Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,474,000
Farm Players Total Salaries$2,932,117
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,620,999
Projected Bank Account$100,620,999

Pro Players Salaries

Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $2,261,905
-Salary Average : $9,500,000
-Salary Average Remaining : $2,261,905
Valeri Nichushkin $6,000,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Jack Eichel $4,602,000 (2)
-Salary Remaining : $1,095,714
-Salary Average : $3,495,000
-Salary Average Remaining : $832,143
Kevin Fiala $4,591,000 (3)
-Salary Remaining : $1,093,095
-Salary Average : $4,591,000
-Salary Average Remaining : $1,093,095
Teuvo Teravainen $4,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Drew Doughty $4,316,000 (2)
-Salary Remaining : $1,027,619
-Salary Average : $4,385,000
-Salary Average Remaining : $1,044,048
Mitch Marner $4,179,000 (2)
-Salary Remaining : $995,000
-Salary Average : $4,179,000
-Salary Average Remaining : $995,000
Shea Theodore $3,458,000 (2)
-Salary Remaining : $823,333
-Salary Average : $3,017,000
-Salary Average Remaining : $718,333
Tom Wilson $3,300,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,300,000
-Salary Average Remaining : $785,714
Stuart Skinner $3,226,000 (2)
-Salary Remaining : $768,095
-Salary Average : $3,226,000
-Salary Average Remaining : $768,095
Dougie Hamilton $3,146,000 (1)
-Salary Remaining : $749,048
-Salary Average : $3,940,000
-Salary Average Remaining : $938,095
Sam Reinhart $2,964,000 (1)
-Salary Remaining : $705,714
-Salary Average : $1,814,000
-Salary Average Remaining : $431,905
Nick Paul $2,948,000 (2)
-Salary Remaining : $701,905
-Salary Average : $2,948,000
-Salary Average Remaining : $701,905
Rasmus Andersson $2,108,000 (1)
-Salary Remaining : $501,905
-Salary Average : $2,100,000
-Salary Average Remaining : $500,000
Alex Steeves $1,559,000 (3)
-Salary Remaining : $371,190
-Salary Average : $1,559,000
-Salary Average Remaining : $371,190
Colin White $1,458,000 (1)
-Salary Remaining : $347,143
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Luca Del Bel Belluz $1,412,000 (3)
-Salary Remaining : $336,190
-Salary Average : $1,412,000
-Salary Average Remaining : $336,190
Isaiah George $1,382,000 (3)
-Salary Remaining : $329,048
-Salary Average : $1,382,000
-Salary Average Remaining : $329,048
Alexandre Carrier $1,067,000 (2)
-Salary Remaining : $254,048
-Salary Average : $1,777,000
-Salary Average Remaining : $423,095
Trevor van Riemsdyk $938,000 (1)
-Salary Remaining : $223,333
-Salary Average : $1,042,000
-Salary Average Remaining : $248,095
Leevi Merilainen $820,000 (1)
-Salary Remaining : $195,238
-Salary Average : $820,000
-Salary Average Remaining : $195,238
Total Pro Players21
Salary Commitment
Year 2025 : $67,474,000
Year 2026 : $42,040,000
Year 2027 : $14,944,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,737,000
Year 2026 : $41,271,000
Year 2027 : $14,944,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,474,000
Year 2026 : $42,040,000
Year 2027 : $14,944,000
Year 2028 : $0

