Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,509 - 91.81%
Level 2: 5000 - $65 - 4,218 - 84.36%
Level 3: 2000 - $42 - 1,823 - 91.13%
Level 4: 4000 - $30 - 2,973 - 74.33%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,523 - 86.24%
Average Income per Game$1,699,775
Year to Date Revenue$5,099,325
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,315,000
Farm Players Total Salaries$2,575,016
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$112,251,516
Projected Bank Account$112,251,516

Pro Players Salaries

Evgeny Kuznetsov $5,594,000 (1)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Jack Eichel $4,602,000 (3)
-Salary Remaining : $0
-Salary Average : $3,495,000
-Salary Average Remaining : $0
Teuvo Teravainen $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Drew Doughty $4,316,000 (3)
-Salary Remaining : $0
-Salary Average : $4,385,000
-Salary Average Remaining : $0
Mitchell Marner $4,179,000 (3)
-Salary Remaining : $0
-Salary Average : $4,161,000
-Salary Average Remaining : $0
Kevin Fiala $4,014,000 (1)
-Salary Remaining : $0
-Salary Average : $1,772,000
-Salary Average Remaining : $0
Alex Tuch $3,781,000 (1)
-Salary Remaining : $0
-Salary Average : $4,860,000
-Salary Average Remaining : $0
Shea Theodore $3,458,000 (3)
-Salary Remaining : $0
-Salary Average : $3,017,000
-Salary Average Remaining : $0
Valeri Nichushkin $3,389,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Tom Wilson $3,300,000 (3)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Stuart Skinner $3,226,000 (3)
-Salary Remaining : $0
-Salary Average : $3,226,000
-Salary Average Remaining : $0
Dougie Hamilton $3,146,000 (2)
-Salary Remaining : $0
-Salary Average : $3,940,000
-Salary Average Remaining : $0
Sam Reinhart $2,964,000 (2)
-Salary Remaining : $0
-Salary Average : $1,814,000
-Salary Average Remaining : $0
Nicholas Paul $2,948,000 (3)
-Salary Remaining : $0
-Salary Average : $2,948,000
-Salary Average Remaining : $0
Rasmus Andersson $2,108,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Calen Addison $1,636,000 (3)
-Salary Remaining : $0
-Salary Average : $1,636,000
-Salary Average Remaining : $0
Samuel Montembeault $1,095,000 (2)
-Salary Remaining : $0
-Salary Average : $897,973
-Salary Average Remaining : $0
Alexandre Carrier $1,067,000 (3)
-Salary Remaining : $0
-Salary Average : $1,777,000
-Salary Average Remaining : $0
Trevor van Riemsdyk $1,042,000 (2)
-Salary Remaining : $0
-Salary Average : $1,042,000
-Salary Average Remaining : $0
Logan Cooley $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $61,315,000
Year 2025 : $44,433,000
Year 2026 : $29,682,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $57,670,973
Year 2025 : $43,188,973
Year 2026 : $28,895,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $61,315,000
Year 2025 : $44,537,000
Year 2026 : $29,682,000
Year 2027 : $0

Farm Players Salaries

Eric Comrie $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Colin White $145,800 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ty Smith $132,500 (3)
Salary Remaining : $0
Salary Average : $132,500
Salary Average Remaining : $0
Brandon Biro $112,500 (2)
Salary Remaining : $0
Salary Average : $112,500
Salary Average Remaining : $0
Joey Anderson $110,200 (1)
Salary Remaining : $0
Salary Average : $110,200
Salary Average Remaining : $0
Jacob Larsson $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Alex Steeves $108,800 (1)
Salary Remaining : $0
Salary Average : $108,800
Salary Average Remaining : $0
Nikita Pavlychev $101,400 (3)
Salary Remaining : $0
Salary Average : $101,400
Salary Average Remaining : $0
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jakub Skarek $94,800 (3)
Salary Remaining : $0
Salary Average : $94,800
Salary Average Remaining : $0
Jan Mysak $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Paul LaDue $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mason Geertsen $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hayden Hodgson $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ryan MacKinnon $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Samuel Poulin $89,744 (1)
Salary Remaining : $0
Salary Average : $89,744
Salary Average Remaining : $0
Zayde Wisdom $89,667 (2)
Salary Remaining : $0
Salary Average : $89,667
Salary Average Remaining : $0
Isaiah Saville $86,898 (1)
Salary Remaining : $0
Salary Average : $86,898
Salary Average Remaining : $0
Jacob Bernard-Docker $86,250 (1)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Leevi Merilainen $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Reece Newkirk $79,207 (1)
Salary Remaining : $0
Salary Average : $79,207
Salary Average Remaining : $0
Luca Del Bel Belluz $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ville Ottavainen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alex Jefferies $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jake Wise $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sam Jardine $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Domenick Fensore $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,575,016
Year 2025 : $1,413,917
Year 2026 : $893,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,504,216
Year 2025 : $1,343,117
Year 2026 : $893,700
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,362,031
Farm Players Total Salaries$2,365,790
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,055,594
Projected Bank Account$85,055,594

Pro Players Salaries

Anthony Deangelo $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jason Zucker $4,550,000 (2)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
John Klingberg $4,442,000 (1)
-Salary Remaining : $0
-Salary Average : $4,860,000
-Salary Average Remaining : $0
Mark Senden $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Sam Bitten $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Ryan Fitzgerald $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Casey Dornbach $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Mark Duarte $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Brennan Saulnier $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Roman Kinal $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Travis Mitchell $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Jake Bean $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Tyson Jost $2,886,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Jonathan Drouin $2,285,000 (2)
-Salary Remaining : $0
-Salary Average : $2,285,000
-Salary Average Remaining : $0
Blake Lizotte $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Danton Heinen $2,054,000 (1)
-Salary Remaining : $0
-Salary Average : $2,054,000
-Salary Average Remaining : $0
Ryan Poehling $1,657,000 (2)
-Salary Remaining : $0
-Salary Average : $1,657,000
-Salary Average Remaining : $0
Jacob Middleton $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Max Jones $1,392,000 (3)
-Salary Remaining : $0
-Salary Average : $1,392,000
-Salary Average Remaining : $0
Michael Amadio $1,297,000 (2)
-Salary Remaining : $0
-Salary Average : $1,296,667
-Salary Average Remaining : $0
Ty Dellandrea $1,291,000 (3)
-Salary Remaining : $0
-Salary Average : $789,699
-Salary Average Remaining : $0
Connor Dewar $1,241,000 (2)
-Salary Remaining : $0
-Salary Average : $1,241,000
-Salary Average Remaining : $0
Hunter Skinner $999,000 (3)
-Salary Remaining : $0
-Salary Average : $999,000
-Salary Average Remaining : $0
Ryan McGregor $991,000 (3)
-Salary Remaining : $0
-Salary Average : $991,000
-Salary Average Remaining : $0
Brayden Pachal $989,000 (2)
-Salary Remaining : $0
-Salary Average : $989,000
-Salary Average Remaining : $0
Yegor Chinakhov $988,602 (1)
-Salary Remaining : $0
-Salary Average : $988,602
-Salary Average Remaining : $0
Devon Levi $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alexander Nylander $895,762 (1)
-Salary Remaining : $0
-Salary Average : $895,762
-Salary Average Remaining : $0
Conor Timmins $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Cale Morris $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Remi Poirier $836,667 (2)
-Salary Remaining : $0
-Salary Average : $836,667
-Salary Average Remaining : $0
Leo Loof $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Daniil Misyul $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players33
Salary Commitment
Year 2024 : $68,362,031
Year 2025 : $29,973,667
Year 2026 : $8,473,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $66,142,397
Year 2025 : $29,602,033
Year 2026 : $7,971,699
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,362,031
Year 2025 : $30,103,667
Year 2026 : $8,473,000
Year 2027 : $0

Farm Players Salaries

Sebastian AhoD $199,500 (2)
Salary Remaining : $0
Salary Average : $199,500
Salary Average Remaining : $0
Jesse Ylonen $186,400 (3)
Salary Remaining : $0
Salary Average : $186,400
Salary Average Remaining : $0
Parker Kelly $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Liam Foudy $144,500 (3)
Salary Remaining : $0
Salary Average : $144,500
Salary Average Remaining : $0
Kyle Capobianco $130,500 (3)
Salary Remaining : $0
Salary Average : $130,500
Salary Average Remaining : $0
Leon Gawanke $125,900 (3)
Salary Remaining : $0
Salary Average : $125,900
Salary Average Remaining : $0
Lassi Thomson $125,500 (3)
Salary Remaining : $0
Salary Average : $125,500
Salary Average Remaining : $0
Jaret Anderson-Dolan $117,200 (2)
Salary Remaining : $0
Salary Average : $117,200
Salary Average Remaining : $0
Marc Del Gaizo $113,700 (3)
Salary Remaining : $0
Salary Average : $113,700
Salary Average Remaining : $0
Kale Clague $100,800 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Lucas Johansen $100,100 (3)
Salary Remaining : $0
Salary Average : $100,100
Salary Average Remaining : $0
Will Bitten $98,300 (1)
Salary Remaining : $0
Salary Average : $98,300
Salary Average Remaining : $0
Marc Gatcomb $97,300 (3)
Salary Remaining : $0
Salary Average : $97,300
Salary Average Remaining : $0
Lucas Edmonds $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Adam Ginning $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Magnus Chrona $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Adam Edstrom $84,667 (2)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Eetu Makiniemi $84,199 (1)
Salary Remaining : $0
Salary Average : $84,199
Salary Average Remaining : $0
Matt Rempe $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Tim Gettinger $75,974 (1)
Salary Remaining : $0
Salary Average : $75,974
Salary Average Remaining : $0
Gavin White $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $2,365,790
Year 2025 : $1,781,517
Year 2026 : $1,023,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,339,990
Year 2025 : $1,781,517
Year 2026 : $1,023,900
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,854,344
Farm Players Total Salaries$2,447,748
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,958,597
Projected Bank Account$120,958,597

Pro Players Salaries

Connor Hellebuyck $12,100,000 (2)
-Salary Remaining : $0
-Salary Average : $12,100,000
-Salary Average Remaining : $0
Brad Marchand $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Bryan Rust $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Matt Dumba $6,450,000 (3)
-Salary Remaining : $0
-Salary Average : $6,450,000
-Salary Average Remaining : $0
Aleksander Barkov $5,438,000 (4)
-Salary Remaining : $0
-Salary Average : $2,093,000
-Salary Average Remaining : $0
Evgeni Malkin $4,096,000 (2)
-Salary Remaining : $0
-Salary Average : $5,998,000
-Salary Average Remaining : $0
Carson Soucy $3,675,000 (3)
-Salary Remaining : $0
-Salary Average : $3,675,000
-Salary Average Remaining : $0
Luke Schenn $3,372,000 (1)
-Salary Remaining : $0
-Salary Average : $3,372,000
-Salary Average Remaining : $0
Jaccob Slavin $2,817,000 (4)
-Salary Remaining : $0
-Salary Average : $4,723,000
-Salary Average Remaining : $0
Evan Rodrigues $2,280,000 (2)
-Salary Remaining : $0
-Salary Average : $778,000
-Salary Average Remaining : $0
Tanner Jeannot $1,949,000 (3)
-Salary Remaining : $0
-Salary Average : $1,949,000
-Salary Average Remaining : $0
Vladislav Gavrikov $1,928,000 (2)
-Salary Remaining : $0
-Salary Average : $811,000
-Salary Average Remaining : $0
Gustav Forsling $1,665,000 (2)
-Salary Remaining : $0
-Salary Average : $1,646,000
-Salary Average Remaining : $0
Alexander Barabanov $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Julien Gauthier $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jonatan Berggren $979,912 (1)
-Salary Remaining : $0
-Salary Average : $979,912
-Salary Average Remaining : $0
Trent Frederic $930,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Connor Zary $825,000 (3)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Valtteri Puustinen $824,432 (1)
-Salary Remaining : $0
-Salary Average : $824,432
-Salary Average Remaining : $0
Jacob Ingham $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $69,854,344
Year 2025 : $55,821,000
Year 2026 : $34,112,000
Year 2027 : $10,533,000
Salary Average Commitment
Year 2024 : $67,674,344
Year 2025 : $51,723,000
Year 2026 : $30,390,000
Year 2027 : $6,816,000
Salary Cap with 1 Way Contract
Year 2024 : $69,854,344
Year 2025 : $53,903,000
Year 2026 : $31,834,000
Year 2027 : $8,255,000

Farm Players Salaries

Adam Erne $224,700 (1)
Salary Remaining : $0
Salary Average : $115,300
Salary Average Remaining : $0
Isak Rosen $145,000 (2)
Salary Remaining : $0
Salary Average : $145,000
Salary Average Remaining : $0
Lias Andersson $133,900 (3)
Salary Remaining : $0
Salary Average : $133,900
Salary Average Remaining : $0
Glenn Gawdin $124,000 (3)
Salary Remaining : $0
Salary Average : $124,000
Salary Average Remaining : $0
Michal Teply $118,400 (3)
Salary Remaining : $0
Salary Average : $118,400
Salary Average Remaining : $0
Givani Smith $113,600 (3)
Salary Remaining : $0
Salary Average : $113,600
Salary Average Remaining : $0
Jacob Moverare $113,300 (2)
Salary Remaining : $0
Salary Average : $85,307
Salary Average Remaining : $0
Luke Cavallin $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anson Thornton $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brian Halonen $99,600 (2)
Salary Remaining : $0
Salary Average : $99,600
Salary Average Remaining : $0
Nicolas Beaudin $98,800 (2)
Salary Remaining : $0
Salary Average : $98,800
Salary Average Remaining : $0
Cole Guttman $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Vasili Ponomarev $91,792 (1)
Salary Remaining : $0
Salary Average : $91,792
Salary Average Remaining : $0
Adam Raska $91,041 (1)
Salary Remaining : $0
Salary Average : $91,041
Salary Average Remaining : $0
Erik Kallgren $85,019 (1)
Salary Remaining : $0
Salary Average : $85,019
Salary Average Remaining : $0
Martin Chromiak $82,000 (2)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Alex Peters $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zachary L'Heureux $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gavin Bayreuther $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyson Feist $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Valtteri Pulli $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Frisch $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Perreault $76,596 (1)
Salary Remaining : $0
Salary Average : $76,596
Salary Average Remaining : $0
Tucker Robertson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $2,447,748
Year 2025 : $1,803,600
Year 2026 : $1,169,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,310,355
Year 2025 : $1,775,607
Year 2026 : $1,169,900
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,938 - 96.88%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $28 - 2,000 - 100.00%
Farm Level 2: 1000 - $12 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,938 - 99.65%
Average Income per Game$1,699,351
Year to Date Revenue$8,496,755
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$101,320
Year to Date Revenue$506,600

Expense

Pro Players Total Salaries$69,355,999
Farm Players Total Salaries$5,668,646
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$246,945,772
Projected Bank Account$246,945,772

Pro Players Salaries

Jaden Schwartz $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Tyler Myers $5,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Sean Walker $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Seth Jones $4,693,000 (1)
-Salary Remaining : $0
-Salary Average : $1,292,000
-Salary Average Remaining : $0
Brock Nelson $4,368,000 (1)
-Salary Remaining : $0
-Salary Average : $4,368,000
-Salary Average Remaining : $0
Jacob Trouba $3,891,000 (4)
-Salary Remaining : $0
-Salary Average : $1,648,000
-Salary Average Remaining : $0
Jonathan Marchessault $3,391,000 (2)
-Salary Remaining : $0
-Salary Average : $3,391,000
-Salary Average Remaining : $0
Kyle Palmieri $3,044,000 (1)
-Salary Remaining : $0
-Salary Average : $3,044,000
-Salary Average Remaining : $0
Pius Suter $2,999,999 (3)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
David Kampf $2,995,000 (3)
-Salary Remaining : $0
-Salary Average : $2,995,000
-Salary Average Remaining : $0
Jakob Chychrun $2,976,000 (4)
-Salary Remaining : $0
-Salary Average : $3,477,000
-Salary Average Remaining : $0
Brayden Point $2,974,000 (2)
-Salary Remaining : $0
-Salary Average : $6,209,000
-Salary Average Remaining : $0
Tyler Bertuzzi $2,869,000 (1)
-Salary Remaining : $0
-Salary Average : $1,772,000
-Salary Average Remaining : $0
Kevin Lankinen $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Evander Kane $2,745,000 (3)
-Salary Remaining : $0
-Salary Average : $2,345,000
-Salary Average Remaining : $0
Boone Jenner $2,728,000 (2)
-Salary Remaining : $0
-Salary Average : $6,089,000
-Salary Average Remaining : $0
Adam Larsson $2,487,000 (2)
-Salary Remaining : $0
-Salary Average : $3,482,000
-Salary Average Remaining : $0
Pavel Zacha $2,477,000 (3)
-Salary Remaining : $0
-Salary Average : $1,680,000
-Salary Average Remaining : $0
Mason Appleton $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jonas Brodin $1,818,000 (3)
-Salary Remaining : $0
-Salary Average : $2,077,000
-Salary Average Remaining : $0
Juuse Saros $750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,419,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $69,355,999
Year 2025 : $54,981,999
Year 2026 : $38,518,999
Year 2027 : $7,706,000
Salary Average Commitment
Year 2024 : $71,437,999
Year 2025 : $60,961,999
Year 2026 : $36,890,999
Year 2027 : $7,544,000
Salary Cap with 1 Way Contract
Year 2024 : $69,355,999
Year 2025 : $54,381,999
Year 2026 : $37,901,999
Year 2027 : $7,617,000

Farm Players Salaries

Joonas Korpisalo $300,000 (3)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Caleb Jones $300,000 (3)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Jesper Fast $297,500 (1)
Salary Remaining : $0
Salary Average : $297,500
Salary Average Remaining : $0
Kevin Labanc $280,000 (2)
Salary Remaining : $0
Salary Average : $280,000
Salary Average Remaining : $0
Nick Perbix $275,000 (4)
Salary Remaining : $0
Salary Average : $275,000
Salary Average Remaining : $0
Bowen Byram $252,000 (3)
Salary Remaining : $0
Salary Average : $252,000
Salary Average Remaining : $0
Vitek Vanecek $233,700 (1)
Salary Remaining : $0
Salary Average : $112,500
Salary Average Remaining : $0
Cal Petersen $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Marcus Bjork $183,700 (3)
Salary Remaining : $0
Salary Average : $183,700
Salary Average Remaining : $0
Brendan Gallagher $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Samuel Blais $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Stefan Noesen $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vasili Podkolzin $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Curtis Lazar $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Seth Griffith $123,400 (1)
Salary Remaining : $0
Salary Average : $123,400
Salary Average Remaining : $0
Lucas Carlsson $120,500 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Leonard $109,700 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Philippe Myers $108,500 (3)
Salary Remaining : $0
Salary Average : $93,000
Salary Average Remaining : $0
Hunter McKown $108,300 (2)
Salary Remaining : $0
Salary Average : $108,300
Salary Average Remaining : $0
Sam Gagner $107,200 (1)
Salary Remaining : $0
Salary Average : $107,200
Salary Average Remaining : $0
Mitchell Weeks $106,000 (5)
Salary Remaining : $0
Salary Average : $106,000
Salary Average Remaining : $0
Pavel Cajan $102,900 (2)
Salary Remaining : $0
Salary Average : $102,967
Salary Average Remaining : $0
Nick Blankenburg $97,700 (1)
Salary Remaining : $0
Salary Average : $108,650
Salary Average Remaining : $0
Austin Watson $96,300 (1)
Salary Remaining : $0
Salary Average : $96,300
Salary Average Remaining : $0
Jimmy Huntington $92,300 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Albert Johansson $91,917 (2)
Salary Remaining : $0
Salary Average : $91,917
Salary Average Remaining : $0
Andrew Poturalski $91,900 (2)
Salary Remaining : $0
Salary Average : $91,900
Salary Average Remaining : $0
Logan Morrison $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mathias Laferriere $88,012 (2)
Salary Remaining : $0
Salary Average : $88,012
Salary Average Remaining : $0
Pavol Regenda $86,800 (2)
Salary Remaining : $0
Salary Average : $86,800
Salary Average Remaining : $0
Jordy Bellerive $85,100 (2)
Salary Remaining : $0
Salary Average : $94,710
Salary Average Remaining : $0
Raivis Ansons $84,417 (2)
Salary Remaining : $0
Salary Average : $84,417
Salary Average Remaining : $0
Andrew Agozzino $84,200 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zemgus Girgensons $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dino Kambeitz $82,600 (1)
Salary Remaining : $0
Salary Average : $91,700
Salary Average Remaining : $0
Peter Holland $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ethan Del Mastro $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Beck Malenstyn $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sasha Pastujov $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christoffer Sedoff $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Rory Kerins $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
D.J. Busdeker $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tanner Kaspick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players43
Salary Commitment
Year 2024 : $5,668,646
Year 2025 : $4,040,234
Year 2026 : $2,244,000
Year 2027 : $555,600
Salary Average Commitment
Year 2024 : $5,472,473
Year 2025 : $3,927,723
Year 2026 : $2,149,700
Year 2027 : $531,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - $75 - 6,823 - 97.48%
Level 2: 6000 - $50 - 5,534 - 92.23%
Level 3: 3000 - $30 - 2,467 - 82.24%
Level 4: 5000 - $20 - 4,538 - 90.77%
Luxury : 1000 - $200 - 932 - 93.23%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,295 - 92.25%
Average Income per Game$1,698,158
Year to Date Revenue$5,094,473
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$74,500
Year to Date Revenue$149,000

