla $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Chris Jandric $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Brady Keeper $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Matthew Murray $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matthew Wedman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Wallinder $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,915,433
Year 2026 : $394,300
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,816,909
Year 2026 : $322,276
Year 2027 : $0
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,354,334
Farm Players Total Salaries$1,831,716
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,500,000$0
Estimate Over Minimum Salary Cap of $58,500,000 $0
Current Bank Account$190,964,199
Projected Bank Account$190,964,199

Pro Players Salaries

J.T. Miller $11,200,000 (1)
-Salary Remaining : $11,200,000
-Salary Average : $11,200,000
-Salary Average Remaining : $11,200,000
Matt Duchene $4,569,000 (3)
-Salary Remaining : $4,569,000
-Salary Average : $4,569,000
-Salary Average Remaining : $4,569,000
Juraj Slafkovsky $4,450,000 (1)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Jake Oettinger $3,974,000 (3)
-Salary Remaining : $3,974,000
-Salary Average : $3,612,000
-Salary Average Remaining : $3,612,000
Noah Hanifin $3,672,000 (3)
-Salary Remaining : $3,672,000
-Salary Average : $3,672,000
-Salary Average Remaining : $3,672,000
Pierre-Luc Dubois $3,620,000 (2)
-Salary Remaining : $3,620,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Dylan Cozens $3,172,000 (2)
-Salary Remaining : $3,172,000
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Trevor Zegras $3,101,000 (2)
-Salary Remaining : $3,101,000
-Salary Average : $750,830
-Salary Average Remaining : $750,830
Jason Robertson $2,945,000 (1)
-Salary Remaining : $2,945,000
-Salary Average : $816,000
-Salary Average Remaining : $816,000
Vince Dunn $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $810,000
-Salary Average Remaining : $810,000
Jonas Siegenthaler $1,933,000 (2)
-Salary Remaining : $1,933,000
-Salary Average : $754,778
-Salary Average Remaining : $754,778
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $1,744,167
-Salary Average : $1,744,167
-Salary Average Remaining : $1,744,167
William Eklund $1,744,167 (1)
-Salary Remaining : $1,744,167
-Salary Average : $1,744,167
-Salary Average Remaining : $1,744,167
Kirby Dach $1,694,000 (1)
-Salary Remaining : $1,694,000
-Salary Average : $773,000
-Salary Average Remaining : $773,000
Lukas Dostal $1,329,000 (1)
-Salary Remaining : $1,329,000
-Salary Average : $904,765
-Salary Average Remaining : $904,765
Thomas Harley $1,314,000 (2)
-Salary Remaining : $1,314,000
-Salary Average : $968,892
-Salary Average Remaining : $968,892
Chad Ruhwedel $1,018,000 (1)
-Salary Remaining : $1,018,000
-Salary Average : $1,018,000
-Salary Average Remaining : $1,018,000
Brock Faber $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Joshua Norris $0 (0)
Andrew Mangiapane $0 (0)
Andrei Svechnikov $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $54,354,334
Year 2026 : $24,993,000
Year 2027 : $11,492,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $40,356,766
Year 2026 : $15,971,667
Year 2027 : $11,853,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,354,334
Year 2026 : $25,355,000
Year 2027 : $12,215,000
Year 2028 : $0

Farm Players Salaries

Mark Jankowski $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Peyton Krebs $146,700 (2)
Salary Remaining : $146,700
Salary Average : $90,937
Salary Average Remaining : $90,937
Joakim Kemell $145,000 (1)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Dylan Samberg $145,000 (2)
Salary Remaining : $145,000
Salary Average : $80,185
Salary Average Remaining : $80,185
Brandon Bussi $141,300 (2)
Salary Remaining : $141,300
Salary Average : $75,000
Salary Average Remaining : $75,000
Arthur Kaliyev $139,700 (2)
Salary Remaining : $139,700
Salary Average : $85,967
Salary Average Remaining : $85,967
Alexei Kolosov $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matthew Knies $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jakub Dobes $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Pavel Mintyukov $91,833 (2)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Wyatt Kaiser $91,667 (1)
Salary Remaining : $91,667
Salary Average : $91,667
Salary Average Remaining : $91,667
Jack Thompson $90,250 (1)
Salary Remaining : $90,250
Salary Average : $90,250
Salary Average Remaining : $90,250
Samuel Fagemo $89,100 (1)
Salary Remaining : $89,100
Salary Average : $81,014
Salary Average Remaining : $81,014
Jeremie Poirier $83,333 (1)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Trent Miner $82,833 (2)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Tye Kartye $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Fyodor Svechkov $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jack Drury $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John-Jason Peterka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sean Farrell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Miromanov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arvid Soderblom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Stanislav Svozil $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Halverson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexis Gendron $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Berard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samu Tuomaala $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $1,831,716
Year 2026 : $922,366
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,583,019
Year 2026 : $681,755
Year 2027 : $0
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $74,500,000
Available Cap Space