Farm Players Salaries

Calen Addison $163,600 (2)
Salary Remaining : $38,952
Salary Average : $163,600
Salary Average Remaining : $38,952
Ville Ottavainen $139,700 (3)
Salary Remaining : $33,262
Salary Average : $139,700
Salary Average Remaining : $33,262
Jacob Bernard-Docker $135,000 (2)
Salary Remaining : $32,143
Salary Average : $135,000
Salary Average Remaining : $32,143
Domenick Fensore $135,000 (3)
Salary Remaining : $32,143
Salary Average : $135,000
Salary Average Remaining : $32,143
Ty Smith $132,500 (2)
Salary Remaining : $31,548
Salary Average : $132,500
Salary Average Remaining : $31,548
Seamus Casey $131,700 (3)
Salary Remaining : $31,357
Salary Average : $131,700
Salary Average Remaining : $31,357
Ben Hemmerling $131,700 (3)
Salary Remaining : $31,357
Salary Average : $131,700
Salary Average Remaining : $31,357
Maxim Barbashev $129,100 (3)
Salary Remaining : $30,738
Salary Average : $129,100
Salary Average Remaining : $30,738
Jett Luchanko $128,700 (3)
Salary Remaining : $30,643
Salary Average : $128,700
Salary Average Remaining : $30,643
Roman Schmidt $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Calle Odelius $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Gleb Trikozov $125,700 (3)
Salary Remaining : $29,929
Salary Average : $125,700
Salary Average Remaining : $29,929
Jake Wise $120,600 (3)
Salary Remaining : $28,714
Salary Average : $120,600
Salary Average Remaining : $28,714
Alex Jefferies $116,700 (3)
Salary Remaining : $27,786
Salary Average : $116,700
Salary Average Remaining : $27,786
Reece Newkirk $113,000 (3)
Salary Remaining : $26,905
Salary Average : $113,000
Salary Average Remaining : $26,905
Brandon Biro $112,500 (1)
Salary Remaining : $26,786
Salary Average : $112,500
Salary Average Remaining : $26,786
Jack LaFontaine $110,100 (3)
Salary Remaining : $26,214
Salary Average : $110,100
Salary Average Remaining : $26,214
Nikita Pavlychev $101,400 (2)
Salary Remaining : $24,143
Salary Average : $101,400
Salary Average Remaining : $24,143
Michael Houser $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Ivan Miroshnichenko $95,000 (2)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Jakub Skarek $94,800 (2)
Salary Remaining : $22,571
Salary Average : $94,800
Salary Average Remaining : $22,571
Jan Mysak $90,250 (1)
Salary Remaining : $21,488
Salary Average : $90,250
Salary Average Remaining : $21,488
Mason Geertsen $90,000 (2)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Hayden Hodgson $90,000 (2)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Zayde Wisdom $89,667 (1)
Salary Remaining : $21,349
Salary Average : $89,667
Salary Average Remaining : $21,349
Total Farm Players25
Salary Commitment
Year 2025 : $2,932,117
Year 2026 : $2,539,700
Year 2027 : $1,637,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,932,117
Year 2026 : $2,539,700
Year 2027 : $1,637,400
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,652 - 94.20%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,652 - 98.07%
Average Income per Game$1,698,898
Year to Date Revenue$3,397,796
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,845,168
Farm Players Total Salaries$4,149,367
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,460,476
Projected Bank Account$71,460,476

Pro Players Salaries

Anthony DeAngelo $4,750,000 (1)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Jason Zucker $4,550,000 (1)
-Salary Remaining : $1,083,333
-Salary Average : $4,550,000
-Salary Average Remaining : $1,083,333
Carter Wilkie $3,000,001 (1)
-Salary Remaining : $714,286
-Salary Average : $3,000,001
-Salary Average Remaining : $714,286
J.T. Compher $3,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Mark Duarte $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Casey Dornbach $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Jake Bean $2,950,000 (2)
-Salary Remaining : $702,381
-Salary Average : $2,950,000
-Salary Average Remaining : $702,381
Jake Middleton $2,500,000 (3)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Jonathan Drouin $2,285,000 (1)
-Salary Remaining : $544,048
-Salary Average : $2,285,000
-Salary Average Remaining : $544,048
Blake Lizotte $2,250,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,250,000
-Salary Average Remaining : $535,714
Parker Kelly $2,242,000 (3)
-Salary Remaining : $533,810
-Salary Average : $2,242,000
-Salary Average Remaining : $533,810
Yegor Chinakhov $2,228,000 (3)
-Salary Remaining : $530,476
-Salary Average : $2,228,000
-Salary Average Remaining : $530,476
Ryan Poehling $1,657,000 (1)
-Salary Remaining : $394,524
-Salary Average : $1,657,000
-Salary Average Remaining : $394,524
Artyom Levshunov $1,474,000 (3)
-Salary Remaining : $350,952
-Salary Average : $1,474,000
-Salary Average Remaining : $350,952
Liam Foudy $1,445,000 (2)
-Salary Remaining : $344,048
-Salary Average : $1,445,000
-Salary Average Remaining : $344,048
Ty Dellandrea $1,291,000 (2)
-Salary Remaining : $307,381
-Salary Average : $789,699
-Salary Average Remaining : $188,024
Jakub Stancl $1,252,000 (3)
-Salary Remaining : $298,095
-Salary Average : $1,252,000
-Salary Average Remaining : $298,095
Connor Dewar $1,241,000 (1)
-Salary Remaining : $295,476
-Salary Average : $1,241,000
-Salary Average Remaining : $295,476
Michael Amadio $1,167,000 (1)
-Salary Remaining : $277,857
-Salary Average : $1,296,667
-Salary Average Remaining : $308,730
Marc Del Gaizo $1,137,000 (2)
-Salary Remaining : $270,714
-Salary Average : $1,137,000
-Salary Average Remaining : $270,714
Lucas Johansen $1,001,000 (2)
-Salary Remaining : $238,333
-Salary Average : $1,001,000
-Salary Average Remaining : $238,333
Brayden Pachal $989,000 (1)
-Salary Remaining : $235,476
-Salary Average : $989,000
-Salary Average Remaining : $235,476
Eetu Makiniemi $949,000 (3)
-Salary Remaining : $225,952
-Salary Average : $949,000
-Salary Average Remaining : $225,952
Devon Levi $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Magnus Chrona $867,500 (1)
-Salary Remaining : $206,548
-Salary Average : $867,500
-Salary Average Remaining : $206,548
Conor Timmins $850,000 (1)
-Salary Remaining : $202,381
-Salary Average : $850,000
-Salary Average Remaining : $202,381
Adam Edstrom $846,667 (1)
-Salary Remaining : $201,587
-Salary Average : $846,667
-Salary Average Remaining : $201,587
Leo Loof $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $52,845,168
Year 2026 : $21,469,000
Year 2027 : $10,645,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,473,534
Year 2026 : $20,967,699
Year 2027 : $10,645,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,845,168
Year 2026 : $21,469,000
Year 2027 : $10,645,000
Year 2028 : $0