Expense

Pro Players Total Salaries$72,238,000
Farm Players Total Salaries$3,346,350
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$141,860,896
Projected Bank Account$141,860,896

Pro Players Salaries

Brayden Schenn $8,100,000 (3)
-Salary Remaining : $0
-Salary Average : $8,100,000
-Salary Average Remaining : $0
Patrick Kane $7,100,000 (3)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Ryan McDonagh $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Nathan MacKinnon $4,868,000 (4)
-Salary Remaining : $0
-Salary Average : $2,936,000
-Salary Average Remaining : $0
David Perron $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Alex Killorn $3,282,000 (3)
-Salary Remaining : $0
-Salary Average : $1,465,000
-Salary Average Remaining : $0
Anthony Duclair $3,251,000 (1)
-Salary Remaining : $0
-Salary Average : $3,770,250
-Salary Average Remaining : $0
Mark Giordano $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Erik Haula $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cam Atkinson $2,890,000 (2)
-Salary Remaining : $0
-Salary Average : $2,890,000
-Salary Average Remaining : $0
Casey Cizikas $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
TJ Brodie $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brandon Montour $2,606,000 (3)
-Salary Remaining : $0
-Salary Average : $1,384,000
-Salary Average Remaining : $0
Johnny Gaudreau $2,546,000 (1)
-Salary Remaining : $0
-Salary Average : $1,637,000
-Salary Average Remaining : $0
Hampus Lindholm $2,408,000 (3)
-Salary Remaining : $0
-Salary Average : $1,585,000
-Salary Average Remaining : $0
David Rittich $2,228,000 (2)
-Salary Remaining : $0
-Salary Average : $2,227,333
-Salary Average Remaining : $0
Torey Krug $2,144,000 (2)
-Salary Remaining : $0
-Salary Average : $2,144,000
-Salary Average Remaining : $0
T.J. Oshie $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Sergei Bobrovsky (1 Way Contract) $1,885,000 (2)
-Salary Remaining : $0
-Salary Average : $1,885,000
-Salary Average Remaining : $0
Michael McLeod $1,867,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Gustav Nyquist $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Brandon Duhaime $913,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Sam Steel $750,000 (1)
-Salary Remaining : $0
-Salary Average : $903,070
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $72,238,000
Year 2025 : $64,517,000
Year 2026 : $44,533,000
Year 2027 : $5,439,000
Salary Average Commitment
Year 2024 : $65,226,653
Year 2025 : $55,166,333
Year 2026 : $39,070,000
Year 2027 : $2,936,000
Salary Cap with 1 Way Contract
Year 2024 : $72,238,000
Year 2025 : $61,124,000
Year 2026 : $44,864,000
Year 2027 : $4,868,000

Farm Players Salaries

Jeff Petry $300,000 (3)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Martin Jones $260,000 (2)
Salary Remaining : $0
Salary Average : $260,000
Salary Average Remaining : $0
Victor Olofsson $219,700 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Andrew Peeke $164,800 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Pierre Engvall $145,500 (1)
Salary Remaining : $0
Salary Average : $145,500
Salary Average Remaining : $0
Isaak Phillips $139,200 (3)
Salary Remaining : $0
Salary Average : $139,200
Salary Average Remaining : $0
Alexander Holtz $118,600 (3)
Salary Remaining : $0
Salary Average : $118,600
Salary Average Remaining : $0
Johnathan Kovacevic $113,800 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nikita Alexandrov $113,500 (3)
Salary Remaining : $0
Salary Average : $113,500
Salary Average Remaining : $0
Dominik Kubalik $111,500 (2)
Salary Remaining : $0
Salary Average : $79,000
Salary Average Remaining : $0
Cameron Crotty $109,300 (3)
Salary Remaining : $0
Salary Average : $109,300
Salary Average Remaining : $0
Nathan Bastian $101,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Vincent Desharnais $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dmitri Zlodeyev $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Fredrik Olofsson $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Calle Sjalin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Ersson $90,130 (1)
Salary Remaining : $0
Salary Average : $90,130
Salary Average Remaining : $0
Joel Blomqvist $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Dean Stewart $88,414 (1)
Salary Remaining : $0
Salary Average : $88,414
Salary Average Remaining : $0
Michael Karow $87,728 (1)
Salary Remaining : $0
Salary Average : $87,728
Salary Average Remaining : $0
Ales Stezka $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Maxwell Crozier $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Arvid Holm $85,661 (1)
Salary Remaining : $0
Salary Average : $85,661
Salary Average Remaining : $0
Cam Dineen $77,600 (1)
Salary Remaining : $0
Salary Average : $91,941
Salary Average Remaining : $0
Yegor Sokolov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Francesco Pinelli $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cale Fleury $75,000 (1)
Salary Remaining : $0
Salary Average : $89,119
Salary Average Remaining : $0
Matthew Highmore $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Maxim Groshev $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2024 : $3,346,350
Year 2025 : $2,154,217
Year 2026 : $1,442,767
Year 2027 : $191,800
Salary Average Commitment
Year 2024 : $3,065,010
Year 2025 : $2,035,017
Year 2026 : $1,364,267
Year 2027 : $150,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $39 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 745 - 74.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,745 - 91.51%
Average Income per Game$99,689
Year to Date Revenue$797,509

Expense

Pro Players Total Salaries$63,119,923
Farm Players Total Salaries$3,126,381
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,610,790
Projected Bank Account$69,610,790

Pro Players Salaries

Patrik Laine $7,555,000 (4)
-Salary Remaining : $0
-Salary Average : $7,555,000
-Salary Average Remaining : $0
Dylan DeMelo $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Josh Anderson $5,900,000 (3)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Nicklas Backstrom $3,939,000 (1)
-Salary Remaining : $0
-Salary Average : $4,538,000
-Salary Average Remaining : $0
Reilly Smith $3,776,000 (2)
-Salary Remaining : $0
-Salary Average : $3,776,000
-Salary Average Remaining : $0
Filip Gustavsson $3,710,000 (3)
-Salary Remaining : $0
-Salary Average : $1,310,000
-Salary Average Remaining : $0
Joel Edmundson $3,434,000 (1)
-Salary Remaining : $0
-Salary Average : $3,434,000
-Salary Average Remaining : $0
Ryan Lindgren $3,341,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Marco Scandella $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jeremy Lauzon $2,786,000 (3)
-Salary Remaining : $0
-Salary Average : $2,786,000
-Salary Average Remaining : $0
Nikita Zaitsev $2,739,000 (1)
-Salary Remaining : $0
-Salary Average : $2,739,000
-Salary Average Remaining : $0
Sonny Milano $2,268,000 (2)
-Salary Remaining : $0
-Salary Average : $2,268,000
-Salary Average Remaining : $0
Ville Husso $1,967,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Nicolas Aube-Kubel $1,552,000 (2)
-Salary Remaining : $0
-Salary Average : $1,552,000
-Salary Average Remaining : $0
Vladislav Namestnikov $1,547,000 (3)
-Salary Remaining : $0
-Salary Average : $1,547,000
-Salary Average Remaining : $0
Travis Dermott $1,460,000 (2)
-Salary Remaining : $0
-Salary Average : $1,460,000
-Salary Average Remaining : $0
Riley Nash $1,427,000 (2)
-Salary Remaining : $0
-Salary Average : $1,427,000
-Salary Average Remaining : $0
Brett Leason $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Michael Houser $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $944,923 (4)
-Salary Remaining : $0
-Salary Average : $944,923
-Salary Average Remaining : $0
Cole Smith $864,000 (1)
-Salary Remaining : $0
-Salary Average : $864,000
-Salary Average Remaining : $0
Trey Fix-Wolansky $859,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Marian Studenic $751,000 (1)
-Salary Remaining : $0
-Salary Average : $751,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $63,119,923
Year 2025 : $48,314,000
Year 2026 : $31,270,000
Year 2027 : $9,780,000
Salary Average Commitment
Year 2024 : $58,851,923
Year 2025 : $44,775,923
Year 2026 : $27,042,923
Year 2027 : $8,499,923
Salary Cap with 1 Way Contract
Year 2024 : $63,119,923
Year 2025 : $47,051,923
Year 2026 : $29,442,923
Year 2027 : $8,499,923

Farm Players Salaries

Mattias Janmark $250,000 (2)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Mason Marchment $213,600 (3)
Salary Remaining : $0
Salary Average : $213,600
Salary Average Remaining : $0
Seth Jarvis $174,800 (3)
Salary Remaining : $0
Salary Average : $174,800
Salary Average Remaining : $0
Victor Soderstrom $162,600 (3)
Salary Remaining : $0
Salary Average : $162,600
Salary Average Remaining : $0
Drake Caggiula $155,500 (2)
Salary Remaining : $0
Salary Average : $155,500
Salary Average Remaining : $0
Justin Bailey $133,400 (1)
Salary Remaining : $0
Salary Average : $133,400
Salary Average Remaining : $0
Curtis McKenzie $128,500 (1)
Salary Remaining : $0
Salary Average : $128,500
Salary Average Remaining : $0
Chris Driedger $128,200 (2)
Salary Remaining : $0
Salary Average : $128,200
Salary Average Remaining : $0
Georgi Merkulov $118,500 (2)
Salary Remaining : $0
Salary Average : $118,500
Salary Average Remaining : $0
Hendrix Lapierre $110,583 (2)
Salary Remaining : $0
Salary Average : $110,583
Salary Average Remaining : $0
Tyler Pitlick $99,900 (2)
Salary Remaining : $0
Salary Average : $99,900
Salary Average Remaining : $0
Pierre-Olivier Joseph $97,700 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Artyom Grushnikov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Dufour $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Samuel Knazko $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Oskar Olausson $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Daniel Vladar $88,458 (1)
Salary Remaining : $0
Salary Average : $88,458
Salary Average Remaining : $0
Reese Johnson $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Justin Brazeau $86,900 (1)
Salary Remaining : $0
Salary Average : $86,900
Salary Average Remaining : $0
Jack Ahcan $85,100 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ronan Seeley $83,750 (2)
Salary Remaining : $0
Salary Average : $83,750
Salary Average Remaining : $0
Ryan Winterton $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Philip Broberg $77,390 (1)
Salary Remaining : $0
Salary Average : $77,390
Salary Average Remaining : $0
Jeff Malott $76,500 (1)
Salary Remaining : $0
Salary Average : $76,500
Salary Average Remaining : $0
David Reinbacher $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Logan Mailloux $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Topias Vilen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $3,126,380
Year 2025 : $2,212,933
Year 2026 : $728,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,093,580
Year 2025 : $2,189,933
Year 2026 : $728,833
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,536,524
Farm Players Total Salaries$2,345,959
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,004,832
Projected Bank Account$21,004,832

Pro Players Salaries

Mike O'Leary $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Ondrej Pavel $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Brendan Warren $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Jaxsen Wiebe $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Tarun Fizer $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Ryan Francis $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Colton Young $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Justin Pearson $2,999,000 (1)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Ryan McLeod $2,955,000 (2)
-Salary Remaining : $0
-Salary Average : $2,955,000
-Salary Average Remaining : $0
Jakub Lauko $1,995,000 (2)
-Salary Remaining : $0
-Salary Average : $1,995,000
-Salary Average Remaining : $0
Kole Lind $1,995,000 (2)
-Salary Remaining : $0
-Salary Average : $1,995,000
-Salary Average Remaining : $0
Haydn Fleury $1,796,000 (1)
-Salary Remaining : $0
-Salary Average : $1,796,000
-Salary Average Remaining : $0
Pavel Dorofeyev $1,377,000 (3)
-Salary Remaining : $0
-Salary Average : $994,753
-Salary Average Remaining : $0
Fabian Zetterlund $1,329,000 (2)
-Salary Remaining : $0
-Salary Average : $1,329,000
-Salary Average Remaining : $0
Chase De Leo $1,314,000 (2)
-Salary Remaining : $0
-Salary Average : $961,000
-Salary Average Remaining : $0
Dryden Hunt $1,310,000 (2)
-Salary Remaining : $0
-Salary Average : $1,267,000
-Salary Average Remaining : $0
Jonas Rondbjerg $1,256,000 (3)
-Salary Remaining : $0
-Salary Average : $1,256,000
-Salary Average Remaining : $0
Alec Regula $1,244,000 (2)
-Salary Remaining : $0
-Salary Average : $997,328
-Salary Average Remaining : $0
Mackenzie Entwistle $1,237,000 (2)
-Salary Remaining : $0
-Salary Average : $1,237,000
-Salary Average Remaining : $0
Garrett Pilon $1,043,000 (2)
-Salary Remaining : $0
-Salary Average : $1,043,000
-Salary Average Remaining : $0
Andreas Englund $1,025,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Zach Jordan $1,019,000 (3)
-Salary Remaining : $0
-Salary Average : $1,019,000
-Salary Average Remaining : $0
Riley Sawchuk $987,000 (3)
-Salary Remaining : $0
-Salary Average : $987,000
-Salary Average Remaining : $0
Brandon Gignac $941,000 (1)
-Salary Remaining : $0
-Salary Average : $941,000
-Salary Average Remaining : $0
Linus Karlsson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
John Ludvig $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jet Greaves $923,000 (1)
-Salary Remaining : $0
-Salary Average : $923,000
-Salary Average Remaining : $0
Roby Jarventie $919,358 (1)
-Salary Remaining : $0
-Salary Average : $919,358
-Salary Average Remaining : $0
William Trudeau $903,333 (2)
-Salary Remaining : $0
-Salary Average : $903,333
-Salary Average Remaining : $0
Colten Ellis $850,833 (3)
-Salary Remaining : $0
-Salary Average : $850,833
-Salary Average Remaining : $0
Evan Cormier $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Marcel Marcel $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Nikita Novikov $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Patrick Guay $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Amadeus Lombardi $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Matt Filipe $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Kevin Wall $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Josh Doan $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Tyler Boucher $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Corson Ceulemans $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Roni Hirvonen $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players41
Salary Commitment
Year 2024 : $60,536,524
Year 2025 : $25,940,166
Year 2026 : $5,489,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $59,736,605
Year 2025 : $25,140,247
Year 2026 : $5,107,586
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $60,536,524
Year 2025 : $25,940,166
Year 2026 : $5,489,833
Year 2027 : $0

Farm Players Salaries

Alex Swetlikoff $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Casey Fitzgerald $131,800 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jasper Weatherby $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Libor Hajek $123,700 (1)
Salary Remaining : $0
Salary Average : $123,700
Salary Average Remaining : $0
William Lockwood $118,800 (3)
Salary Remaining : $0
Salary Average : $118,800
Salary Average Remaining : $0
Wyatte Wylie $105,900 (3)
Salary Remaining : $0
Salary Average : $105,900
Salary Average Remaining : $0
Michael Vukojevic $101,200 (3)
Salary Remaining : $0
Salary Average : $101,200
Salary Average Remaining : $0
Mason Shaw $98,000 (1)
Salary Remaining : $0
Salary Average : $98,000
Salary Average Remaining : $0
Olivier Rodrigue $97,900 (3)
Salary Remaining : $0
Salary Average : $97,900
Salary Average Remaining : $0
Josh Lopina $94,326 (1)
Salary Remaining : $0
Salary Average : $94,326
Salary Average Remaining : $0
Shane Bowers $94,000 (2)
Salary Remaining : $0
Salary Average : $94,000
Salary Average Remaining : $0
Karl Henriksson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Landon Slaggert $91,250 (2)
Salary Remaining : $0
Salary Average : $91,250
Salary Average Remaining : $0
Antonio Stranges $89,333 (2)
Salary Remaining : $0
Salary Average : $89,333
Salary Average Remaining : $0
Tyler Benson $79,468 (1)
Salary Remaining : $0
Salary Average : $79,468
Salary Average Remaining : $0
Matt Tomkins $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Whelan $75,382 (1)
Salary Remaining : $0
Salary Average : $75,382
Salary Average Remaining : $0
Mike Benning $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christian Kyrou $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Marco Kasper $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Oskar Pettersson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Emil Andrae $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Farinacci $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $2,345,959
Year 2025 : $1,150,183
Year 2026 : $498,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,289,159
Year 2025 : $1,093,383
Year 2026 : $498,800
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - $70 - 6,896 - 98.51%
Level 2: 6000 - $45 - 5,911 - 98.52%
Level 3: 3500 - $32 - 2,504 - 71.53%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1500 - $130 - 1,319 - 87.94%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 967 - 96.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,629 - 93.77%
Average Income per Game$1,621,543
Year to Date Revenue$9,729,257
Farm
Home Games Left0
Average Attendance - %2,967 - 98.90%
Average Income per Game$81,212
Year to Date Revenue$406,062

Expense

Pro Players Total Salaries$66,670,000
Farm Players Total Salaries$3,295,043
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,006,698
Projected Bank Account$122,006,698

Pro Players Salaries

Kris Letang $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Bo Horvat $6,623,000 (3)
-Salary Remaining : $0
-Salary Average : $1,238,000
-Salary Average Remaining : $0
Vincent Trocheck $4,949,000 (4)
-Salary Remaining : $0
-Salary Average : $2,712,000
-Salary Average Remaining : $0
Alex Pietrangelo $4,626,000 (2)
-Salary Remaining : $0
-Salary Average : $2,223,000
-Salary Average Remaining : $0
Leon Draisaitl $4,324,000 (3)
-Salary Remaining : $0
-Salary Average : $5,613,000
-Salary Average Remaining : $0
Ryan O'Reilly $3,841,000 (3)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Joshua Morrissey $3,713,000 (4)
-Salary Remaining : $0
-Salary Average : $3,267,000
-Salary Average Remaining : $0
Sebastian Aho $3,238,000 (3)
-Salary Remaining : $0
-Salary Average : $7,010,000
-Salary Average Remaining : $0
Kirill Kaprizov $3,203,000 (3)
-Salary Remaining : $0
-Salary Average : $908,748
-Salary Average Remaining : $0
Brady Tkachuk $2,795,000 (4)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
William Nylander $2,714,000 (2)
-Salary Remaining : $0
-Salary Average : $2,977,750
-Salary Average Remaining : $0
Matthew Tkachuk $2,712,000 (4)
-Salary Remaining : $0
-Salary Average : $3,345,000
-Salary Average Remaining : $0
Charlie McAvoy $2,611,000 (3)
-Salary Remaining : $0
-Salary Average : $816,658
-Salary Average Remaining : $0
Jordan Binnington $2,528,000 (2)
-Salary Remaining : $0
-Salary Average : $2,528,000
-Salary Average Remaining : $0
Artem Zub $2,402,000 (3)
-Salary Remaining : $0
-Salary Average : $2,968,000
-Salary Average Remaining : $0
Cody Ceci $2,069,000 (2)
-Salary Remaining : $0
-Salary Average : $1,307,000
-Salary Average Remaining : $0
Nic Dowd $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Mackenzie Blackwood $1,451,000 (2)
-Salary Remaining : $0
-Salary Average : $3,031,000
-Salary Average Remaining : $0
Zach Parise $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Gabriel Vilardi $946,000 (4)
-Salary Remaining : $0
-Salary Average : $819,000
-Salary Average Remaining : $0
Jake Sanderson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $66,670,000
Year 2025 : $70,241,000
Year 2026 : $54,288,000
Year 2027 : $18,246,000
Salary Average Commitment
Year 2024 : $53,439,156
Year 2025 : $53,439,156
Year 2026 : $39,447,406
Year 2027 : $10,893,000
Salary Cap with 1 Way Contract
Year 2024 : $66,670,000
Year 2025 : $66,670,000
Year 2026 : $51,357,000
Year 2027 : $15,115,000