Over Minimum of
$58,500,000

Farm Salary Cap

Under Maximum of
$99,000,000

Pro Players

Farm Players

Total Players

Avalanche $112,251,516 $0 $74,500,000 -$58,500,000 $0 $99,000,000 202747
Blackhawks $85,055,594 $0 $74,500,000 -$58,500,000 $0 $99,000,000 291847
Blue Jackets $120,058,597 $0 $74,500,000 -$58,500,000 $0 $99,000,000 202242
Blues $246,945,772 $0 $74,500,000 -$58,500,000 $0 $99,000,000 183149
Bruins $141,860,896 $0 $74,500,000 -$58,500,000 $0 $99,000,000 232952
Canadiens $69,610,790 $0 $74,500,000 -$58,500,000 $0 $99,000,000 192241
Canucks $21,004,832 $0 $74,500,000 -$58,500,000 $0 $99,000,000 412364
Capitals $122,006,698 $0 $74,500,000 -$58,500,000 $0 $99,000,000 233053
Coyotes $73,197,250 $0 $74,500,000 -$58,500,000 $0 $99,000,000 281644
Devils $16,013,149 $0 $74,500,000 -$58,500,000 $0 $99,000,000 171936
Ducks $131,722,455 $0 $74,500,000 -$58,500,000 $0 $99,000,000 172037
Flames $58,944,416 $0 $74,500,000 -$58,500,000 $0 $99,000,000 231942
Flyers $40,812,228 $2,250,000 $72,250,000 -$56,250,000 $0 $99,000,000 222850
Golden Knights $26,409,927 $0 $74,500,000 -$58,500,000 $0 $99,000,000 222749
Islanders $118,335,686 $0 $74,500,000 -$58,500,000 $0 $99,000,000 172037
Jets ($3,606,768) $0 $74,500,000 -$58,500,000 $0 $99,000,000 202444
Kings $33,938,539 $0 $74,500,000 -$58,500,000 $0 $99,000,000 211839
Lightning $72,330,278 $0 $74,500,000 -$58,500,000 $0 $99,000,000 232649
Maple Leafs $97,528,440 $0 $74,500,000 -$58,500,000 $0 $99,000,000 193251
Oilers $135,531,922 $0 $74,500,000 -$58,500,000 $0 $99,000,000 222547
Panthers $65,851,452 $0 $74,500,000 -$58,500,000 $0 $99,000,000 182341
Penguins $31,580,893 $0 $74,500,000 -$58,500,000 $0 $99,000,000 382260
Predators $21,273,235 $0 $74,500,000 -$58,500,000 $0 $99,000,000 292150
Rangers $129,183,137 $0 $74,500,000 -$58,500,000 $0 $99,000,000 242347
Red Wings $152,965,070 $0 $74,500,000 -$58,500,000 $0 $99,000,000 222345
Sabres $121,489,377 $0 $74,500,000 -$58,500,000 $0 $99,000,000 233154
Senators $149,068,187 $0 $74,500,000 -$58,500,000 $0 $99,000,000 222648
Sharks $143,943,952 ($2,250,000) $76,750,000 -$60,750,000 $0 $99,000,000 212849
Stars $120,697,419 $0 $74,500,000 -$58,500,000 $0 $99,000,000 224264
Whalers $110,358,462 $0 $74,500,000 -$58,500,000 $0 $99,000,000 182240
Wild $190,964,199 $0 $74,500,000 -$58,500,000 $0 $99,000,000 212748