Farm Players Salaries

Brennan Saulnier $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Sam Bitten $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Mark Senden $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Travis Mitchell $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Sebastian Aho2 $199,500 (1)
Salary Remaining : $47,500
Salary Average : $199,500
Salary Average Remaining : $47,500
Jesse Ylonen $186,400 (2)
Salary Remaining : $44,381
Salary Average : $186,400
Salary Average Remaining : $44,381
Max Jones $139,200 (2)
Salary Remaining : $33,143
Salary Average : $139,200
Salary Average Remaining : $33,143
Jackson Kunz $138,500 (3)
Salary Remaining : $32,976
Salary Average : $138,500
Salary Average Remaining : $32,976
Luke Prokop $135,200 (3)
Salary Remaining : $32,190
Salary Average : $135,200
Salary Average Remaining : $32,190
Daniil Misyul $134,800 (3)
Salary Remaining : $32,095
Salary Average : $134,800
Salary Average Remaining : $32,095
Tyler Inamoto $132,000 (3)
Salary Remaining : $31,429
Salary Average : $132,000
Salary Average Remaining : $31,429
Kyle Capobianco $130,500 (2)
Salary Remaining : $31,071
Salary Average : $130,500
Salary Average Remaining : $31,071
Guillaume Richard $129,700 (3)
Salary Remaining : $30,881
Salary Average : $129,700
Salary Average Remaining : $30,881
Anton Wahlberg $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Adam Sykora $127,900 (3)
Salary Remaining : $30,452
Salary Average : $127,900
Salary Average Remaining : $30,452
Gavin Hayes $127,900 (3)
Salary Remaining : $30,452
Salary Average : $127,900
Salary Average Remaining : $30,452
Ondrej Becher $127,800 (3)
Salary Remaining : $30,429
Salary Average : $127,800
Salary Average Remaining : $30,429
Gavin White $127,100 (3)
Salary Remaining : $30,262
Salary Average : $127,100
Salary Average Remaining : $30,262
Jaret Anderson-Dolan $117,200 (1)
Salary Remaining : $27,905
Salary Average : $117,200
Salary Average Remaining : $27,905
Nick Grabko $100,000 (1)
Salary Remaining : $23,810
Salary Average : $75,000
Salary Average Remaining : $17,857
Adam Erne $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Jordan Papirny $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Hunter Skinner $99,900 (2)
Salary Remaining : $23,786
Salary Average : $99,900
Salary Average Remaining : $23,786
Ryan McGregor $99,100 (2)
Salary Remaining : $23,595
Salary Average : $99,100
Salary Average Remaining : $23,595
Marc Gatcomb $97,300 (2)
Salary Remaining : $23,167
Salary Average : $97,300
Salary Average Remaining : $23,167
Lucas Edmonds $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Adam Ginning $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Remi Poirier $83,667 (1)
Salary Remaining : $19,921
Salary Average : $83,667
Salary Average Remaining : $19,921
Hank Kempf $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $4,149,367
Year 2026 : $2,061,900
Year 2027 : $1,309,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,124,367
Year 2026 : $2,061,900
Year 2027 : $1,309,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $62 - 4,977 - 99.54%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,977 - 99.87%
Average Income per Game$1,696,452
Year to Date Revenue$13,571,617
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,282,000
Farm Players Total Salaries$2,406,700
Coaches Total Salaries$3,600,000
Luxury Taxe Total$1,267,085
Special Salary Cap Value($7,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,156,669
Projected Bank Account$105,156,669