Farm Players Salaries

Erik Brannstrom $203,400 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Murray $147,100 (2)
Salary Remaining : $0
Salary Average : $147,100
Salary Average Remaining : $0
Kasperi Kapanen $141,700 (1)
Salary Remaining : $0
Salary Average : $181,400
Salary Average Remaining : $0
Raphael Lavoie $134,200 (3)
Salary Remaining : $0
Salary Average : $134,200
Salary Average Remaining : $0
Jesse Puljujarvi $124,700 (1)
Salary Remaining : $0
Salary Average : $147,500
Salary Average Remaining : $0
Tobias Bjornfot $116,500 (2)
Salary Remaining : $0
Salary Average : $116,500
Salary Average Remaining : $0
Gabriel Fortier $113,800 (3)
Salary Remaining : $0
Salary Average : $113,800
Salary Average Remaining : $0
Cole Perfetti $112,700 (3)
Salary Remaining : $0
Salary Average : $78,686
Salary Average Remaining : $0
Darcy Kuemper $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Travis Hamonic $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Evgeni Dadonov $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Oskar Sundqvist $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Grigori Denisenko $107,800 (3)
Salary Remaining : $0
Salary Average : $99,352
Salary Average Remaining : $0
Aliaksei Protas $95,832 (3)
Salary Remaining : $0
Salary Average : $95,832
Salary Average Remaining : $0
Matthew Coronato $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Nils Lundkvist $92,476 (1)
Salary Remaining : $0
Salary Average : $92,476
Salary Average Remaining : $0
Luke Evangelista $89,667 (2)
Salary Remaining : $0
Salary Average : $89,667
Salary Average Remaining : $0
Ilya Solovyov $89,435 (2)
Salary Remaining : $0
Salary Average : $89,435
Salary Average Remaining : $0
Ryan O'Rourke $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Jayden Struble $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Brennan Othmann $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Lukas Reichel $83,046 (4)
Salary Remaining : $0
Salary Average : $83,046
Salary Average Remaining : $0
Henrik Tikkanen $82,375 (2)
Salary Remaining : $0
Salary Average : $82,375
Salary Average Remaining : $0
Jordan Spence $81,862 (3)
Salary Remaining : $0
Salary Average : $81,862
Salary Average Remaining : $0
Jack McBain $80,519 (1)
Salary Remaining : $0
Salary Average : $80,519
Salary Average Remaining : $0
Axel Jonsson-Fjallby $77,931 (1)
Salary Remaining : $0
Salary Average : $77,931
Salary Average Remaining : $0
Louis Domingue $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Maksymilian Szuber $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Aaron Dell $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Karson Kuhlman $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Oscar Dansk $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Robert Bortuzzo $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Max McCormick $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2024 : $3,295,043
Year 2025 : $2,469,542
Year 2026 : $1,421,933
Year 2027 : $99,800
Salary Average Commitment
Year 2024 : $3,186,681
Year 2025 : $2,381,855
Year 2026 : $1,363,111
Year 2027 : $83,046

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $67 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,279,210
Farm Players Total Salaries$3,046,529
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,197,250
Projected Bank Account$73,197,250

Pro Players Salaries

Matthew Benning $3,711,000 (3)
-Salary Remaining : $0
-Salary Average : $3,711,000
-Salary Average Remaining : $0
Matt Murray $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Rocco Grimaldi $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jack Johnson $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Luke Philp $2,214,000 (2)
-Salary Remaining : $0
-Salary Average : $2,214,000
-Salary Average Remaining : $0
Sheldon Rempal $2,187,000 (2)
-Salary Remaining : $0
-Salary Average : $2,187,000
-Salary Average Remaining : $0
Byron Froese $2,187,000 (2)
-Salary Remaining : $0
-Salary Average : $2,187,000
-Salary Average Remaining : $0
Arshdeep Bains $2,170,000 (2)
-Salary Remaining : $0
-Salary Average : $2,170,000
-Salary Average Remaining : $0
Brendan Furry $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ben Hutton $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Carson Golder $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Cole Bardreau $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Chris Wagner $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Evan Polei $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Devin Shore $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Morgan Geekie $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Dominic Toninato $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Calle Rosen $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Alex Belzile $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Tyler Tucker $1,338,000 (3)
-Salary Remaining : $0
-Salary Average : $1,338,000
-Salary Average Remaining : $0
Vinni Lettieri $1,114,000 (2)
-Salary Remaining : $0
-Salary Average : $1,114,000
-Salary Average Remaining : $0
Jarid Lukosevicius $1,053,000 (2)
-Salary Remaining : $0
-Salary Average : $1,053,000
-Salary Average Remaining : $0
Otto Koivula $1,043,000 (1)
-Salary Remaining : $0
-Salary Average : $1,043,000
-Salary Average Remaining : $0
Xavier Parent $1,024,000 (3)
-Salary Remaining : $0
-Salary Average : $1,024,000
-Salary Average Remaining : $0
Zach Benson $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Luke Hughes $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Billy Sweezey $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Kevin Korchinski $918,333 (3)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Devante Stephens $906,000 (2)
-Salary Remaining : $0
-Salary Average : $906,000
-Salary Average Remaining : $0
Mitch Reinke $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Danila Klimovich $891,264 (1)
-Salary Remaining : $0
-Salary Average : $891,264
-Salary Average Remaining : $0
Ronnie Attard $859,296 (1)
-Salary Remaining : $0
-Salary Average : $859,296
-Salary Average Remaining : $0
Karel Vejmelka $813,317 (1)
-Salary Remaining : $0
-Salary Average : $813,317
-Salary Average Remaining : $0
Artem Guryev $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Jakub Demek $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Henrik Rybinski $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players36
Salary Commitment
Year 2024 : $57,279,210
Year 2025 : $35,747,333
Year 2026 : $15,441,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $57,279,210
Year 2025 : $35,747,333
Year 2026 : $15,441,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $57,279,210
Year 2025 : $35,747,333
Year 2026 : $15,441,333
Year 2027 : $0

Farm Players Salaries

Brogan Rafferty $217,700 (2)
Salary Remaining : $0
Salary Average : $217,700
Salary Average Remaining : $0
Nick Abruzzese $217,000 (2)
Salary Remaining : $0
Salary Average : $217,000
Salary Average Remaining : $0
Cole Cassels $216,700 (2)
Salary Remaining : $0
Salary Average : $216,700
Salary Average Remaining : $0
Griffin Mendel $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Cody Hodgson $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Cavan Fitzgerald $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Clark Bishop $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Grant Hutton $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Chaz Lucius $132,500 (2)
Salary Remaining : $0
Salary Average : $132,500
Salary Average Remaining : $0
Garret Sparks $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Tyler Madden $114,100 (3)
Salary Remaining : $0
Salary Average : $114,100
Salary Average Remaining : $0
Robbie Russo $107,800 (2)
Salary Remaining : $0
Salary Average : $107,800
Salary Average Remaining : $0
Peter Abbandonato $107,600 (2)
Salary Remaining : $0
Salary Average : $107,600
Salary Average Remaining : $0
Anthony Angello $106,800 (2)
Salary Remaining : $0
Salary Average : $106,800
Salary Average Remaining : $0
Spencer Smallman $104,500 (2)
Salary Remaining : $0
Salary Average : $104,500
Salary Average Remaining : $0
Malcolm Subban $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Drew Helleson $87,426 (1)
Salary Remaining : $0
Salary Average : $87,426
Salary Average Remaining : $0
Sebastian Cossa $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Owen Sillinger $86,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Linus Weissbach $81,888 (1)
Salary Remaining : $0
Salary Average : $81,888
Salary Average Remaining : $0
Samuel Helenius $80,182 (1)
Salary Remaining : $0
Salary Average : $80,182
Salary Average Remaining : $0
Caedan Bankier $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2024 : $3,046,529
Year 2025 : $1,622,033
Year 2026 : $325,433
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,035,529
Year 2025 : $1,611,033
Year 2026 : $325,433
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,574 - 92.89%
Level 2: 5000 - $60 - 4,905 - 98.09%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 910 - 91.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,835 - 91.76%
Farm Level 2: 1000 - $15 - 955 - 95.49%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,388 - 96.60%
Average Income per Game$1,763,634
Year to Date Revenue$5,290,901
Farm
Home Games Left0
Average Attendance - %2,790 - 93.00%
Average Income per Game$117,050
Year to Date Revenue$936,397

Expense

Pro Players Total Salaries$76,993,240
Farm Players Total Salaries$2,332,730
Coaches Total Salaries$4,250,000
Luxury Taxe Total$120,902
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,413,149
Projected Bank Account$17,413,149

Pro Players Salaries

Claude Giroux $9,150,000 (1)
-Salary Remaining : $0
-Salary Average : $9,150,000
-Salary Average Remaining : $0
Jake McCabe $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Tim Stutzle $5,199,000 (3)
-Salary Remaining : $0
-Salary Average : $5,199,000
-Salary Average Remaining : $0
Barclay Goodrow $5,100,500 (1)
-Salary Remaining : $0
-Salary Average : $5,100,500
-Salary Average Remaining : $0
Radko Gudas $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Jesper Bratt $4,505,000 (3)
-Salary Remaining : $0
-Salary Average : $4,505,000
-Salary Average Remaining : $0
Derek Forbort $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jack Hughes $4,242,000 (2)
-Salary Remaining : $0
-Salary Average : $4,242,000
-Salary Average Remaining : $0
Damon Severson $3,937,000 (1)
-Salary Remaining : $0
-Salary Average : $1,499,000
-Salary Average Remaining : $0
Justin Holl $3,873,000 (1)
-Salary Remaining : $0
-Salary Average : $3,873,000
-Salary Average Remaining : $0
Laurent Brossoit $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Pavel Buchnevich $3,703,000 (1)
-Salary Remaining : $0
-Salary Average : $2,320,000
-Salary Average Remaining : $0
Olli Maatta $3,159,000 (1)
-Salary Remaining : $0
-Salary Average : $3,159,000
-Salary Average Remaining : $0
Michael Matheson $3,117,000 (3)
-Salary Remaining : $0
-Salary Average : $3,276,000
-Salary Average Remaining : $0
Luke Glendening $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Linus Ullmark $1,964,000 (1)
-Salary Remaining : $0
-Salary Average : $1,964,000
-Salary Average Remaining : $0
Eric Robinson $1,515,000 (1)
-Salary Remaining : $0
-Salary Average : $1,515,000
-Salary Average Remaining : $0
Nico Sturm $1,252,000 (2)
-Salary Remaining : $0
-Salary Average : $1,097,000
-Salary Average Remaining : $0
Christian Fischer $1,208,000 (3)
-Salary Remaining : $0
-Salary Average : $1,659,000
-Salary Average Remaining : $0
Owen Tippett $860,000 (1)
-Salary Remaining : $0
-Salary Average : $763,000
-Salary Average Remaining : $0
Dawson Mercer $827,962 (1)
-Salary Remaining : $0
-Salary Average : $827,962
-Salary Average Remaining : $0
Rasmus Dahlin $780,778 (1)
-Salary Remaining : $0
-Salary Average : $780,778
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $76,993,240
Year 2025 : $42,123,000
Year 2026 : $25,379,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,530,240
Year 2025 : $42,578,000
Year 2026 : $25,989,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $76,993,240
Year 2025 : $42,123,000
Year 2026 : $25,379,000
Year 2027 : $0

Farm Players Salaries

Philipp Grubauer $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Riley Stillman $179,900 (1)
Salary Remaining : $0
Salary Average : $179,900
Salary Average Remaining : $0
Rasmus Asplund $145,400 (1)
Salary Remaining : $0
Salary Average : $145,400
Salary Average Remaining : $0
David Gustafsson $133,300 (3)
Salary Remaining : $0
Salary Average : $133,300
Salary Average Remaining : $0
Jack Rathbone $123,200 (3)
Salary Remaining : $0
Salary Average : $123,200
Salary Average Remaining : $0
Hugh McGing $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Peter DiLiberatore $99,000 (3)
Salary Remaining : $0
Salary Average : $99,000
Salary Average Remaining : $0
Jakob Pelletier $98,858 (1)
Salary Remaining : $0
Salary Average : $98,858
Salary Average Remaining : $0
Layton Ahac $98,800 (3)
Salary Remaining : $0
Salary Average : $98,800
Salary Average Remaining : $0
Kim Nousiainen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Alex Beaucage $90,122 (1)
Salary Remaining : $0
Salary Average : $90,122
Salary Average Remaining : $0
Graham McPhee $89,644 (1)
Salary Remaining : $0
Salary Average : $89,644
Salary Average Remaining : $0
Helge Grans $89,304 (1)
Salary Remaining : $0
Salary Average : $89,304
Salary Average Remaining : $0
Donovan Sebrango $84,607 (1)
Salary Remaining : $0
Salary Average : $84,607
Salary Average Remaining : $0
Austin Rueschhoff $82,387 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Maggio $82,000 (3)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Matthew Robertson $79,958 (1)
Salary Remaining : $0
Salary Average : $79,958
Salary Average Remaining : $0
Hunter Jones $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Trevor Kuntar $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Eetu Liukas $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ethan Samson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Bloom $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jayden Grubbe $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $2,332,730
Year 2025 : $938,800
Year 2026 : $846,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,325,343
Year 2025 : $938,800
Year 2026 : $846,300
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,201 - 84.01%
Level 3: 2000 - $40 - 1,909 - 95.43%
Level 4: 4000 - $25 - 3,425 - 85.62%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,503 - 75.17%
Farm Level 2: 1000 - $20 - 706 - 70.57%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,534 - 91.85%
Average Income per Game$1,752,231
Year to Date Revenue$7,008,923
Farm
Home Games Left0
Average Attendance - %2,209 - 73.63%
Average Income per Game$110,628
Year to Date Revenue$331,883

Expense

Pro Players Total Salaries$65,135,000
Farm Players Total Salaries$4,097,931
Coaches Total Salaries$9,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$131,722,455
Projected Bank Account$131,722,455

Pro Players Salaries

Kyle Connor $9,260,000 (4)
-Salary Remaining : $0
-Salary Average : $9,260,000
-Salary Average Remaining : $0
Justin Faulk $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Scott Laughton $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Blake Coleman $4,950,000 (1)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Tyler Toffoli $3,679,000 (1)
-Salary Remaining : $0
-Salary Average : $2,556,000
-Salary Average Remaining : $0
Dylan Larkin $3,544,000 (3)
-Salary Remaining : $0
-Salary Average : $3,363,000
-Salary Average Remaining : $0
Zach Hyman $3,389,000 (4)
-Salary Remaining : $0
-Salary Average : $3,171,000
-Salary Average Remaining : $0
Jeff Carter $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ilya Lyubushkin $2,995,000 (1)
-Salary Remaining : $0
-Salary Average : $2,995,000
-Salary Average Remaining : $0
Jan Rutta $2,900,000 (3)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
MacKenzie Weegar $2,472,000 (2)
-Salary Remaining : $0
-Salary Average : $964,000
-Salary Average Remaining : $0
Josh Manson $2,405,000 (4)
-Salary Remaining : $0
-Salary Average : $3,240,000
-Salary Average Remaining : $0
Warren Foegele $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Casey Mittelstadt $1,787,000 (1)
-Salary Remaining : $0
-Salary Average : $801,145
-Salary Average Remaining : $0
Jake Allen $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Noel Acciari $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Joey Daccord $1,205,000 (3)
-Salary Remaining : $0
-Salary Average : $875,710
-Salary Average Remaining : $0
Jake Walman $1,099,000 (1)
-Salary Remaining : $0
-Salary Average : $1,099,000
-Salary Average Remaining : $0
Michael Anderson $1,065,000 (2)
-Salary Remaining : $0
-Salary Average : $925,001
-Salary Average Remaining : $0
Dakota Joshua $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Jordan Greenway $835,000 (3)
-Salary Remaining : $0
-Salary Average : $913,234
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $65,135,000
Year 2025 : $48,923,000
Year 2026 : $42,593,000
Year 2027 : $14,959,000
Salary Average Commitment
Year 2024 : $61,563,090
Year 2025 : $47,661,945
Year 2026 : $42,872,944
Year 2027 : $15,671,000
Salary Cap with 1 Way Contract
Year 2024 : $65,135,000
Year 2025 : $49,125,000
Year 2026 : $42,688,000
Year 2027 : $15,054,000

Farm Players Salaries

Tanner Pearson $287,500 (1)
Salary Remaining : $0
Salary Average : $287,500
Salary Average Remaining : $0
Mike Reilly $260,000 (1)
Salary Remaining : $0
Salary Average : $260,000
Salary Average Remaining : $0
Mike Hoffman $240,000 (3)
Salary Remaining : $0
Salary Average : $240,000
Salary Average Remaining : $0
Patrick Maroon $230,000 (1)
Salary Remaining : $0
Salary Average : $230,000
Salary Average Remaining : $0
Sam Lafferty $220,000 (3)
Salary Remaining : $0
Salary Average : $220,000
Salary Average Remaining : $0
Dysin Mayo $193,400 (3)
Salary Remaining : $0
Salary Average : $193,400
Salary Average Remaining : $0
Taylor Raddysh $184,500 (1)
Salary Remaining : $0
Salary Average : $77,690
Salary Average Remaining : $0
Matt Grzelcyk $180,000 (3)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Devin Cooley $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Anthony Beauvillier $143,000 (2)
Salary Remaining : $0
Salary Average : $285,100
Salary Average Remaining : $0
Connor Mackey $131,900 (2)
Salary Remaining : $0
Salary Average : $131,900
Salary Average Remaining : $0
Zachary Jones $125,800 (2)
Salary Remaining : $0
Salary Average : $84,317
Salary Average Remaining : $0
Keaton Middleton $117,100 (3)
Salary Remaining : $0
Salary Average : $117,100
Salary Average Remaining : $0
Spencer Knight $111,400 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Rhett Gardner $105,200 (1)
Salary Remaining : $0
Salary Average : $105,200
Salary Average Remaining : $0
Jonas Johansson $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Wyatt Newpower $96,900 (1)
Salary Remaining : $0
Salary Average : $96,900
Salary Average Remaining : $0
Arnaud Durandeau $96,600 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Noah Gregor $96,500 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Schwindt $93,400 (2)
Salary Remaining : $0
Salary Average : $84,304
Salary Average Remaining : $0
Colton Poolman $93,100 (1)
Salary Remaining : $0
Salary Average : $93,100
Salary Average Remaining : $0
Brandon Coe $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mikael Pyyhtia $89,750 (2)
Salary Remaining : $0
Salary Average : $89,750
Salary Average Remaining : $0
Noah Cates $85,701 (1)
Salary Remaining : $0
Salary Average : $85,701
Salary Average Remaining : $0
Vadim Zherenko $84,667 (2)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Oskari Salminen $83,300 (2)
Salary Remaining : $0
Salary Average : $83,300
Salary Average Remaining : $0
Nathan Todd $79,990 (1)
Salary Remaining : $0
Salary Average : $79,990
Salary Average Remaining : $0
Zach Sawchenko $75,723 (1)
Salary Remaining : $0
Salary Average : $75,723
Salary Average Remaining : $0
Kyle Masters $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryder Rolston $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jared Davidson $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 2024 : $4,097,931
Year 2025 : $2,480,317
Year 2026 : $1,456,900
Year 2027 : $84,200
Salary Average Commitment
Year 2024 : $4,020,641
Year 2025 : $2,378,837
Year 2026 : $1,293,000
Year 2027 : $75,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,968 - 99.36%
Level 3: 2000 - $45 - 1,918 - 95.89%
Level 4: 4000 - $30 - 3,561 - 89.02%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,447 - 72.36%
Farm Level 2: 1000 - $30 - 597 - 59.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,446 - 96.92%
Average Income per Game$1,670,581
Year to Date Revenue$18,376,394
Farm
Home Games Left0
Average Attendance - %2,044 - 68.14%
Average Income per Game$134,496
Year to Date Revenue$1,210,461

Expense

Pro Players Total Salaries$70,809,612
Farm Players Total Salaries$2,412,364
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$58,944,416
Projected Bank Account$58,944,416

Pro Players Salaries

Sidney Crosby $5,659,000 (2)
-Salary Remaining : $0
-Salary Average : $6,322,000
-Salary Average Remaining : $0
Igor Shesterkin $5,628,000 (2)
-Salary Remaining : $0
-Salary Average : $786,000
-Salary Average Remaining : $0
Chris Kreider $5,330,000 (3)
-Salary Remaining : $0
-Salary Average : $7,999,500
-Salary Average Remaining : $0
Logan Couture $5,072,000 (1)
-Salary Remaining : $0
-Salary Average : $5,072,000
-Salary Average Remaining : $0
Andrew Copp $4,769,000 (1)
-Salary Remaining : $0
-Salary Average : $1,814,000
-Salary Average Remaining : $0
Tyler Seguin $4,740,000 (3)
-Salary Remaining : $0
-Salary Average : $7,028,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $4,083,000 (2)
-Salary Remaining : $0
-Salary Average : $5,441,000
-Salary Average Remaining : $0
Ilya Samsonov $3,960,000 (3)
-Salary Remaining : $0
-Salary Average : $3,960,000
-Salary Average Remaining : $0
K'Andre Miller $3,944,000 (3)
-Salary Remaining : $0
-Salary Average : $3,944,000
-Salary Average Remaining : $0
Jake Guentzel $3,552,000 (4)
-Salary Remaining : $0
-Salary Average : $1,042,000
-Salary Average Remaining : $0
Colton Parayko $3,415,000 (2)
-Salary Remaining : $0
-Salary Average : $5,670,000
-Salary Average Remaining : $0
Brett Kulak $2,995,000 (2)
-Salary Remaining : $0
-Salary Average : $2,995,000
-Salary Average Remaining : $0
Tyler Motte $2,600,000 (2)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Kyle Burroughs $2,555,000 (2)
-Salary Remaining : $0
-Salary Average : $2,555,000
-Salary Average Remaining : $0
Steven Lorentz $2,555,000 (2)
-Salary Remaining : $0
-Salary Average : $2,555,000
-Salary Average Remaining : $0
Samuel Girard $2,275,000 (3)
-Salary Remaining : $0
-Salary Average : $802,645
-Salary Average Remaining : $0
Kevin Bahl $1,442,000 (3)
-Salary Remaining : $0
-Salary Average : $1,442,000
-Salary Average Remaining : $0
Mark Kastelic $1,402,000 (3)
-Salary Remaining : $0
-Salary Average : $1,402,000
-Salary Average Remaining : $0
Michael Kesselring $1,144,000 (3)
-Salary Remaining : $0
-Salary Average : $1,144,000
-Salary Average Remaining : $0
Mike Hardman $990,000 (2)
-Salary Remaining : $0
-Salary Average : $990,000
-Salary Average Remaining : $0
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Will Cuylle $902,500 (2)
-Salary Remaining : $0
-Salary Average : $902,500
-Salary Average Remaining : $0
Ty Emberson $872,112 (1)
-Salary Remaining : $0
-Salary Average : $872,112
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $70,809,612
Year 2025 : $63,047,500
Year 2026 : $28,539,000
Year 2027 : $4,302,000
Salary Average Commitment
Year 2024 : $68,263,757
Year 2025 : $60,505,645
Year 2026 : $28,764,145
Year 2027 : $1,042,000
Salary Cap with 1 Way Contract
Year 2024 : $70,809,612
Year 2025 : $60,096,500
Year 2026 : $27,789,000
Year 2027 : $3,552,000

Farm Players Salaries

Nikolai Knyzhov $165,800 (1)
Salary Remaining : $0
Salary Average : $165,800
Salary Average Remaining : $0
Felix Sandstrom $158,500 (3)
Salary Remaining : $0
Salary Average : $158,500
Salary Average Remaining : $0
Benoit-Olivier Groulx $134,000 (3)
Salary Remaining : $0
Salary Average : $134,000
Salary Average Remaining : $0
Shakir Mukhamadullin $129,417 (2)
Salary Remaining : $0
Salary Average : $129,417
Salary Average Remaining : $0
Ryan Suzuki $124,300 (3)
Salary Remaining : $0
Salary Average : $124,300
Salary Average Remaining : $0
Dylan Coghlan $117,500 (1)
Salary Remaining : $0
Salary Average : $140,300
Salary Average Remaining : $0
Nick DeSimone $108,800 (1)
Salary Remaining : $0
Salary Average : $108,800
Salary Average Remaining : $0
Dmitri Samorukov $108,200 (3)
Salary Remaining : $0
Salary Average : $108,200
Salary Average Remaining : $0
Oskar Steen $107,400 (2)
Salary Remaining : $0
Salary Average : $107,400
Salary Average Remaining : $0
Curtis Douglas $106,600 (3)
Salary Remaining : $0
Salary Average : $106,600
Salary Average Remaining : $0
Tyler Angle $106,100 (3)
Salary Remaining : $0
Salary Average : $106,100
Salary Average Remaining : $0
Nolan Yaremko $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ruslan Iskhakov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Bokondji Imama $91,400 (2)
Salary Remaining : $0
Salary Average : $91,400
Salary Average Remaining : $0
Oskar Back $91,169 (1)
Salary Remaining : $0
Salary Average : $91,169
Salary Average Remaining : $0
Corey Schueneman $89,319 (1)
Salary Remaining : $0
Salary Average : $89,319
Salary Average Remaining : $0
Jermaine Loewen $88,800 (2)
Salary Remaining : $0
Salary Average : $88,800
Salary Average Remaining : $0
Erik Portillo $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Robin Salo $84,581 (1)
Salary Remaining : $0
Salary Average : $84,581
Salary Average Remaining : $0
Cole Clayton $83,700 (1)
Salary Remaining : $0
Salary Average : $83,700
Salary Average Remaining : $0
William Villeneuve $81,778 (2)
Salary Remaining : $0
Salary Average : $81,778
Salary Average Remaining : $0
Keith Kinkaid $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Aku Raty $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $2,412,364
Year 2025 : $1,496,495
Year 2026 : $817,700
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,435,164
Year 2025 : $1,496,495
Year 2026 : $817,700
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,719,147
Farm Players Total Salaries$2,695,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,812,228
Projected Bank Account$40,812,228

Pro Players Salaries

Alex Ovechkin $14,900,000 (3)
-Salary Remaining : $0
-Salary Average : $14,900,000
-Salary Average Remaining : $0
Steven Stamkos $14,900,000 (3)
-Salary Remaining : $0
-Salary Average : $14,900,000
-Salary Average Remaining : $0
Petr Mrazek $8,255,000 (3)
-Salary Remaining : $0
-Salary Average : $8,255,000
-Salary Average Remaining : $0
Anthony Mantha $6,525,000 (3)
-Salary Remaining : $0
-Salary Average : $6,525,000
-Salary Average Remaining : $0
Rasmus Ristolainen $3,548,000 (1)
-Salary Remaining : $0
-Salary Average : $4,095,000
-Salary Average Remaining : $0
Maxime Comtois $3,040,000 (1)
-Salary Remaining : $0
-Salary Average : $3,040,000
-Salary Average Remaining : $0
Matt Nieto $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Teddy Blueger $2,995,000 (3)
-Salary Remaining : $0
-Salary Average : $2,995,000
-Salary Average Remaining : $0
William Lagesson $1,955,000 (3)
-Salary Remaining : $0
-Salary Average : $1,955,000
-Salary Average Remaining : $0
Cody Glass $1,408,000 (1)
-Salary Remaining : $0
-Salary Average : $781,000
-Salary Average Remaining : $0
Jakub Zboril $1,398,000 (3)
-Salary Remaining : $0
-Salary Average : $1,398,000
-Salary Average Remaining : $0
Samuel Bolduc $1,278,000 (3)
-Salary Remaining : $0
-Salary Average : $1,278,000
-Salary Average Remaining : $0
Kaedan Korczak $1,134,000 (3)
-Salary Remaining : $0
-Salary Average : $1,134,000
-Salary Average Remaining : $0
Mads Sogaard $1,094,000 (3)
-Salary Remaining : $0
-Salary Average : $1,094,000
-Salary Average Remaining : $0
Riley McKay $973,000 (3)
-Salary Remaining : $0
-Salary Average : $973,000
-Salary Average Remaining : $0
Connor Bedard $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Philipp Kurashev $946,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Klim Kostin $926,155 (1)
-Salary Remaining : $0
-Salary Average : $926,155
-Salary Average Remaining : $0
Michael Pezzetta $926,000 (1)
-Salary Remaining : $0
-Salary Average : $926,000
-Salary Average Remaining : $0
Tyler Kleven $916,667 (2)
-Salary Remaining : $0
-Salary Average : $916,667
-Salary Average Remaining : $0
Zachary Bolduc $863,333 (3)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Dylan Wells $787,992 (1)
-Salary Remaining : $0
-Salary Average : $787,992
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $72,719,147
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $72,443,147
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $72,719,147
Year 2025 : $61,137,000
Year 2026 : $57,220,333
Year 2027 : $0

Farm Players Salaries

Cooper Marody $144,800 (1)
Salary Remaining : $0
Salary Average : $144,800
Salary Average Remaining : $0
Brian Pinho $141,200 (1)
Salary Remaining : $0
Salary Average : $141,200
Salary Average Remaining : $0
Nils Hoglander $139,400 (3)
Salary Remaining : $0
Salary Average : $139,400
Salary Average Remaining : $0
Jamieson Rees $123,800 (3)
Salary Remaining : $0
Salary Average : $123,800
Salary Average Remaining : $0
Mitchell Vande Sompel $106,500 (3)
Salary Remaining : $0
Salary Average : $106,500
Salary Average Remaining : $0
Anthony Vincent $103,500 (3)
Salary Remaining : $0
Salary Average : $103,500
Salary Average Remaining : $0
Cameron Hebig $101,400 (3)
Salary Remaining : $0
Salary Average : $101,400
Salary Average Remaining : $0
Curtis Hall $99,300 (3)
Salary Remaining : $0
Salary Average : $99,300
Salary Average Remaining : $0
Daniel D'Amato $97,900 (3)
Salary Remaining : $0
Salary Average : $97,900
Salary Average Remaining : $0
Logan Nijhoff $97,700 (3)
Salary Remaining : $0
Salary Average : $97,700
Salary Average Remaining : $0
Ian McKinnon $96,700 (3)
Salary Remaining : $0
Salary Average : $96,700
Salary Average Remaining : $0
Kyle Betts $96,100 (3)
Salary Remaining : $0
Salary Average : $96,100
Salary Average Remaining : $0
Isaac Poulter $93,400 (3)
Salary Remaining : $0
Salary Average : $93,400
Salary Average Remaining : $0
Nikita Nesterenko $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Riley Bezeau $92,300 (3)
Salary Remaining : $0
Salary Average : $92,300
Salary Average Remaining : $0
Dmitri Osipov $90,900 (2)
Salary Remaining : $0
Salary Average : $90,900
Salary Average Remaining : $0
Zachary Massicotte $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jake Livingstone $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Bryan Yoon $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Zach Solow $87,400 (1)
Salary Remaining : $0
Salary Average : $87,400
Salary Average Remaining : $0
Strauss Mann $87,300 (3)
Salary Remaining : $0
Salary Average : $87,300
Salary Average Remaining : $0
Declan Carlile $82,900 (1)
Salary Remaining : $0
Salary Average : $82,900
Salary Average Remaining : $0
Matteo Pietroniro $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryder Korczak $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Hofer $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Pavel Novak $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Bogdan Trineyev $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
David Spacek $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $2,695,000
Year 2025 : $1,771,200
Year 2026 : $1,680,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,695,000
Year 2025 : $1,771,200
Year 2026 : $1,680,300
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,605 - 80.23%
Farm Level 2: 1000 - $15 - 952 - 95.15%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,556 - 85.20%
Average Income per Game$104,941
Year to Date Revenue$209,882

Expense

Pro Players Total Salaries$71,148,124
Farm Players Total Salaries$2,703,962
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,409,927
Projected Bank Account$26,409,927

Pro Players Salaries

Jordan Eberle $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Martin Necas $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mikael Backlund $5,975,000 (1)
-Salary Remaining : $0
-Salary Average : $5,975,000
-Salary Average Remaining : $0
Nazem Kadri $4,433,000 (1)
-Salary Remaining : $0
-Salary Average : $4,278,333
-Salary Average Remaining : $0
Brett Pesce $4,004,000 (3)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Dmitry Kulikov $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson $3,838,000 (1)
-Salary Remaining : $0
-Salary Average : $5,639,000
-Salary Average Remaining : $0
Marcus Foligno $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Nick Jensen $3,164,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nate Schmidt $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cal Clutterbuck $2,916,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Logan Thompson $2,815,000 (3)
-Salary Remaining : $0
-Salary Average : $3,098,000
-Salary Average Remaining : $0
Drake Batherson $2,778,000 (3)
-Salary Remaining : $0
-Salary Average : $804,399
-Salary Average Remaining : $0
Kaapo Kahkonen $2,721,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Mathieu Joseph $2,273,000 (2)
-Salary Remaining : $0
-Salary Average : $2,273,000
-Salary Average Remaining : $0
Nick Schmaltz $2,210,000 (2)
-Salary Remaining : $0
-Salary Average : $2,358,000
-Salary Average Remaining : $0
William Borgen $2,118,000 (3)
-Salary Remaining : $0
-Salary Average : $2,118,000
-Salary Average Remaining : $0
Dillon Dube $1,763,000 (1)
-Salary Remaining : $0
-Salary Average : $919,560
-Salary Average Remaining : $0
Oliver Bjorkstrand $1,667,000 (3)
-Salary Remaining : $0
-Salary Average : $2,022,000
-Salary Average Remaining : $0
Juuso Valimaki $1,468,000 (3)
-Salary Remaining : $0
-Salary Average : $999,813
-Salary Average Remaining : $0
Spencer Martin $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cole Sillinger $830,124 (4)
-Salary Remaining : $0
-Salary Average : $830,124
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $71,148,124
Year 2025 : $49,487,000
Year 2026 : $38,109,000
Year 2027 : $2,009,000
Salary Average Commitment
Year 2024 : $73,740,229
Year 2025 : $50,503,336
Year 2026 : $41,122,336
Year 2027 : $830,124
Salary Cap with 1 Way Contract
Year 2024 : $71,148,124
Year 2025 : $48,134,124
Year 2026 : $36,930,124
Year 2027 : $830,124

Farm Players Salaries

Tomas Nosek $157,100 (1)
Salary Remaining : $0
Salary Average : $157,100
Salary Average Remaining : $0
Will Butcher $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Boris Katchouk $128,700 (1)
Salary Remaining : $0
Salary Average : $76,135
Salary Average Remaining : $0
William Carrier $128,300 (1)
Salary Remaining : $0
Salary Average : $141,700
Salary Average Remaining : $0
Victor Mete $126,100 (3)
Salary Remaining : $0
Salary Average : $126,100
Salary Average Remaining : $0
Riley Damiani $117,600 (3)
Salary Remaining : $0
Salary Average : $117,600
Salary Average Remaining : $0
Yegor Zamula $109,200 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Cole Reinhardt $108,200 (3)
Salary Remaining : $0
Salary Average : $85,584
Salary Average Remaining : $0
Alexander Alexeyev $106,300 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Damien Giroux $104,800 (3)
Salary Remaining : $0
Salary Average : $89,089
Salary Average Remaining : $0
Jett Woo $101,500 (3)
Salary Remaining : $0
Salary Average : $101,500
Salary Average Remaining : $0
Mason Primeau $100,900 (3)
Salary Remaining : $0
Salary Average : $100,900
Salary Average Remaining : $0
Craig Smith $94,800 (1)
Salary Remaining : $0
Salary Average : $94,800
Salary Average Remaining : $0
Joe Snively $91,173 (1)
Salary Remaining : $0
Salary Average : $91,173
Salary Average Remaining : $0
Mikhail Abramov $89,668 (3)
Salary Remaining : $0
Salary Average : $89,668
Salary Average Remaining : $0
Charles Hudon $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Michael Carcone $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Michael Hutchinson $88,400 (2)
Salary Remaining : $0
Salary Average : $88,400
Salary Average Remaining : $0
Mitchell Gibson $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Mikko Kokkonen $84,667 (2)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Keean Washkurak $83,304 (1)
Salary Remaining : $0
Salary Average : $83,304
Salary Average Remaining : $0
Jaycob Megna $83,000 (1)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Matej Pekar $82,600 (3)
Salary Remaining : $0
Salary Average : $93,910
Salary Average Remaining : $0
Gustav Lindstrom $76,900 (1)
Salary Remaining : $0
Salary Average : $75,600
Salary Average Remaining : $0
Riley Kidney $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Colton Dach $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mason Millman $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $2,703,962
Year 2025 : $1,775,467
Year 2026 : $1,317,100
Year 2027 : $179,200
Salary Average Commitment
Year 2024 : $2,620,396
Year 2025 : $1,655,835
Year 2026 : $1,214,351
Year 2027 : $150,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,110 - 82.20%
Level 3: 2000 - $50 - 1,551 - 77.56%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 980 - 98.02%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,661 - 92.56%
Average Income per Game$1,654,291
Year to Date Revenue$6,617,164
Farm
Home Games Left0
Average Attendance - %2,980 - 99.34%
Average Income per Game$111,307
Year to Date Revenue$1,224,378

Expense

Pro Players Total Salaries$71,340,414
Farm Players Total Salaries$2,618,500
Coaches Total Salaries$2,545,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$118,335,686
Projected Bank Account$118,335,686

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Mika Zibanejad $8,088,000 (2)
-Salary Remaining : $0
-Salary Average : $9,733,000
-Salary Average Remaining : $0
John Tavares $6,594,000 (3)
-Salary Remaining : $0
-Salary Average : $5,662,000
-Salary Average Remaining : $0
Esa Lindell $4,410,000 (4)
-Salary Remaining : $0
-Salary Average : $3,149,000
-Salary Average Remaining : $0
Adam Pelech $4,052,000 (2)
-Salary Remaining : $0
-Salary Average : $4,052,000
-Salary Average Remaining : $0
Colton Sissons $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ryan Pulock $3,866,000 (4)
-Salary Remaining : $0
-Salary Average : $1,188,000
-Salary Average Remaining : $0
Adrian Kempe $3,783,000 (3)
-Salary Remaining : $0
-Salary Average : $1,528,000
-Salary Average Remaining : $0
Alex DeBrincat $3,708,000 (3)
-Salary Remaining : $0
-Salary Average : $3,562,250
-Salary Average Remaining : $0
Ilya Sorokin $3,391,000 (3)
-Salary Remaining : $0
-Salary Average : $892,819
-Salary Average Remaining : $0
Mikael Granlund $3,371,000 (3)
-Salary Remaining : $0
-Salary Average : $4,244,000
-Salary Average Remaining : $0
Devon Toews $3,312,000 (2)
-Salary Remaining : $0
-Salary Average : $2,189,000
-Salary Average Remaining : $0
J.T. Compher $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Bjugstad $2,161,000 (1)
-Salary Remaining : $0
-Salary Average : $2,161,000
-Salary Average Remaining : $0
Noah Dobson $1,955,000 (2)
-Salary Remaining : $0
-Salary Average : $788,000
-Salary Average Remaining : $0
Logan O'Connor $1,887,000 (2)
-Salary Remaining : $0
-Salary Average : $1,887,000
-Salary Average Remaining : $0
Brandon Hagel $1,509,000 (4)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Simon Holmstrom $997,000 (2)
-Salary Remaining : $0
-Salary Average : $997,000
-Salary Average Remaining : $0
J.J. Moser $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Pyotr Kochetkov $831,414 (1)
-Salary Remaining : $0
-Salary Average : $831,414
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $71,340,414
Year 2025 : $64,115,000
Year 2026 : $33,399,000
Year 2027 : $9,552,000
Salary Average Commitment
Year 2024 : $61,039,483
Year 2025 : $54,047,069
Year 2026 : $23,976,069
Year 2027 : $5,087,000
Salary Cap with 1 Way Contract
Year 2024 : $71,340,414
Year 2025 : $64,348,000
Year 2026 : $33,632,000
Year 2027 : $9,785,000