Pro Players Salaries

Alex Ovechkin $14,000,000 (2)
-Salary Remaining : $3,333,333
-Salary Average : $14,000,000
-Salary Average Remaining : $3,333,333
Connor Hellebuyck $12,100,000 (1)
-Salary Remaining : $2,880,952
-Salary Average : $12,100,000
-Salary Average Remaining : $2,880,952
Aleksander Barkov $7,218,000 (3)
-Salary Remaining : $1,718,571
-Salary Average : $7,218,000
-Salary Average Remaining : $1,718,571
Bryan Rust $6,750,000 (2)
-Salary Remaining : $1,607,143
-Salary Average : $6,750,000
-Salary Average Remaining : $1,607,143
Brad Marchand $6,000,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Auston Matthews $5,600,000 (1)
-Salary Remaining : $1,333,333
-Salary Average : $5,600,000
-Salary Average Remaining : $1,333,333
Evgeni Malkin $4,096,000 (1)
-Salary Remaining : $975,238
-Salary Average : $5,998,000
-Salary Average Remaining : $1,428,095
Carson Soucy $3,675,000 (2)
-Salary Remaining : $875,000
-Salary Average : $3,675,000
-Salary Average Remaining : $875,000
Jaccob Slavin $3,315,000 (3)
-Salary Remaining : $789,286
-Salary Average : $3,315,000
-Salary Average Remaining : $789,286
Luke Schenn $3,000,000 (3)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Evan Rodrigues $2,280,000 (1)
-Salary Remaining : $542,857
-Salary Average : $778,000
-Salary Average Remaining : $185,238
Tanner Jeannot $1,949,000 (2)
-Salary Remaining : $464,048
-Salary Average : $1,949,000
-Salary Average Remaining : $464,048
Mattias Samuelsson $1,877,000 (2)
-Salary Remaining : $446,905
-Salary Average : $994,920
-Salary Average Remaining : $236,886
Vladislav Gavrikov $1,735,000 (1)
-Salary Remaining : $413,095
-Salary Average : $811,000
-Salary Average Remaining : $193,095
Jonatan Berggren $1,519,000 (3)
-Salary Remaining : $361,667
-Salary Average : $1,519,000
-Salary Average Remaining : $361,667
Julien Gauthier $1,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Gustav Forsling $1,498,000 (1)
-Salary Remaining : $356,667
-Salary Average : $1,646,000
-Salary Average Remaining : $391,905
Glenn Gawdin $1,240,000 (2)
-Salary Remaining : $295,238
-Salary Average : $1,240,000
-Salary Average Remaining : $295,238
Luke Cavallin $1,000,000 (2)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Curtis McKenzie $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Trent Frederic $930,000 (2)
-Salary Remaining : $221,429
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Total Pro Players21
Salary Commitment
Year 2025 : $82,282,000
Year 2026 : $54,873,000
Year 2027 : $21,052,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,018,920
Year 2026 : $53,085,920
Year 2027 : $21,052,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,282,000
Year 2026 : $53,973,000
Year 2027 : $21,052,000
Year 2028 : $0