Farm Players Salaries

Connor Brown $280,000 (3)
Salary Remaining : $0
Salary Average : $280,000
Salary Average Remaining : $0
Mitchell Stephens $222,500 (3)
Salary Remaining : $0
Salary Average : $222,500
Salary Average Remaining : $0
Kyle McDonald $135,500 (3)
Salary Remaining : $0
Salary Average : $135,500
Salary Average Remaining : $0
Sheldon Dries $130,100 (1)
Salary Remaining : $0
Salary Average : $130,100
Salary Average Remaining : $0
Pierrick Dube $125,500 (3)
Salary Remaining : $0
Salary Average : $125,500
Salary Average Remaining : $0
Austin Strand $124,300 (1)
Salary Remaining : $0
Salary Average : $124,300
Salary Average Remaining : $0
Walker Duehr $121,200 (2)
Salary Remaining : $0
Salary Average : $121,200
Salary Average Remaining : $0
Alex Limoges $117,300 (2)
Salary Remaining : $0
Salary Average : $117,300
Salary Average Remaining : $0
Marc McLaughlin $107,500 (1)
Salary Remaining : $0
Salary Average : $107,500
Salary Average Remaining : $0
Brady Lyle $107,200 (2)
Salary Remaining : $0
Salary Average : $107,200
Salary Average Remaining : $0
Blake McLaughlin $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Bryce Kindopp $91,100 (2)
Salary Remaining : $0
Salary Average : $91,100
Salary Average Remaining : $0
Nikita Tolopilo $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tomas Suchanek $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Clay Stevenson $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nick Cicek $83,800 (1)
Salary Remaining : $0
Salary Average : $83,800
Salary Average Remaining : $0
Cole McWard $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lleyton Moore $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mattias Norlinder $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Murray $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Perlini $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Sykora $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Antti Saarela $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Vincent Sevigny $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $2,618,500
Year 2025 : $1,942,800
Year 2026 : $1,018,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,618,500
Year 2025 : $1,942,800
Year 2026 : $1,018,500
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,685,999
Farm Players Total Salaries$3,496,533
Coaches Total Salaries$2,050,000
Luxury Taxe Total$6,104
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($3,606,768)
Projected Bank Account($3,606,768)

Pro Players Salaries

Alexander Kerfoot $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Ryan Hartman $8,125,500 (1)
-Salary Remaining : $0
-Salary Average : $8,125,500
-Salary Average Remaining : $0
Nick Leddy $5,255,500 (1)
-Salary Remaining : $0
-Salary Average : $5,255,500
-Salary Average Remaining : $0
Scott Mayfield $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Matt Duchene $4,276,000 (4)
-Salary Remaining : $0
-Salary Average : $4,276,000
-Salary Average Remaining : $0
Morgan Rielly $3,865,000 (3)
-Salary Remaining : $0
-Salary Average : $3,865,000
-Salary Average Remaining : $0
Alexander Wennberg $3,860,000 (3)
-Salary Remaining : $0
-Salary Average : $3,823,000
-Salary Average Remaining : $0
James van Riemsdyk $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Dmitry Orlov $3,615,000 (3)
-Salary Remaining : $0
-Salary Average : $1,746,000
-Salary Average Remaining : $0
Justin Schultz $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Erik Johnson $2,999,999 (3)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Marc-edouard Vlasic $2,780,000 (1)
-Salary Remaining : $0
-Salary Average : $3,675,000
-Salary Average Remaining : $0
Alex Goligoski $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Derek Ryan $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Justin Danforth $2,133,000 (2)
-Salary Remaining : $0
-Salary Average : $2,133,000
-Salary Average Remaining : $0
Pierre-edouard Bellemare $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kurtis MacDermid $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Ukko-Pekka Luukkonen $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Quinton Byfield $1,756,000 (3)
-Salary Remaining : $0
-Salary Average : $1,756,000
-Salary Average Remaining : $0
Alex Barre-Boulet $1,524,000 (3)
-Salary Remaining : $0
-Salary Average : $1,524,000
-Salary Average Remaining : $0
Kyle Okposo $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Peyton Jones $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Leo Carlsson $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Adam Boqvist $946,000 (1)
-Salary Remaining : $0
-Salary Average : $766,000
-Salary Average Remaining : $0
Kasimir Kaskisuo $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2024 : $76,685,999
Year 2025 : $51,371,999
Year 2026 : $45,488,999
Year 2027 : $6,569,000
Salary Average Commitment
Year 2024 : $75,494,999
Year 2025 : $49,172,999
Year 2026 : $43,289,999
Year 2027 : $6,276,000
Salary Cap with 1 Way Contract
Year 2024 : $76,685,999
Year 2025 : $51,078,999
Year 2026 : $45,195,999
Year 2027 : $6,276,000

Farm Players Salaries

Joseph Blandisi $219,000 (2)
Salary Remaining : $0
Salary Average : $219,000
Salary Average Remaining : $0
Brett Sutter $216,000 (2)
Salary Remaining : $0
Salary Average : $216,000
Salary Average Remaining : $0
Ross Johnston $216,000 (2)
Salary Remaining : $0
Salary Average : $216,000
Salary Average Remaining : $0
Gabriel Bourque $215,700 (2)
Salary Remaining : $0
Salary Average : $215,700
Salary Average Remaining : $0
Chase Priskie $215,700 (2)
Salary Remaining : $0
Salary Average : $215,700
Salary Average Remaining : $0
Dillon Heatherington $212,600 (2)
Salary Remaining : $0
Salary Average : $212,600
Salary Average Remaining : $0
Mike Sgarbossa $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Cole Schneider $130,000 (3)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Adam Klapka $123,800 (3)
Salary Remaining : $0
Salary Average : $123,800
Salary Average Remaining : $0
Collin Delia $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Gustav Olofsson $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Tanner Fritz $107,000 (2)
Salary Remaining : $0
Salary Average : $107,000
Salary Average Remaining : $0
Chase Wouters $106,400 (3)
Salary Remaining : $0
Salary Average : $106,400
Salary Average Remaining : $0
Wyatt Bongiovanni $106,333 (2)
Salary Remaining : $0
Salary Average : $106,333
Salary Average Remaining : $0
Nick Jones $105,000 (2)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Luka Profaca $104,300 (2)
Salary Remaining : $0
Salary Average : $104,300
Salary Average Remaining : $0
Nikolas Brouillard $104,100 (2)
Salary Remaining : $0
Salary Average : $104,100
Salary Average Remaining : $0
Kevin Conley $102,600 (2)
Salary Remaining : $0
Salary Average : $102,600
Salary Average Remaining : $0
Kyle Marino $101,400 (1)
Salary Remaining : $0
Salary Average : $101,400
Salary Average Remaining : $0
Josh Healey $100,700 (2)
Salary Remaining : $0
Salary Average : $100,700
Salary Average Remaining : $0
Travis Howe $100,700 (2)
Salary Remaining : $0
Salary Average : $100,700
Salary Average Remaining : $0
Alex Stalock $99,100 (1)
Salary Remaining : $0
Salary Average : $99,100
Salary Average Remaining : $0
Zack MacEwen $97,900 (1)
Salary Remaining : $0
Salary Average : $97,900
Salary Average Remaining : $0
Taylor Ward $97,200 (2)
Salary Remaining : $0
Salary Average : $97,200
Salary Average Remaining : $0
Thomas Milic $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jacob Doty $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dalton Smith $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $3,496,533
Year 2025 : $2,973,133
Year 2026 : $750,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,496,533
Year 2025 : $2,973,133
Year 2026 : $750,200
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStapes Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $140 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,475,100
Year to Date Revenue$7,375,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,801,620
Farm Players Total Salaries$2,250,544
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,238,539
Projected Bank Account$35,238,539

Pro Players Salaries

Aaron Ekblad $8,550,000 (2)
-Salary Remaining : $0
-Salary Average : $8,550,000
-Salary Average Remaining : $0
Quinn Hughes $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
William Karlsson $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Mark Stone $7,250,000 (1)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Thatcher Demko $5,007,000 (2)
-Salary Remaining : $0
-Salary Average : $1,384,000
-Salary Average Remaining : $0
Chandler Stephenson $4,715,000 (3)
-Salary Remaining : $0
-Salary Average : $4,155,000
-Salary Average Remaining : $0
Sean Monahan $4,422,000 (1)
-Salary Remaining : $0
-Salary Average : $5,281,000
-Salary Average Remaining : $0
Jake Evans $2,995,000 (2)
-Salary Remaining : $0
-Salary Average : $2,995,000
-Salary Average Remaining : $0
Filip Hronek $2,772,000 (3)
-Salary Remaining : $0
-Salary Average : $916,875
-Salary Average Remaining : $0
Radek Faksa $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Sean Kuraly $2,555,000 (2)
-Salary Remaining : $0
-Salary Average : $2,555,000
-Salary Average Remaining : $0
Timothy Liljegren $2,196,000 (3)
-Salary Remaining : $0
-Salary Average : $2,196,000
-Salary Average Remaining : $0
Mattias Samuelsson $1,877,000 (3)
-Salary Remaining : $0
-Salary Average : $994,920
-Salary Average Remaining : $0
Kirill Marchenko $1,562,500 (2)
-Salary Remaining : $0
-Salary Average : $1,562,500
-Salary Average Remaining : $0
Alexey Toropchenko $1,101,000 (3)
-Salary Remaining : $0
-Salary Average : $934,000
-Salary Average Remaining : $0
Yaroslav Askarov $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Shane Pinto $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Alex Vlasic $904,175 (1)
-Salary Remaining : $0
-Salary Average : $904,175
-Salary Average Remaining : $0
Lucas Raymond $822,390 (1)
-Salary Remaining : $0
-Salary Average : $822,390
-Salary Average Remaining : $0
Gustav Grigals $800,000 (3)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Matthew Boldy $772,555 (1)
-Salary Remaining : $0
-Salary Average : $772,555
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $67,801,620
Year 2025 : $50,055,500
Year 2026 : $20,961,000
Year 2027 : $7,500,000
Salary Average Commitment
Year 2024 : $61,573,415
Year 2025 : $42,968,295
Year 2026 : $17,496,795
Year 2027 : $7,500,000
Salary Cap with 1 Way Contract
Year 2024 : $67,801,620
Year 2025 : $50,055,500
Year 2026 : $20,961,000
Year 2027 : $7,500,000

Farm Players Salaries

Hudson Fasching $211,500 (2)
Salary Remaining : $0
Salary Average : $211,500
Salary Average Remaining : $0
Adam Brooks $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Vladislav Kolyachonok $124,900 (3)
Salary Remaining : $0
Salary Average : $124,900
Salary Average Remaining : $0
Josh Maniscalco $110,400 (2)
Salary Remaining : $0
Salary Average : $86,900
Salary Average Remaining : $0
Samuel Asselin $104,700 (1)
Salary Remaining : $0
Salary Average : $104,700
Salary Average Remaining : $0
Jonathan Aspirot $104,600 (1)
Salary Remaining : $0
Salary Average : $104,600
Salary Average Remaining : $0
Alex Green $104,300 (1)
Salary Remaining : $0
Salary Average : $104,300
Salary Average Remaining : $0
Daniil Gushchin $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Justin Sourdif $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Mark Sinclair $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
AJ Greer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Dowling $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josiah Didier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Day $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrick Brown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jake Bischoff $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Magnus Hellberg $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jordan Gross $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nicolas Petan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chris Terry $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cedric Pare $79,644 (1)
Salary Remaining : $0
Salary Average : $79,644
Salary Average Remaining : $0
Skyler Brind'Amour $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Currie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Garrett Roe $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $2,250,544
Year 2025 : $912,300
Year 2026 : $409,900
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,227,044
Year 2025 : $888,800
Year 2026 : $409,900
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,662,833
Farm Players Total Salaries$2,552,400
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,330,278
Projected Bank Account$72,330,278

Pro Players Salaries

Charlie Coyle $7,325,000 (2)
-Salary Remaining : $0
-Salary Average : $7,325,000
-Salary Average Remaining : $0
Victor Hedman $6,723,000 (4)
-Salary Remaining : $0
-Salary Average : $7,209,000
-Salary Average Remaining : $0
Artturi Lehkonen $6,555,000 (2)
-Salary Remaining : $0
-Salary Average : $6,555,000
-Salary Average Remaining : $0
Auston Matthews $5,600,000 (2)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Blake Wheeler $4,800,000 (1)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Brenden Dillon $4,124,000 (2)
-Salary Remaining : $0
-Salary Average : $4,124,000
-Salary Average Remaining : $0
Ryan McAllister $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jason Polin $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Rickard Rakell $3,647,000 (3)
-Salary Remaining : $0
-Salary Average : $1,265,000
-Salary Average Remaining : $0
Ryan Graves $2,645,000 (1)
-Salary Remaining : $0
-Salary Average : $816,000
-Salary Average Remaining : $0
Jimmy Vesey $2,292,000 (2)
-Salary Remaining : $0
-Salary Average : $2,292,000
-Salary Average Remaining : $0
John Marino $1,977,000 (2)
-Salary Remaining : $0
-Salary Average : $763,000
-Salary Average Remaining : $0
Zach Whitecloud $1,779,000 (1)
-Salary Remaining : $0
-Salary Average : $1,562,000
-Salary Average Remaining : $0
Jack Roslovic $1,517,000 (2)
-Salary Remaining : $0
-Salary Average : $1,153,000
-Salary Average Remaining : $0
Cameron Hughes $1,406,000 (3)
-Salary Remaining : $0
-Salary Average : $1,406,000
-Salary Average Remaining : $0
Kaiden Guhle $1,283,333 (2)
-Salary Remaining : $0
-Salary Average : $1,283,333
-Salary Average Remaining : $0
Nils aman $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Mavrik Bourque $894,167 (2)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Dennis Hildeby $843,333 (2)
-Salary Remaining : $0
-Salary Average : $843,333
-Salary Average Remaining : $0
Ross Colton $827,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Steven Santini $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Pheonix Copley $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $64,662,833
Year 2025 : $44,115,833
Year 2026 : $10,780,000
Year 2027 : $5,727,000
Salary Average Commitment
Year 2024 : $59,065,833
Year 2025 : $41,637,833
Year 2026 : $9,880,000
Year 2027 : $7,209,000
Salary Cap with 1 Way Contract
Year 2024 : $64,662,833
Year 2025 : $45,111,833
Year 2026 : $11,776,000
Year 2027 : $6,723,000

Farm Players Salaries

Filip Chytil $208,000 (1)
Salary Remaining : $0
Salary Average : $92,186
Salary Average Remaining : $0
Justin Barron $156,100 (3)
Salary Remaining : $0
Salary Average : $156,100
Salary Average Remaining : $0
Filip Roos $126,800 (3)
Salary Remaining : $0
Salary Average : $126,800
Salary Average Remaining : $0
Justin Richards $117,800 (3)
Salary Remaining : $0
Salary Average : $117,800
Salary Average Remaining : $0
Brayden Tracey $114,600 (3)
Salary Remaining : $0
Salary Average : $114,600
Salary Average Remaining : $0
Ville Petman $109,100 (3)
Salary Remaining : $0
Salary Average : $109,100
Salary Average Remaining : $0
Wyatt Aamodt $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matvei Petrov $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chase Wheatcroft $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tristan Allard $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Avery Hayes $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Max Crozier $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matt Kessel $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ryan Sandelin $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tobie Bisson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cody Haiskanen $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Stefan Matteau $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dan Renouf $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cory Conacher $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tyler Spezia $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ludovic Waeber $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Villalta $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ethan Cardwell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tanner Dickinson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matt Donovan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $2,552,400
Year 2025 : $2,044,400
Year 2026 : $784,400
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,436,586
Year 2025 : $2,044,400
Year 2026 : $784,400
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,929 - 98.58%
Level 3: 2000 - $42 - 1,914 - 95.71%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $145 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,843 - 99.13%
Average Income per Game$1,703,277
Year to Date Revenue$13,626,212
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,891,000
Farm Players Total Salaries$3,088,093
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,528,440
Projected Bank Account$97,528,440

Pro Players Salaries

Marcus Pettersson $5,955,000 (2)
-Salary Remaining : $0
-Salary Average : $5,955,000
-Salary Average Remaining : $0
Andre Burakovsky $5,355,500 (2)
-Salary Remaining : $0
-Salary Average : $5,355,500
-Salary Average Remaining : $0
Calvin Pickard $4,995,000 (3)
-Salary Remaining : $0
-Salary Average : $4,995,000
-Salary Average Remaining : $0
Matt Roy $4,127,500 (1)
-Salary Remaining : $0
-Salary Average : $4,127,500
-Salary Average Remaining : $0
Tyler Johnson $3,995,000 (3)
-Salary Remaining : $0
-Salary Average : $3,995,000
-Salary Average Remaining : $0
Yakov Trenin $3,501,000 (3)
-Salary Remaining : $0
-Salary Average : $3,501,000
-Salary Average Remaining : $0
Travis Konecny $3,376,000 (4)
-Salary Remaining : $0
-Salary Average : $3,767,000
-Salary Average Remaining : $0
Calle Jarnkrok $3,207,000 (3)
-Salary Remaining : $0
-Salary Average : $3,830,000
-Salary Average Remaining : $0
Ivan Barbashev $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Rafael Harvey-Pinard $2,227,000 (3)
-Salary Remaining : $0
-Salary Average : $2,227,000
-Salary Average Remaining : $0
Eeli Tolvanen $1,977,000 (4)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Carl Grundstrom $1,604,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Connor McMichael $1,344,000 (3)
-Salary Remaining : $0
-Salary Average : $1,344,000
-Salary Average Remaining : $0
Adam Gaudette $1,333,000 (1)
-Salary Remaining : $0
-Salary Average : $1,333,000
-Salary Average Remaining : $0
Dante Fabbro $1,205,000 (4)
-Salary Remaining : $0
-Salary Average : $781,000
-Salary Average Remaining : $0
Joel Hofer $1,064,000 (3)
-Salary Remaining : $0
-Salary Average : $1,064,000
-Salary Average Remaining : $0
James Reimer $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jon Merrill $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jacob MacDonald $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nicolas Roy $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Ryker Evans $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $52,891,000
Year 2025 : $44,471,500
Year 2026 : $29,286,000
Year 2027 : $6,203,000
Salary Average Commitment
Year 2024 : $51,400,000
Year 2025 : $44,189,500
Year 2026 : $29,004,000
Year 2027 : $5,298,000
Salary Cap with 1 Way Contract
Year 2024 : $52,891,000
Year 2025 : $44,826,500
Year 2026 : $29,641,000
Year 2027 : $6,558,000

Farm Players Salaries

Ivan Ivan $195,500 (3)
Salary Remaining : $0
Salary Average : $195,500
Salary Average Remaining : $0
Joseph Woll $173,600 (3)
Salary Remaining : $0
Salary Average : $173,600
Salary Average Remaining : $0
Scott Reedy $125,300 (3)
Salary Remaining : $0
Salary Average : $125,300
Salary Average Remaining : $0
Declan Chisholm $118,000 (3)
Salary Remaining : $0
Salary Average : $118,000
Salary Average Remaining : $0
Oliver Wahlstrom $117,700 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Philip Kemp $113,500 (3)
Salary Remaining : $0
Salary Average : $113,500
Salary Average Remaining : $0
Jonathan Gruden $109,200 (3)
Salary Remaining : $0
Salary Average : $109,200
Salary Average Remaining : $0
Isaac Ratcliffe $108,800 (3)
Salary Remaining : $0
Salary Average : $108,800
Salary Average Remaining : $0
Joel Hanley $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Travis Barron $97,300 (3)
Salary Remaining : $0
Salary Average : $97,300
Salary Average Remaining : $0
Blade Jenkins $97,100 (3)
Salary Remaining : $0
Salary Average : $97,100
Salary Average Remaining : $0
Kevin Mandolese $94,200 (3)
Salary Remaining : $0
Salary Average : $94,200
Salary Average Remaining : $0
Santtu Kinnunen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Elmer Soderblom $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Johnson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mason Lohrei $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ben McCartney $88,064 (1)
Salary Remaining : $0
Salary Average : $88,064
Salary Average Remaining : $0
Olle Lycksell $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Alex Laferriere $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Andre Lee $86,452 (1)
Salary Remaining : $0
Salary Average : $86,452
Salary Average Remaining : $0
James Malatesta $84,167 (3)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Keith Petruzzelli $80,211 (1)
Salary Remaining : $0
Salary Average : $80,211
Salary Average Remaining : $0
Ben King $79,000 (3)
Salary Remaining : $0
Salary Average : $79,000
Salary Average Remaining : $0
Noel Hoefenmayer $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jared Moe $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Robert Mastrosimone $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Judd Caulfield $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mitchell Hoelscher $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dawson Barteaux $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Cole Krygier $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Aidan McDonough $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Maxim Cajkovic $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2024 : $3,088,094
Year 2025 : $2,190,667
Year 2026 : $1,395,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,045,394
Year 2025 : $2,190,667
Year 2026 : $1,395,667
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3500 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1500 - $120 - 0 - 0.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 990 - 99.02%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,990 - 99.67%
Average Income per Game$111,530
Year to Date Revenue$1,338,362

Expense

Pro Players Total Salaries$67,100,236
Farm Players Total Salaries$3,736,842
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$135,531,922
Projected Bank Account$135,531,922

Pro Players Salaries

John Carlson $10,750,000 (3)
-Salary Remaining : $0
-Salary Average : $10,750,000
-Salary Average Remaining : $0
Jonathan Huberdeau $7,550,000 (2)
-Salary Remaining : $0
-Salary Average : $7,550,000
-Salary Average Remaining : $0
Connor Murphy $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Marc-Andre Fleury $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Kevin Hayes $3,802,000 (2)
-Salary Remaining : $0
-Salary Average : $4,614,000
-Salary Average Remaining : $0
Ben Chiarot $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Max Domi $3,679,000 (4)
-Salary Remaining : $0
-Salary Average : $2,372,999
-Salary Average Remaining : $0
Ondrej Palat $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Joel Eriksson Ek $3,212,000 (2)
-Salary Remaining : $0
-Salary Average : $2,018,000
-Salary Average Remaining : $0
Brandon Tanev $3,010,000 (3)
-Salary Remaining : $0
-Salary Average : $3,010,000
-Salary Average Remaining : $0
Jonathan Quick (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Frederik Andersen $2,331,000 (3)
-Salary Remaining : $0
-Salary Average : $4,552,000
-Salary Average Remaining : $0
Dennis Gilbert $1,624,700 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Jack St. Ivany $1,500,000 (3)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Hunter Shepard $1,088,000 (3)
-Salary Remaining : $0
-Salary Average : $788,000
-Salary Average Remaining : $0
Hudson Elynuik $1,020,000 (3)
-Salary Remaining : $0
-Salary Average : $1,020,000
-Salary Average Remaining : $0
Sam Malinski $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Olof Lindbom $855,000 (2)
-Salary Remaining : $0
-Salary Average : $855,000
-Salary Average Remaining : $0
Nolan Allan $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Yan Kuznetsov $796,004 (4)
-Salary Remaining : $0
-Salary Average : $796,004
-Salary Average Remaining : $0
Timur Ibragimov $782,532 (1)
-Salary Remaining : $0
-Salary Average : $782,532
-Salary Average Remaining : $0
Carter Mazur $750,000 (4)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Parker Gahagen $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Mark Pysyk $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2024 : $67,100,236
Year 2025 : $64,097,700
Year 2026 : $43,304,000
Year 2027 : $4,505,000
Salary Average Commitment
Year 2024 : $66,458,535
Year 2025 : $64,176,003
Year 2026 : $44,639,003
Year 2027 : $3,919,003
Salary Cap with 1 Way Contract
Year 2024 : $67,100,236
Year 2025 : $64,817,704
Year 2026 : $44,024,004
Year 2027 : $5,225,004

Farm Players Salaries

Marcus Johansson $300,000 (2)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Thomas Chabot $235,000 (3)
Salary Remaining : $0
Salary Average : $90,676
Salary Average Remaining : $0
Jordan Martinook $213,900 (1)
Salary Remaining : $0
Salary Average : $213,900
Salary Average Remaining : $0
Alex Newhook $203,000 (3)
Salary Remaining : $0
Salary Average : $203,000
Salary Average Remaining : $0
Jamie Oleksiak $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Alexander Romanov $196,300 (3)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Erik Cernak $175,400 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nikita Okhotiuk $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Philip Tomasino $162,000 (3)
Salary Remaining : $0
Salary Average : $98,577
Salary Average Remaining : $0
Dakota Mermis $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Luke Kunin $146,700 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joel Farabee $145,200 (2)
Salary Remaining : $0
Salary Average : $80,700
Salary Average Remaining : $0
Denis Gurianov $138,700 (2)
Salary Remaining : $0
Salary Average : $115,300
Salary Average Remaining : $0
Brendan Lemieux $135,000 (2)
Salary Remaining : $0
Salary Average : $136,100
Salary Average Remaining : $0
Logan Stanley $123,800 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kailer Yamamoto $118,300 (4)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Anders Bjork $114,200 (3)
Salary Remaining : $0
Salary Average : $172,000
Salary Average Remaining : $0
Kevin Stenlund $113,900 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Seney $109,900 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Carson Meyer $107,300 (3)
Salary Remaining : $0
Salary Average : $81,816
Salary Average Remaining : $0
Jeremy Davies $105,600 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Wyatt Johnston $100,042 (2)
Salary Remaining : $0
Salary Average : $100,042
Salary Average Remaining : $0
Matej Blumel $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Charlie Lindgren $87,600 (4)
Salary Remaining : $0
Salary Average : $87,600
Salary Average Remaining : $0
Callahan Burke $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $3,736,842
Year 2025 : $3,676,042
Year 2026 : $2,461,600
Year 2027 : $482,800
Salary Average Commitment
Year 2024 : $3,016,628
Year 2025 : $2,802,728
Year 2026 : $1,740,586
Year 2027 : $255,100

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,657 - 82.87%
Farm Level 2: 1000 - $15 - 886 - 88.63%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,544 - 84.79%
Average Income per Game$106,240
Year to Date Revenue$318,719

Expense

Pro Players Total Salaries$59,131,249
Farm Players Total Salaries$3,083,682
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,851,452
Projected Bank Account$65,851,452

Pro Players Salaries

Brandon Saad $4,950,000 (2)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Ilya Mikheyev $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Andreas Athanasiou $4,200,000 (2)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Sam Carrick $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Colin Blackwell $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ryan Carpenter $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jayson Megna $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jujhar Khaira $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Anthony Stolarz $3,700,000 (1)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Mason McTavish $3,394,167 (2)
-Salary Remaining : $0
-Salary Average : $3,394,167
-Salary Average Remaining : $0
Calvin De Haan $3,103,000 (2)
-Salary Remaining : $0
-Salary Average : $6,412,500
-Salary Average Remaining : $0
Conor Sheary $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Michael McCarron $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Logan Shaw $1,725,000 (1)
-Salary Remaining : $0
-Salary Average : $1,725,000
-Salary Average Remaining : $0
Colin Miller $1,722,000 (2)
-Salary Remaining : $0
-Salary Average : $1,722,000
-Salary Average Remaining : $0
Alex Nedeljkovic $1,255,000 (2)
-Salary Remaining : $0
-Salary Average : $1,653,000
-Salary Average Remaining : $0
Kevin Gravel $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alex Petrovic $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Louis Belpedio $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Matias Maccelli $962,082 (1)
-Salary Remaining : $0
-Salary Average : $962,082
-Salary Average Remaining : $0
Sean Day $962,000 (1)
-Salary Remaining : $0
-Salary Average : $962,000
-Salary Average Remaining : $0
Jesper Vikman $858,000 (3)
-Salary Remaining : $0
-Salary Average : $858,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $59,131,249
Year 2025 : $23,982,167
Year 2026 : $858,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $62,838,749
Year 2025 : $27,689,667
Year 2026 : $858,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $59,131,249
Year 2025 : $23,982,167
Year 2026 : $858,000
Year 2027 : $0

Farm Players Salaries

Kyle Clifford $290,000 (1)
Salary Remaining : $0
Salary Average : $290,000
Salary Average Remaining : $0
Jesper Wallstedt $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Milan Lucic $134,800 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
John Hayden $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Graeme Clarke $126,000 (3)
Salary Remaining : $0
Salary Average : $126,000
Salary Average Remaining : $0
C.J. Suess $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Lane Pederson $117,200 (2)
Salary Remaining : $0
Salary Average : $117,200
Salary Average Remaining : $0
Josiah Slavin $106,500 (3)
Salary Remaining : $0
Salary Average : $106,500
Salary Average Remaining : $0
Tyce Thompson $100,700 (3)
Salary Remaining : $0
Salary Average : $100,700
Salary Average Remaining : $0
Mark Friedman $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Chris Harpur $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Samuel Laberge $97,400 (2)
Salary Remaining : $0
Salary Average : $97,400
Salary Average Remaining : $0
Brandon Scanlin $96,600 (2)
Salary Remaining : $0
Salary Average : $96,600
Salary Average Remaining : $0
Joona Koppanen $96,500 (1)
Salary Remaining : $0
Salary Average : $96,500
Salary Average Remaining : $0
Martin Pospisil $94,100 (2)
Salary Remaining : $0
Salary Average : $94,100
Salary Average Remaining : $0
John Beecher $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Shane Wright $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Aatu Raty $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Dylan Garand $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Vasily Podkolzin $87,570 (1)
Salary Remaining : $0
Salary Average : $87,570
Salary Average Remaining : $0
Olen Zellweger $84,417 (3)
Salary Remaining : $0
Salary Average : $84,417
Salary Average Remaining : $0
Adam Wilsby $84,250 (2)
Salary Remaining : $0
Salary Average : $84,250
Salary Average Remaining : $0
Pontus Holmberg $82,750 (2)
Salary Remaining : $0
Salary Average : $82,750
Salary Average Remaining : $0
Zack Ostapchuk $82,500 (3)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Luke Henman $77,562 (1)
Salary Remaining : $0
Salary Average : $77,562
Salary Average Remaining : $0
Lian Bichsel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Daylan Kuefler $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Topi Niemela $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Wesley $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Harrison $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $3,083,682
Year 2025 : $1,707,050
Year 2026 : $591,950
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,023,882
Year 2025 : $1,647,250
Year 2026 : $591,950
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,594,811
Farm Players Total Salaries$3,977,308
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,580,893
Projected Bank Account$31,580,893

Pro Players Salaries

Jeremy McKenna $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Brett Budgell $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Alex Gallant $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Cooper Walker $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Kale Kessy $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Tag Bertuzzi $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Louis Boudon $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Matt Brown $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Ethan De Jong $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Ben Berard $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Matt Stienburg $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Cristiano DiGiacinto $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Simon Pinard $2,999,999 (1)
-Salary Remaining : $0
-Salary Average : $2,999,999
-Salary Average Remaining : $0
Connor Clifton $2,302,000 (3)
-Salary Remaining : $0
-Salary Average : $2,302,000
-Salary Average Remaining : $0
Brett Howden $2,107,000 (1)
-Salary Remaining : $0
-Salary Average : $783,844
-Salary Average Remaining : $0
David Jiricek $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Kieffer Bellows $1,628,000 (1)
-Salary Remaining : $0
-Salary Average : $851,542
-Salary Average Remaining : $0
Taro Hirose $1,240,000 (1)
-Salary Remaining : $0
-Salary Average : $1,240,000
-Salary Average Remaining : $0
Jack Studnicka $1,169,000 (2)
-Salary Remaining : $0
-Salary Average : $1,169,000
-Salary Average Remaining : $0
Akil Thomas $1,132,000 (3)
-Salary Remaining : $0
-Salary Average : $1,132,000
-Salary Average Remaining : $0
Matt Kiersted $1,119,000 (2)
-Salary Remaining : $0
-Salary Average : $1,119,000
-Salary Average Remaining : $0
Justin Kirkland $1,077,000 (2)
-Salary Remaining : $0
-Salary Average : $1,077,000
-Salary Average Remaining : $0
Felix Robert $1,076,000 (2)
-Salary Remaining : $0
-Salary Average : $1,076,000
-Salary Average Remaining : $0
Jackson Cates $1,040,000 (2)
-Salary Remaining : $0
-Salary Average : $1,040,000
-Salary Average Remaining : $0
Will Riedell $1,022,000 (3)
-Salary Remaining : $0
-Salary Average : $1,022,000
-Salary Average Remaining : $0
Zane McIntyre $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ben Kraws $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alex Kannok Leipert $984,000 (3)
-Salary Remaining : $0
-Salary Average : $984,000
-Salary Average Remaining : $0
Navrin Mutter $969,000 (3)
-Salary Remaining : $0
-Salary Average : $969,000
-Salary Average Remaining : $0
Patrick Giles $961,000 (3)
-Salary Remaining : $0
-Salary Average : $961,000
-Salary Average Remaining : $0
Joey Abate $956,000 (3)
-Salary Remaining : $0
-Salary Average : $956,000
-Salary Average Remaining : $0
Adam Fantilli $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Olivier Galipeau $931,000 (2)
-Salary Remaining : $0
-Salary Average : $931,000
-Salary Average Remaining : $0
Bobby Trivigno $913,000 (2)
-Salary Remaining : $0
-Salary Average : $913,000
-Salary Average Remaining : $0
Matthew Kessel $818,824 (1)
-Salary Remaining : $0
-Salary Average : $818,824
-Salary Average Remaining : $0
Viktor Neuchev $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Samuel Houde $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Alex Lyon $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players38
Salary Commitment
Year 2024 : $67,594,811
Year 2025 : $22,051,000
Year 2026 : $9,276,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,495,197
Year 2025 : $22,051,000
Year 2026 : $9,276,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $67,594,811
Year 2025 : $22,051,000
Year 2026 : $9,276,000
Year 2027 : $0

Farm Players Salaries

Dustin Tokarski $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Colin Felix $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Akito Hirose $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Brenden Miller $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Justin Hryckowian $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Luke Krys $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Dennis Cesana $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Max Ellis $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Grant Cruikshank $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Wade Allison $139,700 (3)
Salary Remaining : $0
Salary Average : $139,700
Salary Average Remaining : $0
Nolan Stevens $110,800 (1)
Salary Remaining : $0
Salary Average : $110,800
Salary Average Remaining : $0
Joel Teasdale $107,800 (2)
Salary Remaining : $0
Salary Average : $107,800
Salary Average Remaining : $0
Colin Theisen $99,600 (2)
Salary Remaining : $0
Salary Average : $99,600
Salary Average Remaining : $0
Corey Andonovski $98,700 (3)
Salary Remaining : $0
Salary Average : $98,700
Salary Average Remaining : $0
Roman Ahcan $98,600 (3)
Salary Remaining : $0
Salary Average : $98,600
Salary Average Remaining : $0
Matthew Boucher $97,400 (3)
Salary Remaining : $0
Salary Average : $97,400
Salary Average Remaining : $0
Adam Karashik $97,400 (3)
Salary Remaining : $0
Salary Average : $97,400
Salary Average Remaining : $0
Michael Milne $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexander Kisakov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jaxson Stauber $87,600 (2)
Salary Remaining : $0
Salary Average : $87,600
Salary Average Remaining : $0
Greg Meireles $77,208 (1)
Salary Remaining : $0
Salary Average : $77,208
Salary Average Remaining : $0
Dmitri Kuzmin $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2024 : $3,977,308
Year 2025 : $1,089,300
Year 2026 : $606,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,977,308
Year 2025 : $1,089,300
Year 2026 : $606,800
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $72 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $4 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$95,360
Year to Date Revenue$190,720

Expense

Pro Players Total Salaries$57,848,975
Farm Players Total Salaries$3,211,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,273,235
Projected Bank Account$21,273,235

Pro Players Salaries

Andrei Vasilevskiy $4,747,000 (3)
-Salary Remaining : $0
-Salary Average : $3,041,000
-Salary Average Remaining : $0
Artemi Panarin $3,627,000 (3)
-Salary Remaining : $0
-Salary Average : $6,666,000
-Salary Average Remaining : $0
David Pastrnak $3,625,000 (2)
-Salary Remaining : $0
-Salary Average : $1,682,000
-Salary Average Remaining : $0
Zachary Werenski $3,582,000 (2)
-Salary Remaining : $0
-Salary Average : $3,582,000
-Salary Average Remaining : $0
Mats Zuccarello $3,182,000 (2)
-Salary Remaining : $0
-Salary Average : $4,728,000
-Salary Average Remaining : $0
Roman Josi $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,795,000
-Salary Average Remaining : $0
Yanni Gourde $2,929,000 (1)
-Salary Remaining : $0
-Salary Average : $3,104,000
-Salary Average Remaining : $0
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ethen Frank $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Troy Stecher $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Miro Heiskanen $2,125,000 (4)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jake Christiansen $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Cameron Butler $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Carl Berglund $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Brett Kemp $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Carter Verhaeghe $1,915,000 (4)
-Salary Remaining : $0
-Salary Average : $1,730,000
-Salary Average Remaining : $0
Owen Power $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Joshua Brown $1,275,000 (2)
-Salary Remaining : $0
-Salary Average : $1,275,000
-Salary Average Remaining : $0
Dennis Cholowski $1,256,000 (3)
-Salary Remaining : $0
-Salary Average : $1,256,000
-Salary Average Remaining : $0
Darren Raddysh $1,094,000 (1)
-Salary Remaining : $0
-Salary Average : $1,094,000
-Salary Average Remaining : $0
Chad Nychuk $1,065,000 (3)
-Salary Remaining : $0
-Salary Average : $1,065,000
-Salary Average Remaining : $0
Austin Osmanski $1,056,000 (3)
-Salary Remaining : $0
-Salary Average : $1,056,000
-Salary Average Remaining : $0
Jiri Patera $1,020,000 (3)
-Salary Remaining : $0
-Salary Average : $1,020,000
-Salary Average Remaining : $0
Jack Campbell $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Juuso Parssinen $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Samuel Walker $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Joshua Roy $835,000 (3)
-Salary Remaining : $0
-Salary Average : $835,000
-Salary Average Remaining : $0
Marco Rossi $815,202 (1)
-Salary Remaining : $0
-Salary Average : $815,202
-Salary Average Remaining : $0
Cam York $800,773 (1)
-Salary Remaining : $0
-Salary Average : $800,773
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 2024 : $57,848,975
Year 2025 : $36,601,000
Year 2026 : $20,854,000
Year 2027 : $7,870,000
Salary Average Commitment
Year 2024 : $58,369,975
Year 2025 : $36,356,000
Year 2026 : $21,389,000
Year 2027 : $6,450,000
Salary Cap with 1 Way Contract
Year 2024 : $57,848,975
Year 2025 : $36,010,000
Year 2026 : $20,646,000
Year 2027 : $7,040,000

Farm Players Salaries

Jordan Papirny $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Colton White $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Cameron Gaunce $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Cameron Wright $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Ben Jones $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Bradley Marek $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Ashton Sautner $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Artyom Anisimov $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Dylan McIlrath $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Blake Hillman $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Andy Welinski $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Ryan Lomberg $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Cole Koepke $114,200 (3)
Salary Remaining : $0
Salary Average : $114,200
Salary Average Remaining : $0
Ben Meyers $113,000 (3)
Salary Remaining : $0
Salary Average : $113,000
Salary Average Remaining : $0
Cam Morrison $106,700 (3)
Salary Remaining : $0
Salary Average : $106,700
Salary Average Remaining : $0
Tye Felhaber $104,500 (2)
Salary Remaining : $0
Salary Average : $104,500
Salary Average Remaining : $0
Ville Heinola $101,500 (2)
Salary Remaining : $0
Salary Average : $101,500
Salary Average Remaining : $0
Filip Cederqvist $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Austin Poganski $84,100 (1)
Salary Remaining : $0
Salary Average : $84,100
Salary Average Remaining : $0
Matthew Seminoff $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Scheel $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $3,211,500
Year 2025 : $731,500
Year 2026 : $438,000
Year 2027 : $104,100
Salary Average Commitment
Year 2024 : $3,211,500
Year 2025 : $702,400
Year 2026 : $408,900
Year 2027 : $75,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,854,628
Farm Players Total Salaries$3,500,233
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,183,137
Projected Bank Account$129,183,137