Farm Players Salaries

Egor Sokolov $149,500 (3)
Salary Remaining : $35,595
Salary Average : $149,500
Salary Average Remaining : $35,595
Kyle Jackson $146,700 (3)
Salary Remaining : $34,929
Salary Average : $146,700
Salary Average Remaining : $34,929
Tristan Broz $135,000 (3)
Salary Remaining : $32,143
Salary Average : $135,000
Salary Average Remaining : $32,143
Adam Raska $131,500 (3)
Salary Remaining : $31,310
Salary Average : $131,500
Salary Average Remaining : $31,310
Connor Clattenburg $126,500 (3)
Salary Remaining : $30,119
Salary Average : $126,500
Salary Average Remaining : $30,119
Leon Muggli $126,100 (3)
Salary Remaining : $30,024
Salary Average : $126,100
Salary Average Remaining : $30,024
Tucker Robertson $125,600 (3)
Salary Remaining : $29,905
Salary Average : $125,600
Salary Average Remaining : $29,905
Jacob Ingham $125,000 (3)
Salary Remaining : $29,762
Salary Average : $125,000
Salary Average Remaining : $29,762
Givani Smith $113,600 (2)
Salary Remaining : $27,048
Salary Average : $113,600
Salary Average Remaining : $27,048
Jacob Perreault $110,600 (3)
Salary Remaining : $26,333
Salary Average : $110,600
Salary Average Remaining : $26,333
Max Szuber $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Connor Hughes $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Mitch Gibson $100,000 (1)
Salary Remaining : $23,810
Salary Average : $75,000
Salary Average Remaining : $17,857
Braden Hache $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Billy Sweezey $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Ben Zloty $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Brian Halonen $99,600 (1)
Salary Remaining : $23,714
Salary Average : $99,600
Salary Average Remaining : $23,714
Cole Guttman $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Martin Chromiak $82,000 (1)
Salary Remaining : $19,524
Salary Average : $82,000
Salary Average Remaining : $19,524
Tyson Feist $80,000 (2)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Ethan Frisch $80,000 (2)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Valtteri Pulli $80,000 (2)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Total Farm Players22
Salary Commitment
Year 2025 : $2,406,700
Year 2026 : $1,530,100
Year 2027 : $1,176,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,381,700
Year 2026 : $1,530,100
Year 2027 : $1,176,500
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,956 - 97.82%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 977 - 97.70%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,956 - 99.76%
Average Income per Game$1,700,468
Year to Date Revenue$10,202,805
Farm
Home Games Left0
Average Attendance - %2,977 - 99.23%
Average Income per Game$111,236
Year to Date Revenue$889,887

Expense

Pro Players Total Salaries$66,543,998
Farm Players Total Salaries$5,655,734
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$475,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$251,192,631
Projected Bank Account$251,192,631

Pro Players Salaries

Blake Coleman $6,250,000 (3)
-Salary Remaining : $1,488,095
-Salary Average : $6,250,000
-Salary Average Remaining : $1,488,095
Jaden Schwartz $6,000,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Tyler Myers $5,750,000 (2)
-Salary Remaining : $1,369,048
-Salary Average : $5,750,000
-Salary Average Remaining : $1,369,048
Taylor Hall $4,750,000 (3)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Ian Cole $4,100,000 (1)
-Salary Remaining : $976,190
-Salary Average : $4,100,000
-Salary Average Remaining : $976,190
Noah Hanifin $3,672,000 (3)
-Salary Remaining : $874,286
-Salary Average : $3,672,000
-Salary Average Remaining : $874,286
Jonathan Marchessault $3,391,000 (1)
-Salary Remaining : $807,381
-Salary Average : $3,391,000
-Salary Average Remaining : $807,381
Pius Suter $2,999,999 (2)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Victor Olofsson $2,999,999 (3)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
David Kampf $2,995,000 (2)
-Salary Remaining : $713,095
-Salary Average : $2,995,000
-Salary Average Remaining : $713,095
Jacob Trouba $2,972,000 (3)
-Salary Remaining : $707,619
-Salary Average : $2,702,000
-Salary Average Remaining : $643,333
Juuse Saros $2,844,000 (3)
-Salary Remaining : $677,143
-Salary Average : $2,586,000
-Salary Average Remaining : $615,714
Boone Jenner $2,728,000 (1)
-Salary Remaining : $649,524
-Salary Average : $6,089,000
-Salary Average Remaining : $1,449,762
Brayden Point $2,677,000 (1)
-Salary Remaining : $637,381
-Salary Average : $6,209,000
-Salary Average Remaining : $1,478,333
Bowen Byram $2,520,000 (2)
-Salary Remaining : $600,000
-Salary Average : $2,520,000
-Salary Average Remaining : $600,000
Pavel Zacha $2,477,000 (2)
-Salary Remaining : $589,762
-Salary Average : $1,680,000
-Salary Average Remaining : $400,000
Adam Larsson $2,239,000 (1)
-Salary Remaining : $533,095
-Salary Average : $3,482,000
-Salary Average Remaining : $829,048
Mason Appleton $2,100,000 (1)
-Salary Remaining : $500,000
-Salary Average : $2,100,000
-Salary Average Remaining : $500,000
Brendan Gallagher $1,750,000 (1)
-Salary Remaining : $416,667
-Salary Average : $1,750,000
-Salary Average Remaining : $416,667
Lukas Dostal $1,329,000 (1)
-Salary Remaining : $316,429
-Salary Average : $904,765
-Salary Average Remaining : $215,420
Total Pro Players20
Salary Commitment
Year 2025 : $66,543,998
Year 2026 : $45,701,998
Year 2027 : $22,431,999
Year 2028 : $0
Salary Average Commitment
Year 2025 : $72,930,763
Year 2026 : $44,904,998
Year 2027 : $22,959,999
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,543,998
Year 2026 : $46,229,998
Year 2027 : $23,487,999
Year 2028 : $0

Farm Players Salaries

Joonas Korpisalo $300,000 (2)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Caleb Jones $300,000 (2)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Jakob Chychrun $294,600 (3)
Salary Remaining : $70,143
Salary Average : $294,600
Salary Average Remaining : $70,143
Ryan Hartman $290,000 (3)
Salary Remaining : $69,048
Salary Average : $290,000
Salary Average Remaining : $69,048
Kevin Labanc $280,000 (1)
Salary Remaining : $66,667
Salary Average : $280,000
Salary Average Remaining : $66,667
Nick Perbix $275,000 (3)
Salary Remaining : $65,476
Salary Average : $275,000
Salary Average Remaining : $65,476
Talyn Boyko $201,900 (3)
Salary Remaining : $48,071
Salary Average : $201,900
Salary Average Remaining : $48,071
Danton Heinen $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Georgii Merkulov $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Cal Petersen $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Jonas Brodin $181,800 (2)
Salary Remaining : $43,286
Salary Average : $207,700
Salary Average Remaining : $49,452
Rory Kerins $155,200 (3)
Salary Remaining : $36,952
Salary Average : $155,200
Salary Average Remaining : $36,952
John Leonard $150,000 (3)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Emil Lilleberg $150,000 (3)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Jake Chiasson $141,100 (3)
Salary Remaining : $33,595
Salary Average : $141,100
Salary Average Remaining : $33,595
Sammy Blais $140,000 (1)
Salary Remaining : $33,333
Salary Average : $140,000
Salary Average Remaining : $33,333
Calum Ritchie $126,800 (3)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Curtis Lazar $125,000 (2)
Salary Remaining : $29,762
Salary Average : $125,000
Salary Average Remaining : $29,762
Lucas Carlsson $120,500 (2)
Salary Remaining : $28,690
Salary Average : $75,000
Salary Average Remaining : $17,857
Mathias Laferriere $117,000 (1)
Salary Remaining : $27,857
Salary Average : $117,000
Salary Average Remaining : $27,857
Dino Kambeitz $111,400 (3)
Salary Remaining : $26,524
Salary Average : $111,400
Salary Average Remaining : $26,524
Philippe Myers $108,500 (2)
Salary Remaining : $25,833
Salary Average : $93,000
Salary Average Remaining : $22,143
Hunter McKown $108,300 (1)
Salary Remaining : $25,786
Salary Average : $108,300
Salary Average Remaining : $25,786
Mitchell Weeks $106,000 (4)
Salary Remaining : $25,238
Salary Average : $106,000
Salary Average Remaining : $25,238
Uvis Balinskis $100,000 (3)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Jacob Quillan $100,000 (2)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Maxim Tsyplakov $100,000 (3)
Salary Remaining : $23,809
Salary Average : $100,000
Salary Average Remaining : $23,809
Sasha Pastujov $96,400 (3)
Salary Remaining : $22,952
Salary Average : $96,400
Salary Average Remaining : $22,952
Ethan Del Mastro $95,600 (3)
Salary Remaining : $22,762
Salary Average : $86,900
Salary Average Remaining : $20,690
Pavel Cajan $92,700 (1)
Salary Remaining : $22,071
Salary Average : $102,967
Salary Average Remaining : $24,516
Jimmy Huntington $92,300 (1)
Salary Remaining : $21,976
Salary Average : $75,000
Salary Average Remaining : $17,857
Albert Johansson $91,917 (1)
Salary Remaining : $21,885
Salary Average : $91,917
Salary Average Remaining : $21,885
Andrew Poturalski $91,900 (1)
Salary Remaining : $21,881
Salary Average : $91,900
Salary Average Remaining : $21,881
Logan Morrison $90,000 (2)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Pavol Regenda $86,800 (1)
Salary Remaining : $20,667
Salary Average : $86,800
Salary Average Remaining : $20,667
Raivis Ansons $84,417 (1)
Salary Remaining : $20,099
Salary Average : $84,417
Salary Average Remaining : $20,099
Zemgus Girgensons $75,600 (1)
Salary Remaining : $18,000
Salary Average : $84,000
Salary Average Remaining : $20,000
Christoffer Sedoff $75,000 (2)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players38
Salary Commitment
Year 2025 : $5,655,734
Year 2026 : $3,986,100
Year 2027 : $2,576,600
Year 2028 : $106,000
Salary Average Commitment
Year 2025 : $5,613,301
Year 2026 : $3,951,000
Year 2027 : $2,585,300
Year 2028 : $106,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - $69 - 7,000 - 100.00%
Level 2: 6000 - $49 - 5,906 - 98.43%
Level 3: 3000 - $39 - 2,453 - 81.76%
Level 4: 5000 - $29 - 3,230 - 64.61%
Luxury : 1000 - $179 - 1,000 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,589 - 89.04%
Average Income per Game$1,699,684
Year to Date Revenue$5,099,053
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$74,500
Year to Date Revenue$223,500