Pro Players Salaries

Frank Vatrano $12,255,000 (3)
-Salary Remaining : $0
-Salary Average : $12,255,000
-Salary Average Remaining : $0
Anders Lee $4,190,000 (1)
-Salary Remaining : $0
-Salary Average : $4,190,000
-Salary Average Remaining : $0
Brady Skjei $4,129,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Neal Pionk $3,623,000 (3)
-Salary Remaining : $0
-Salary Average : $3,561,000
-Salary Average Remaining : $0
Cam Talbot $3,563,000 (1)
-Salary Remaining : $0
-Salary Average : $3,812,000
-Salary Average Remaining : $0
Michael Rasmussen $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brayden McNabb $3,467,000 (2)
-Salary Remaining : $0
-Salary Average : $4,232,000
-Salary Average Remaining : $0
Conor Garland $3,233,000 (1)
-Salary Remaining : $0
-Salary Average : $2,191,000
-Salary Average Remaining : $0
Lawson Crouse $2,816,000 (3)
-Salary Remaining : $0
-Salary Average : $2,484,000
-Salary Average Remaining : $0
Travis Sanheim $2,426,000 (2)
-Salary Remaining : $0
-Salary Average : $1,862,000
-Salary Average Remaining : $0
Ethan Bear $2,288,000 (3)
-Salary Remaining : $0
-Salary Average : $2,288,000
-Salary Average Remaining : $0
Dustin Wolf $2,234,000 (3)
-Salary Remaining : $0
-Salary Average : $2,234,000
-Salary Average Remaining : $0
Vinnie Hinostroza $1,952,000 (2)
-Salary Remaining : $0
-Salary Average : $1,952,000
-Salary Average Remaining : $0
Antti Raanta $1,545,000 (1)
-Salary Remaining : $0
-Salary Average : $1,576,000
-Salary Average Remaining : $0
Josh Mahura $1,389,000 (3)
-Salary Remaining : $0
-Salary Average : $1,389,000
-Salary Average Remaining : $0
Parker Wotherspoon $1,173,000 (3)
-Salary Remaining : $0
-Salary Average : $1,173,000
-Salary Average Remaining : $0
Riley Tufte $1,171,000 (2)
-Salary Remaining : $0
-Salary Average : $1,171,000
-Salary Average Remaining : $0
Nicholas Robertson $979,822 (1)
-Salary Remaining : $0
-Salary Average : $979,822
-Salary Average Remaining : $0
Louis Crevier $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Henry Thrun $912,500 (1)
-Salary Remaining : $0
-Salary Average : $912,500
-Salary Average Remaining : $0
Bobby Brink $868,756 (1)
-Salary Remaining : $0
-Salary Average : $868,756
-Salary Average Remaining : $0
Joseph Veleno $864,550 (1)
-Salary Remaining : $0
-Salary Average : $864,550
-Salary Average Remaining : $0
Kent Johnson $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2024 : $63,854,628
Year 2025 : $43,822,000
Year 2026 : $32,294,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $64,270,628
Year 2025 : $45,376,000
Year 2026 : $34,384,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $63,854,628
Year 2025 : $44,198,000
Year 2026 : $33,407,000
Year 2027 : $0

Farm Players Salaries

Nikolas Matinpalo $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Ben Gleason $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Peetro Seppala $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Jeff Kubiak $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Joe Carroll $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Dave Gust $300,000 (1)
Salary Remaining : $0
Salary Average : $300,000
Salary Average Remaining : $0
Rasmus Kupari $132,200 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Markus Niemelainen $127,800 (3)
Salary Remaining : $0
Salary Average : $127,800
Salary Average Remaining : $0
Alex Turcotte $113,600 (3)
Salary Remaining : $0
Salary Average : $113,600
Salary Average Remaining : $0
Jimmy Schuldt $109,300 (1)
Salary Remaining : $0
Salary Average : $109,300
Salary Average Remaining : $0
Fabian Lysell $106,500 (2)
Salary Remaining : $0
Salary Average : $106,500
Salary Average Remaining : $0
Maxime Lajoie $105,100 (1)
Salary Remaining : $0
Salary Average : $105,100
Salary Average Remaining : $0
Jonah Gadjovich $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Matthew Phillips $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Ken Appleby $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Matthew Strome $97,400 (3)
Salary Remaining : $0
Salary Average : $97,400
Salary Average Remaining : $0
Jiri Kulich $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Carter Savoie $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Finley $89,667 (2)
Salary Remaining : $0
Salary Average : $89,667
Salary Average Remaining : $0
Calle Clang $87,833 (2)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Tyler Tullio $83,333 (2)
Salary Remaining : $0
Salary Average : $83,333
Salary Average Remaining : $0
Carson Lambos $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nikita Chibrikov $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $3,500,233
Year 2025 : $1,025,833
Year 2026 : $338,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,443,033
Year 2025 : $968,633
Year 2026 : $338,800
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,740 - 87.00%
Farm Level 2: 1000 - $15 - 872 - 87.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,612 - 87.07%
Average Income per Game$110,231
Year to Date Revenue$220,461

Expense

Pro Players Total Salaries$59,045,393
Farm Players Total Salaries$2,576,873
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$152,965,070
Projected Bank Account$152,965,070

Pro Players Salaries

Joe Pavelski $4,901,000 (1)
-Salary Remaining : $0
-Salary Average : $5,766,000
-Salary Average Remaining : $0
John Gibson $4,860,000 (2)
-Salary Remaining : $0
-Salary Average : $4,860,000
-Salary Average Remaining : $0
Darnell Nurse $4,475,000 (1)
-Salary Remaining : $0
-Salary Average : $1,238,000
-Salary Average Remaining : $0
Jake DeBrusk $4,099,000 (2)
-Salary Remaining : $0
-Salary Average : $4,099,000
-Salary Average Remaining : $0
Clayton Keller $3,830,000 (3)
-Salary Remaining : $0
-Salary Average : $773,256
-Salary Average Remaining : $0
Adam Lowry $3,727,000 (3)
-Salary Remaining : $0
-Salary Average : $1,093,000
-Salary Average Remaining : $0
Ivan Provorov $3,315,000 (2)
-Salary Remaining : $0
-Salary Average : $4,361,000
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $3,208,000 (2)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Jared Spurgeon $3,032,000 (2)
-Salary Remaining : $0
-Salary Average : $4,791,000
-Salary Average Remaining : $0
Max Pacioretty $2,925,000 (2)
-Salary Remaining : $0
-Salary Average : $2,925,000
-Salary Average Remaining : $0
Adam Fox $2,786,000 (2)
-Salary Remaining : $0
-Salary Average : $820,000
-Salary Average Remaining : $0
Alec Martinez $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Frederick Gaudreau $2,580,000 (2)
-Salary Remaining : $0
-Salary Average : $2,580,000
-Salary Average Remaining : $0
Christian Dvorak $2,492,000 (2)
-Salary Remaining : $0
-Salary Average : $1,971,000
-Salary Average Remaining : $0
Alex Iafallo $2,267,000 (3)
-Salary Remaining : $0
-Salary Average : $1,631,000
-Salary Average Remaining : $0
Connor Murphy2 $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jordan Kyrou $1,333,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
RedWing Goalies $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Scott Perunovich $968,000 (2)
-Salary Remaining : $0
-Salary Average : $968,000
-Salary Average Remaining : $0
Isac Lundestrom $964,526 (1)
-Salary Remaining : $0
-Salary Average : $964,526
-Salary Average Remaining : $0
Matthew Poitras $870,000 (3)
-Salary Remaining : $0
-Salary Average : $870,000
-Salary Average Remaining : $0
Egor Afanasyev $762,867 (1)
-Salary Remaining : $0
-Salary Average : $762,867
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $59,045,393
Year 2025 : $43,609,000
Year 2026 : $10,694,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $55,673,649
Year 2025 : $43,192,256
Year 2026 : $4,367,256
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $59,045,393
Year 2025 : $43,609,000
Year 2026 : $10,694,000
Year 2027 : $0

Farm Players Salaries

Anton Blidh $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Tanner Laczynski $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Georgi Romanov $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Adam Cracknell $200,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ivan Prosvetov $149,000 (4)
Salary Remaining : $0
Salary Average : $149,000
Salary Average Remaining : $0
Adam Beckman $124,100 (3)
Salary Remaining : $0
Salary Average : $124,100
Salary Average Remaining : $0
Jean-Luc Foudy $122,000 (3)
Salary Remaining : $0
Salary Average : $122,000
Salary Average Remaining : $0
Xavier Bourgault $116,750 (2)
Salary Remaining : $0
Salary Average : $116,750
Salary Average Remaining : $0
Wyatt Kalynuk $109,900 (3)
Salary Remaining : $0
Salary Average : $109,900
Salary Average Remaining : $0
Joseph Cecconi $99,400 (2)
Salary Remaining : $0
Salary Average : $99,400
Salary Average Remaining : $0
Andrew Perrott $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Emil Heineman $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Hunter Drew $89,900 (2)
Salary Remaining : $0
Salary Average : $89,900
Salary Average Remaining : $0
Jacob Peterson $85,596 (1)
Salary Remaining : $0
Salary Average : $85,596
Salary Average Remaining : $0
Dmitri Ovchinnikov $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Michael Callahan $82,727 (1)
Salary Remaining : $0
Salary Average : $82,727
Salary Average Remaining : $0
Lucas Ciona $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nico Myatovic $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
William Stromgren $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Callan Foote $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nathan Gaucher $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Filip Engaras $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Frederic Brunet $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $2,576,873
Year 2025 : $1,158,550
Year 2026 : $685,000
Year 2027 : $149,000
Salary Average Commitment
Year 2024 : $2,451,873
Year 2025 : $1,158,550
Year 2026 : $685,000
Year 2027 : $149,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $118 - 5,581 - 93.02%
Level 2: 5000 - $95 - 4,153 - 83.05%
Level 3: 2000 - $70 - 1,591 - 79.55%
Level 4: 4000 - $50 - 2,797 - 69.92%
Luxury : 1000 - $200 - 980 - 98.05%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 917 - 91.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,101 - 83.90%
Average Income per Game$2,235,485
Year to Date Revenue$24,590,335
Farm
Home Games Left0
Average Attendance - %2,917 - 97.23%
Average Income per Game$97,975
Year to Date Revenue$293,925

Expense

Pro Players Total Salaries$73,192,167
Farm Players Total Salaries$6,077,126
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,339,377
Projected Bank Account$122,339,377

Pro Players Salaries

Anze Kopitar $11,750,000 (1)
-Salary Remaining : $0
-Salary Average : $11,750,000
-Salary Average Remaining : $0
Semyon Varlamov $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Tomas Tatar $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Nikita Zadorov $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Simon Nemec $4,200,000 (2)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Nick Wolff $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Adam Henrique $3,770,000 (2)
-Salary Remaining : $0
-Salary Average : $3,770,000
-Salary Average Remaining : $0
Brock Boeser $3,621,000 (3)
-Salary Remaining : $0
-Salary Average : $4,621,000
-Salary Average Remaining : $0
Jason Dickinson $3,609,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Cam Fowler $3,574,000 (2)
-Salary Remaining : $0
-Salary Average : $4,239,000
-Salary Average Remaining : $0
Ryan Suter $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Trevor Moore $2,999,000 (2)
-Salary Remaining : $0
-Salary Average : $2,999,000
-Salary Average Remaining : $0
Daniel Sprong $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nicolas Hague $2,123,000 (1)
-Salary Remaining : $0
-Salary Average : $822,500
-Salary Average Remaining : $0
Morgan Barron $1,791,000 (3)
-Salary Remaining : $0
-Salary Average : $1,235,000
-Salary Average Remaining : $0
Michael Bunting $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Drew O'Connor $1,336,000 (1)
-Salary Remaining : $0
-Salary Average : $1,336,000
-Salary Average Remaining : $0
Thomas Novak $1,122,000 (1)
-Salary Remaining : $0
-Salary Average : $1,122,000
-Salary Average Remaining : $0
Rasmus Sandin $1,085,000 (1)
-Salary Remaining : $0
-Salary Average : $1,085,000
-Salary Average Remaining : $0
Jesper Boqvist $1,028,000 (2)
-Salary Remaining : $0
-Salary Average : $774,000
-Salary Average Remaining : $0
Connor Ingram $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Matthew Beniers $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Logan Stankoven $814,167 (3)
-Salary Remaining : $0
-Salary Average : $814,167
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $73,192,167
Year 2025 : $44,797,167
Year 2026 : $9,726,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,642,667
Year 2025 : $45,652,167
Year 2026 : $10,170,167
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,192,167
Year 2025 : $44,797,167
Year 2026 : $9,726,167
Year 2027 : $0

Farm Players Salaries

Aaron Ness $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Brandon Hickey $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Ethan Prow $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Jon-Randall Avon $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Marshall Rifai $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Jake Massie $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Jacob Gaucher $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Erik Middendorf $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Jagger Joshua $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Graham Slaggert $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Dominic Franco $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Patrick Khodorenko $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Alexander True $299,900 (1)
Salary Remaining : $0
Salary Average : $299,900
Salary Average Remaining : $0
Kaapo Kakko $216,600 (2)
Salary Remaining : $0
Salary Average : $216,600
Salary Average Remaining : $0
Austin Czarnik $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Christian Wolanin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Connor Carrick $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jansen Harkins $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tanner Kero $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Steven Fogarty $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Shea $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jeremy Brodeur $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Schmelzer $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Matt Irwin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Troy Grosenick $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Spencer Stastney $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Drew Commesso $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Rousek $92,025 (1)
Salary Remaining : $0
Salary Average : $92,025
Salary Average Remaining : $0
Maxence Guenette $88,968 (1)
Salary Remaining : $0
Salary Average : $88,968
Salary Average Remaining : $0
Emil Martinsen Lilleberg $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Angus Crookshank $83,833 (2)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Jacob Melanson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyson Hinds $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Joseph Duszak $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 2024 : $6,077,126
Year 2025 : $572,433
Year 2026 : $92,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $6,077,126
Year 2025 : $572,433
Year 2026 : $92,500
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,706,050
Year to Date Revenue$11,942,350
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,679,341
Farm Players Total Salaries$2,694,594
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$149,068,187
Projected Bank Account$149,068,187

Pro Players Salaries

Jeremy Swayman $9,250,000 (5)
-Salary Remaining : $0
-Salary Average : $9,250,000
-Salary Average Remaining : $0
Erik Karlsson $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Mikko Rantanen $7,323,000 (3)
-Salary Remaining : $0
-Salary Average : $4,052,000
-Salary Average Remaining : $0
Elias Lindholm $5,320,000 (2)
-Salary Remaining : $0
-Salary Average : $7,157,000
-Salary Average Remaining : $0
Nico Hischier $4,873,000 (3)
-Salary Remaining : $0
-Salary Average : $4,873,000
-Salary Average Remaining : $0
Roope Hintz $4,187,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Jamie Benn $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Filip Forsberg $3,913,000 (1)
-Salary Remaining : $0
-Salary Average : $2,356,000
-Salary Average Remaining : $0
Taylor Hall $3,630,000 (1)
-Salary Remaining : $0
-Salary Average : $3,192,000
-Salary Average Remaining : $0
Sean Durzi $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Shayne Gostisbehere $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Martin Fehervary $3,215,000 (2)
-Salary Remaining : $0
-Salary Average : $3,215,000
-Salary Average Remaining : $0
Viktor Arvidsson $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Cole Caufield $2,834,000 (3)
-Salary Remaining : $0
-Salary Average : $2,834,000
-Salary Average Remaining : $0
Erik Gudbranson $2,782,000 (1)
-Salary Remaining : $0
-Salary Average : $2,782,000
-Salary Average Remaining : $0
Marc Staal $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Filip Zadina $1,192,000 (1)
-Salary Remaining : $0
-Salary Average : $883,200
-Salary Average Remaining : $0
Morgan Frost $1,078,000 (2)
-Salary Remaining : $0
-Salary Average : $824,000
-Salary Average Remaining : $0
Braden Schneider $986,341 (1)
-Salary Remaining : $0
-Salary Average : $986,341
-Salary Average Remaining : $0
Brendan Brisson $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nico Daws $910,136 (1)
-Salary Remaining : $0
-Salary Average : $910,136
-Salary Average Remaining : $0
Akira Schmid $760,864 (1)
-Salary Remaining : $0
-Salary Average : $760,864
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $76,679,341
Year 2025 : $51,420,000
Year 2026 : $29,198,000
Year 2027 : $12,500,000
Salary Average Commitment
Year 2024 : $69,250,541
Year 2025 : $47,380,000
Year 2026 : $27,259,000
Year 2027 : $12,500,000
Salary Cap with 1 Way Contract
Year 2024 : $76,679,341
Year 2025 : $52,505,000
Year 2026 : $30,530,000
Year 2027 : $12,500,000

Farm Players Salaries

Joel Armia $290,000 (1)
Salary Remaining : $0
Salary Average : $290,000
Salary Average Remaining : $0
Erik Gustafsson $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Carter Hart $155,700 (1)
Salary Remaining : $0
Salary Average : $89,559
Salary Average Remaining : $0
Jacob Bryson $146,200 (2)
Salary Remaining : $0
Salary Average : $146,200
Salary Average Remaining : $0
Brad Lambert $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Yegor Sharangovich $115,200 (2)
Salary Remaining : $0
Salary Average : $191,400
Salary Average Remaining : $0
Mac Hollowell $97,100 (2)
Salary Remaining : $0
Salary Average : $97,100
Salary Average Remaining : $0
Brandon Baddock $96,700 (1)
Salary Remaining : $0
Salary Average : $96,700
Salary Average Remaining : $0
Nathan Smith $95,479 (1)
Salary Remaining : $0
Salary Average : $95,479
Salary Average Remaining : $0
Henri Nikkanen $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Svejkovsky $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cross Hanas $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Daemon Hunt $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Vincent Iorio $89,417 (2)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Hardy Haman Aktell $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Jake Neighbours $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Tyson Kozak $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Simon Lundmark $84,462 (1)
Salary Remaining : $0
Salary Average : $84,462
Salary Average Remaining : $0
Hugo Alnefelt $78,253 (1)
Salary Remaining : $0
Salary Average : $78,253
Salary Average Remaining : $0
Jakub Brabenec $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Xavier Ouellet $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Quinn Schmiemann $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Kyle Rau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Filip Johansson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Gavin Hain $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hunter McDonald $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $2,694,594
Year 2025 : $1,182,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,704,653
Year 2025 : $1,258,200
Year 2026 : $0
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $15 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,452,750
Year to Date Revenue$4,358,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,997,100
Farm Players Total Salaries$3,314,012
Coaches Total Salaries$2,750,000
Luxury Taxe Total$1,300,741
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$143,943,952
Projected Bank Account$143,943,952