Expense

Pro Players Total Salaries$73,647,000
Farm Players Total Salaries$5,482,416
Coaches Total Salaries$8,500,000
Luxury Taxe Total$11,984
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,452,967
Projected Bank Account$85,452,967

Pro Players Salaries

Brayden Schenn $8,100,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $8,100,000
-Salary Average Remaining : $1,928,571
Patrick Kane $7,100,000 (2)
-Salary Remaining : $1,690,476
-Salary Average : $7,100,000
-Salary Average Remaining : $1,690,476
Nathan MacKinnon $6,648,000 (3)
-Salary Remaining : $1,582,857
-Salary Average : $6,044,000
-Salary Average Remaining : $1,439,048
Anders Lee $5,900,000 (3)
-Salary Remaining : $1,404,762
-Salary Average : $5,900,000
-Salary Average Remaining : $1,404,762
Sergei Bobrovsky (1 Way Contract) $4,780,000 (3)
-Salary Remaining : $1,138,095
-Salary Average : $4,780,000
-Salary Average Remaining : $1,138,095
David Perron $4,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Alexandar Georgiev $3,259,000 (2)
-Salary Remaining : $775,952
-Salary Average : $1,818,000
-Salary Average Remaining : $432,857
Samuel Ersson $3,079,000 (3)
-Salary Remaining : $733,095
-Salary Average : $3,079,000
-Salary Average Remaining : $733,095
Erik Haula $3,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Nick Jensen $3,000,000 (3)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Alex Killorn $2,984,000 (2)
-Salary Remaining : $710,476
-Salary Average : $1,465,000
-Salary Average Remaining : $348,810
Andrew Peeke $2,963,000 (3)
-Salary Remaining : $705,476
-Salary Average : $2,963,000
-Salary Average Remaining : $705,476
Joel Armia $2,900,000 (5)
-Salary Remaining : $690,476
-Salary Average : $2,900,000
-Salary Average Remaining : $690,476
Casey Cizikas $2,700,000 (1)
-Salary Remaining : $642,857
-Salary Average : $2,700,000
-Salary Average Remaining : $642,857
Brandon Montour $2,369,000 (2)
-Salary Remaining : $564,048
-Salary Average : $1,384,000
-Salary Average Remaining : $329,524
Hampus Lindholm $2,190,000 (2)
-Salary Remaining : $521,429
-Salary Average : $1,585,000
-Salary Average Remaining : $377,381
Stefan Noesen $2,000,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Vince Dunn $1,950,000 (1)
-Salary Remaining : $464,286
-Salary Average : $810,000
-Salary Average Remaining : $192,857
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Johnathan Kovacevic $1,024,000 (1)
-Salary Remaining : $243,810
-Salary Average : $750,000
-Salary Average Remaining : $178,571
P.O Joseph $879,000 (1)
-Salary Remaining : $209,286
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Brandon Duhaime $822,000 (1)
-Salary Remaining : $195,714
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2025 : $73,647,000
Year 2026 : $61,434,000
Year 2027 : $28,081,000
Year 2028 : $2,900,000
Salary Average Commitment
Year 2025 : $66,878,000
Year 2026 : $59,618,000
Year 2027 : $30,666,000
Year 2028 : $2,900,000
Salary Cap with 1 Way Contract
Year 2025 : $73,647,000
Year 2026 : $64,772,000
Year 2027 : $31,270,000
Year 2028 : $2,900,000