Pro Players Salaries

Cale Makar $14,000,100 (4)
-Salary Remaining : $0
-Salary Average : $14,000,099
-Salary Average Remaining : $0
Sean Couturier $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Tomas Hertl $5,019,000 (3)
-Salary Remaining : $0
-Salary Average : $5,166,000
-Salary Average Remaining : $0
Connor McDavid $4,901,000 (3)
-Salary Remaining : $0
-Salary Average : $6,664,000
-Salary Average Remaining : $0
Mark Scheifele $4,355,000 (3)
-Salary Remaining : $0
-Salary Average : $1,907,000
-Salary Average Remaining : $0
Christopher Tanev $4,164,000 (2)
-Salary Remaining : $0
-Salary Average : $4,164,000
-Salary Average Remaining : $0
Mattias Ekholm $4,138,000 (2)
-Salary Remaining : $0
-Salary Average : $4,138,000
-Salary Average Remaining : $0
Ian Cole $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Jacob Markstrom $3,816,000 (3)
-Salary Remaining : $0
-Salary Average : $1,461,000
-Salary Average Remaining : $0
Alexandar Georgiev $3,259,000 (3)
-Salary Remaining : $0
-Salary Average : $1,818,000
-Salary Average Remaining : $0
Mikhail Sergachev $3,080,000 (3)
-Salary Remaining : $0
-Salary Average : $826,928
-Salary Average Remaining : $0
Anthony Cirelli $2,821,000 (3)
-Salary Remaining : $0
-Salary Average : $835,791
-Salary Average Remaining : $0
Tage Thompson $2,763,000 (4)
-Salary Remaining : $0
-Salary Average : $1,573,000
-Salary Average Remaining : $0
Timo Meier $2,618,000 (3)
-Salary Remaining : $0
-Salary Average : $3,298,000
-Salary Average Remaining : $0
Mathew Barzal $2,610,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nick Suzuki $2,586,000 (2)
-Salary Remaining : $0
-Salary Average : $795,000
-Salary Average Remaining : $0
Adin Hill $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jordan Staal $2,125,000 (1)
-Salary Remaining : $0
-Salary Average : $2,125,000
-Salary Average Remaining : $0
Alexis Lafreniere $1,797,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Corey Perry $1,520,000 (2)
-Salary Remaining : $0
-Salary Average : $1,520,000
-Salary Average Remaining : $0
Jackson LaCombe $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2024 : $77,997,100
Year 2025 : $75,043,100
Year 2026 : $55,684,100
Year 2027 : $17,562,100
Salary Average Commitment
Year 2024 : $64,566,818
Year 2025 : $61,516,818
Year 2026 : $44,649,818
Year 2027 : $15,573,099
Salary Cap with 1 Way Contract
Year 2024 : $77,997,100
Year 2025 : $74,947,100
Year 2026 : $56,289,100
Year 2027 : $16,763,100

Farm Players Salaries

Jalen Chatfield $285,000 (3)
Salary Remaining : $0
Salary Average : $285,000
Salary Average Remaining : $0
Tyson Barrie $246,300 (2)
Salary Remaining : $0
Salary Average : $346,700
Salary Average Remaining : $0
Bobby McMann $212,500 (3)
Salary Remaining : $0
Salary Average : $212,500
Salary Average Remaining : $0
Anton Forsberg $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Keegan Kolesar $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Dylan Gambrell $162,200 (1)
Salary Remaining : $0
Salary Average : $162,200
Salary Average Remaining : $0
Arber Xhekaj $148,800 (2)
Salary Remaining : $0
Salary Average : $148,833
Salary Average Remaining : $0
Radim Zohorna $133,700 (1)
Salary Remaining : $0
Salary Average : $133,700
Salary Average Remaining : $0
Casey DeSmith $127,600 (1)
Salary Remaining : $0
Salary Average : $127,600
Salary Average Remaining : $0
Mitchell Chaffee $110,200 (1)
Salary Remaining : $0
Salary Average : $110,200
Salary Average Remaining : $0
Trevor Carrick $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jake Leschyshyn $99,700 (2)
Salary Remaining : $0
Salary Average : $99,700
Salary Average Remaining : $0
Artemi Knyazev $94,323 (2)
Salary Remaining : $0
Salary Average : $94,323
Salary Average Remaining : $0
Fredrik Karlstrom $88,184 (1)
Salary Remaining : $0
Salary Average : $88,184
Salary Average Remaining : $0
Matt Luff $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Joel Kiviranta $86,800 (1)
Salary Remaining : $0
Salary Average : $86,800
Salary Average Remaining : $0
Brandt Clarke $86,333 (3)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Tristen Robins $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Gage Goncalves $85,971 (1)
Salary Remaining : $0
Salary Average : $85,971
Salary Average Remaining : $0
Zach Dean $85,250 (3)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Nathan Legare $82,515 (1)
Salary Remaining : $0
Salary Average : $82,515
Salary Average Remaining : $0
Michael DiPietro $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dylan Holloway $77,304 (1)
Salary Remaining : $0
Salary Average : $77,304
Salary Average Remaining : $0
Maximus Wanner $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jalen Luypen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Liam O'Brien $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Nick Cousins $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Reid Schaefer $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $3,314,013
Year 2025 : $1,654,739
Year 2026 : $844,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,414,445
Year 2025 : $1,769,972
Year 2026 : $844,083
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,016 - 83.61%
Level 2: 5000 - $60 - 4,496 - 89.92%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 918 - 91.80%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,430 - 91.28%
Average Income per Game$1,646,440
Year to Date Revenue$4,939,320
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,487,594
Farm Players Total Salaries$5,945,977
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,697,419
Projected Bank Account$120,697,419

Pro Players Salaries

Jeff Skinner $7,250,000 (1)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Nick Foligno $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ryan Johansen $4,550,000 (2)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Ryan Strome $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Miles Wood $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Elias Pettersson $3,962,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Nikolaj Ehlers $3,251,000 (1)
-Salary Remaining : $0
-Salary Average : $2,528,000
-Salary Average Remaining : $0
Jakob Silfverberg $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Dylan Strome $3,246,000 (2)
-Salary Remaining : $0
-Salary Average : $3,246,000
-Salary Average Remaining : $0
Brian Dumoulin $2,499,999 (3)
-Salary Remaining : $0
-Salary Average : $2,499,999
-Salary Average Remaining : $0
Brandon Carlo $2,490,000 (2)
-Salary Remaining : $0
-Salary Average : $4,161,000
-Salary Average Remaining : $0
Lars Eller $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Brendan Smith $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Zach Bogosian $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Robert Thomas $1,919,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Evan Bouchard $1,610,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Justus Annunen $1,307,000 (3)
-Salary Remaining : $0
-Salary Average : $1,307,000
-Salary Average Remaining : $0
Daniil Tarasov $1,094,000 (3)
-Salary Remaining : $0
-Salary Average : $1,094,000
-Salary Average Remaining : $0
Anton Lundell $930,045 (1)
-Salary Remaining : $0
-Salary Average : $930,045
-Salary Average Remaining : $0
Moritz Seider $878,550 (1)
-Salary Remaining : $0
-Salary Average : $878,550
-Salary Average Remaining : $0
Brent Burns $750,000 (2)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $66,487,594
Year 2025 : $43,696,999
Year 2026 : $20,900,999
Year 2027 : $0
Salary Average Commitment
Year 2024 : $62,369,594
Year 2025 : $44,507,999
Year 2026 : $20,900,999
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $66,487,594
Year 2025 : $43,696,999
Year 2026 : $20,900,999
Year 2027 : $0

Farm Players Salaries

Nick Seeler $250,000 (3)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Andrew Cogliano $250,000 (3)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Denis Guryanov $250,000 (3)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Kiefer Sherwood $250,000 (3)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Rem Pitlick $250,000 (3)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Scott Wedgewood $250,000 (2)
Salary Remaining : $0
Salary Average : $250,000
Salary Average Remaining : $0
Kevin Shattenkirk $249,900 (3)
Salary Remaining : $0
Salary Average : $249,900
Salary Average Remaining : $0
Jarred Tinordi $240,000 (2)
Salary Remaining : $0
Salary Average : $240,000
Salary Average Remaining : $0
Brock McGinn $230,000 (3)
Salary Remaining : $0
Salary Average : $230,000
Salary Average Remaining : $0
Garnet Hathaway $210,000 (1)
Salary Remaining : $0
Salary Average : $210,000
Salary Average Remaining : $0
Kevin Rooney $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Chris Tierney $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Henri Jokiharju $175,100 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Derrick Pouliot $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Brad Hunt $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Travis Boyd $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Zach Aston-Reese $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Ian Mitchell $126,400 (3)
Salary Remaining : $0
Salary Average : $126,400
Salary Average Remaining : $0
Trevor Lewis $121,300 (1)
Salary Remaining : $0
Salary Average : $121,300
Salary Average Remaining : $0
Reilly Walsh $118,100 (3)
Salary Remaining : $0
Salary Average : $118,100
Salary Average Remaining : $0
Jared McIsaac $113,900 (3)
Salary Remaining : $0
Salary Average : $113,900
Salary Average Remaining : $0
Arturs Silovs $110,600 (3)
Salary Remaining : $0
Salary Average : $110,600
Salary Average Remaining : $0
Jamie Drysdale $108,000 (3)
Salary Remaining : $0
Salary Average : $100,608
Salary Average Remaining : $0
Simon Edvinsson $107,144 (2)
Salary Remaining : $0
Salary Average : $107,144
Salary Average Remaining : $0
Matt Martin $106,600 (1)
Salary Remaining : $0
Salary Average : $106,600
Salary Average Remaining : $0
Riley Sutter $104,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tyrel Bauer $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Simon Johansson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Thomas Bordeleau $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Daniil Chayka $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Eemil Viro $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Brad Malone $89,100 (1)
Salary Remaining : $0
Salary Average : $89,100
Salary Average Remaining : $0
Elliot Desnoyers $85,417 (2)
Salary Remaining : $0
Salary Average : $85,417
Salary Average Remaining : $0
Santeri Hatakka $85,083 (1)
Salary Remaining : $0
Salary Average : $85,083
Salary Average Remaining : $0
Lukas Cormier $79,333 (2)
Salary Remaining : $0
Salary Average : $79,333
Salary Average Remaining : $0
Anthony Richard $78,000 (4)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Chase Stillman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Antti Tuomisto $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Xavier Simoneau $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Danny Zhilkin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Star Goalie $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jack Matier $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players42
Salary Commitment
Year 2024 : $5,945,977
Year 2025 : $4,783,794
Year 2026 : $3,034,900
Year 2027 : $78,000
Salary Average Commitment
Year 2024 : $5,809,485
Year 2025 : $4,747,402
Year 2026 : $3,027,508
Year 2027 : $78,000

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $110 - 4,620 - 76.99%
Level 2: 5000 - $65 - 4,389 - 87.79%
Level 3: 2000 - $40 - 1,855 - 92.73%
Level 4: 4000 - $24 - 3,357 - 83.92%
Luxury : 1000 - $212 - 819 - 81.90%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,785 - 89.25%
Farm Level 2: 1000 - $16 - 861 - 86.08%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,039 - 83.55%
Average Income per Game$1,671,549
Year to Date Revenue$5,014,646
Farm
Home Games Left0
Average Attendance - %2,646 - 88.19%
Average Income per Game$113,608
Year to Date Revenue$454,432

Expense

Pro Players Total Salaries$64,555,333
Farm Players Total Salaries$2,829,792
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$110,358,462
Projected Bank Account$110,358,462

Pro Players Salaries

David Savard $7,120,000 (2)
-Salary Remaining : $0
-Salary Average : $7,120,000
-Salary Average Remaining : $0
Vladimir Tarasenko $6,255,000 (3)
-Salary Remaining : $0
-Salary Average : $6,255,000
-Salary Average Remaining : $0
Jani Hakanpaa $4,755,000 (2)
-Salary Remaining : $0
-Salary Average : $4,755,000
-Salary Average Remaining : $0
Tory Dello $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Daniel Walcott $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jared McCann $3,560,000 (2)
-Salary Remaining : $0
-Salary Average : $2,984,000
-Salary Average Remaining : $0
Andrei Kuzmenko $3,336,000 (2)
-Salary Remaining : $0
-Salary Average : $3,336,000
-Salary Average Remaining : $0
Elvis Merzlikins $3,179,000 (2)
-Salary Remaining : $0
-Salary Average : $780,000
-Salary Average Remaining : $0
Robby Fabbri $3,113,000 (1)
-Salary Remaining : $0
-Salary Average : $1,582,000
-Salary Average Remaining : $0
Jakub Vrana $2,858,000 (1)
-Salary Remaining : $0
-Salary Average : $1,181,000
-Salary Average Remaining : $0
Niko Mikkola $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Tristan Jarry $2,454,000 (1)
-Salary Remaining : $0
-Salary Average : $1,594,000
-Salary Average Remaining : $0
Barrett Hayton $2,405,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Troy Terry $2,361,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Sam Bennett $2,050,000 (2)
-Salary Remaining : $0
-Salary Average : $1,209,000
-Salary Average Remaining : $0
Jack Quinn $1,811,000 (3)
-Salary Remaining : $0
-Salary Average : $890,042
-Salary Average Remaining : $0
Ryan Donato $1,765,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Mario Ferraro $1,502,000 (2)
-Salary Remaining : $0
-Salary Average : $812,000
-Salary Average Remaining : $0
Urho Vaakanainen $1,290,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Eetu Luostarinen $1,148,000 (2)
-Salary Remaining : $0
-Salary Average : $801,000
-Salary Average Remaining : $0
Simon Benoit $960,000 (1)
-Salary Remaining : $0
-Salary Average : $1,562,000
-Salary Average Remaining : $0
Noah Juulsen $920,000 (1)
-Salary Remaining : $0
-Salary Average : $920,000
-Salary Average Remaining : $0
Ridly Greig $863,333 (2)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $64,555,333
Year 2025 : $39,705,333
Year 2026 : $12,192,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $50,669,375
Year 2025 : $31,480,375
Year 2026 : $8,820,042
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $64,555,333
Year 2025 : $39,705,333
Year 2026 : $12,192,000
Year 2027 : $0

Farm Players Salaries

Robert Hagg $169,100 (1)
Salary Remaining : $0
Salary Average : $169,100
Salary Average Remaining : $0
Michael Eyssimont $154,300 (3)
Salary Remaining : $0
Salary Average : $82,276
Salary Average Remaining : $0
T.J. Tynan $131,400 (1)
Salary Remaining : $0
Salary Average : $131,400
Salary Average Remaining : $0
Mathieu Olivier $124,000 (2)
Salary Remaining : $0
Salary Average : $124,000
Salary Average Remaining : $0
Phillip Di Giuseppe $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Carsen Twarynski $104,400 (2)
Salary Remaining : $0
Salary Average : $104,400
Salary Average Remaining : $0
Cayden Primeau $98,300 (2)
Salary Remaining : $0
Salary Average : $82,400
Salary Average Remaining : $0
Will MacKinnon $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Keaton Thompson $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Justin Addamo $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sam Morton $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Keaton Mastrodonato $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Montana Onyebuchi $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Paul Cotter $95,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anton Malmstrom $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jeremie Bucheler $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Aidan Fulp $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kristian Reichel $93,500 (1)
Salary Remaining : $0
Salary Average : $152,500
Salary Average Remaining : $0
Jordan Oesterle $92,900 (1)
Salary Remaining : $0
Salary Average : $92,900
Salary Average Remaining : $0
Daniel Torgersson $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ozzy Wiesblatt $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Matthew Wedman $83,059 (1)
Salary Remaining : $0
Salary Average : $83,059
Salary Average Remaining : $0
Zach Berzolla $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chris Jandric $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brady Keeper $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Philippe Maillet $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Evan Fitzpatrick $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
William Wallinder $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Murray $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2024 : $2,829,792
Year 2025 : $1,840,433
Year 2026 : $394,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,780,868
Year 2025 : $1,741,909
Year 2026 : $322,276
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $400 - 646 - 64.55%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,646 - 98.03%
Average Income per Game$1,695,918
Year to Date Revenue$13,567,344
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$357,600

Expense

Pro Players Total Salaries$56,496,334
Farm Players Total Salaries$3,319,263
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$190,964,199
Projected Bank Account$190,964,199

Pro Players Salaries

J.T. Miller $11,200,000 (2)
-Salary Remaining : $0
-Salary Average : $11,200,000
-Salary Average Remaining : $0
Juraj Slafkovsky $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Joshua Norris $3,846,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Andrei Svechnikov $3,722,000 (1)
-Salary Remaining : $0
-Salary Average : $883,502
-Salary Average Remaining : $0
Pierre-Luc Dubois $3,620,000 (3)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Dylan Cozens $3,172,000 (3)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Trevor Zegras $3,101,000 (3)
-Salary Remaining : $0
-Salary Average : $750,830
-Salary Average Remaining : $0
Jason Robertson $2,945,000 (2)
-Salary Remaining : $0
-Salary Average : $816,000
-Salary Average Remaining : $0
Andrew Mangiapane $2,452,000 (1)
-Salary Remaining : $0
-Salary Average : $1,313,000
-Salary Average Remaining : $0
Noah Hanifin $2,412,000 (4)
-Salary Remaining : $0
-Salary Average : $2,412,000
-Salary Average Remaining : $0
Vince Dunn $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $810,000
-Salary Average Remaining : $0
Jonas Siegenthaler $1,933,000 (3)
-Salary Remaining : $0
-Salary Average : $754,778
-Salary Average Remaining : $0
Jake Oettinger $1,925,000 (4)
-Salary Remaining : $0
-Salary Average : $921,471
-Salary Average Remaining : $0
William Eklund $1,744,167 (2)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Dylan Guenther $1,744,167 (2)
-Salary Remaining : $0
-Salary Average : $1,744,167
-Salary Average Remaining : $0
Kirby Dach $1,694,000 (2)
-Salary Remaining : $0
-Salary Average : $773,000
-Salary Average Remaining : $0
Lukas Dostal $1,329,000 (2)
-Salary Remaining : $0
-Salary Average : $904,765
-Salary Average Remaining : $0
Thomas Harley $1,314,000 (3)
-Salary Remaining : $0
-Salary Average : $968,892
-Salary Average Remaining : $0
Chad Ruhwedel $1,018,000 (2)
-Salary Remaining : $0
-Salary Average : $1,018,000
-Salary Average Remaining : $0
Brock Faber $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2024 : $56,496,334
Year 2025 : $49,785,334
Year 2026 : $20,424,000
Year 2027 : $6,923,000
Salary Average Commitment
Year 2024 : $34,958,739
Year 2025 : $31,837,237
Year 2026 : $7,452,138
Year 2027 : $3,333,471
Salary Cap with 1 Way Contract
Year 2024 : $56,496,334
Year 2025 : $46,476,334
Year 2026 : $17,477,000
Year 2027 : $4,337,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Remaining : $0
Salary Average : $152,500
Salary Average Remaining : $0
Mark Jankowski $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Peyton Krebs $146,700 (3)
Salary Remaining : $0
Salary Average : $90,937
Salary Average Remaining : $0
Dylan Samberg $145,000 (3)
Salary Remaining : $0
Salary Average : $80,185
Salary Average Remaining : $0
Joakim Kemell $145,000 (2)
Salary Remaining : $0
Salary Average : $145,000
Salary Average Remaining : $0
Brandon Bussi $141,300 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Arthur Kaliyev $139,700 (3)
Salary Remaining : $0
Salary Average : $85,967
Salary Average Remaining : $0
Jan Jenik $119,600 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Daniil Miromanov $104,700 (1)
Salary Remaining : $0
Salary Average : $116,367
Salary Average Remaining : $0
Alexei Kolosov $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Matthew Knies $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jakub Dobes $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Mackie Samoskevich $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Pavel Mintyukov $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Wyatt Kaiser $91,667 (2)
Salary Remaining : $0
Salary Average : $91,667
Salary Average Remaining : $0
Jack Thompson $90,250 (2)
Salary Remaining : $0
Salary Average : $90,250
Salary Average Remaining : $0
Samuel Fagemo $89,100 (2)
Salary Remaining : $0
Salary Average : $81,014
Salary Average Remaining : $0
Jack Drury $86,385 (1)
Salary Remaining : $0
Salary Average : $86,385
Salary Average Remaining : $0
Tyson Foerster $86,333 (2)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jordan Harris $84,733 (1)
Salary Remaining : $0
Salary Average : $84,733
Salary Average Remaining : $0
Jeremie Poirier $83,333 (2)
Salary Remaining : $0
Salary Average : $83,333
Salary Average Remaining : $0
Trent Miner $82,833 (3)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
John-Jason Peterka $81,997 (1)
Salary Remaining : $0
Salary Average : $81,997
Salary Average Remaining : $0
Emil Bemstrom $78,800 (1)
Salary Remaining : $0
Salary Average : $76,300
Salary Average Remaining : $0
Samu Tuomaala $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brandon Halverson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Fyodor Svechkov $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tye Kartye $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexis Gendron $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Ryan Tverberg $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brett Berard $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Sean Farrell $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Arvid Soderblom $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Stanislav Svozil $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 2024 : $3,319,262
Year 2025 : $2,010,549
Year 2026 : $922,366
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,035,132
Year 2025 : $1,761,852
Year 2026 : $681,755
Year 2027 : $0