Farm Players Salaries

Jeff Petry $300,000 (2)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Cam Atkinson $289,000 (1)
Salary Remaining : $68,810
Salary Average : $289,000
Salary Average Remaining : $68,810
Ryan Graves $250,000 (5)
Salary Remaining : $59,524
Salary Average : $250,000
Salary Average Remaining : $59,524
David Rittich $200,400 (1)
Salary Remaining : $47,714
Salary Average : $222,733
Salary Average Remaining : $53,032
Anthony Duclair $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Noah Gregor $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
TJ Brodie $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Robby Fabbri $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Thomas Novak $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Darren Raddysh $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Erik Gudbranson $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Olli Maatta $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Taylor Raddysh $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Denton Mateychuk $161,500 (3)
Salary Remaining : $38,452
Salary Average : $161,500
Salary Average Remaining : $38,452
Cam Dineen $152,600 (3)
Salary Remaining : $36,333
Salary Average : $152,600
Salary Average Remaining : $36,333
Zack Bolduc $150,000 (3)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Cale Fleury $147,600 (3)
Salary Remaining : $35,143
Salary Average : $147,600
Salary Average Remaining : $35,143
Ayrton Martino $144,200 (3)
Salary Remaining : $34,333
Salary Average : $144,200
Salary Average Remaining : $34,333
Jordan Sambrook $140,800 (3)
Salary Remaining : $33,524
Salary Average : $140,800
Salary Average Remaining : $33,524
Isaak Phillips $139,200 (2)
Salary Remaining : $33,143
Salary Average : $139,200
Salary Average Remaining : $33,143
Kasper Halttunen $132,600 (3)
Salary Remaining : $31,571
Salary Average : $132,600
Salary Average Remaining : $31,571
Dylan Duke $130,600 (3)
Salary Remaining : $31,095
Salary Average : $130,600
Salary Average Remaining : $31,095
Ty Gallagher $127,600 (3)
Salary Remaining : $30,381
Salary Average : $127,600
Salary Average Remaining : $30,381
Alexander Holtz $118,600 (2)
Salary Remaining : $28,238
Salary Average : $118,600
Salary Average Remaining : $28,238
Maxim Groshev $118,100 (3)
Salary Remaining : $28,119
Salary Average : $107,300
Salary Average Remaining : $25,548
Nikita Alexandrov $113,500 (2)
Salary Remaining : $27,024
Salary Average : $113,500
Salary Average Remaining : $27,024
Michael Karow $110,200 (3)
Salary Remaining : $26,238
Salary Average : $110,200
Salary Average Remaining : $26,238
Cameron Crotty $109,300 (2)
Salary Remaining : $26,024
Salary Average : $109,300
Salary Average Remaining : $26,024
Nathan Bastian $101,000 (2)
Salary Remaining : $24,048
Salary Average : $75,000
Salary Average Remaining : $17,857
Vincent Desharnais $100,000 (2)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Parker Gahagen $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Francesco Pinelli $95,200 (3)
Salary Remaining : $22,667
Salary Average : $95,200
Salary Average Remaining : $22,667
Joel Blomqvist $88,667 (2)
Salary Remaining : $21,111
Salary Average : $88,667
Salary Average Remaining : $21,111
Maxwell Crozier $86,750 (1)
Salary Remaining : $20,655
Salary Average : $86,750
Salary Average Remaining : $20,655
Matthew Highmore $75,000 (2)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Jaydon Dureau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 2025 : $5,482,417
Year 2026 : $4,795,467
Year 2027 : $3,639,500
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $5,467,950
Year 2026 : $4,769,467
Year 2027 : $3,650,200
Year 2028 : $250,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $39 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 732 - 73.22%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,732 - 91.07%
Average Income per Game$99,299
Year to Date Revenue$595,792

Expense

Pro Players Total Salaries$71,333,000
Farm Players Total Salaries$3,028,333
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$8
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,632,131
Projected Bank Account$63,632,131

Pro Players Salaries

Seth Jones $9,555,000 (3)
-Salary Remaining : $2,275,000
-Salary Average : $9,555,000
-Salary Average Remaining : $2,275,000
Patrik Laine $7,555,000 (3)
-Salary Remaining : $1,798,810
-Salary Average : $7,555,000
-Salary Average Remaining : $1,798,810
Dylan DeMelo $7,000,000 (2)
-Salary Remaining : $1,666,667
-Salary Average : $7,000,000
-Salary Average Remaining : $1,666,667
Josh Anderson $5,900,000 (2)
-Salary Remaining : $1,404,762
-Salary Average : $5,900,000
-Salary Average Remaining : $1,404,762
Ryan Lindgren $4,800,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $4,800,000
-Salary Average Remaining : $1,142,857
Morgan Rielly $3,865,000 (2)
-Salary Remaining : $920,238
-Salary Average : $3,865,000
-Salary Average Remaining : $920,238
Reilly Smith $3,776,000 (1)
-Salary Remaining : $899,048
-Salary Average : $3,776,000
-Salary Average Remaining : $899,048
Filip Gustavsson $3,710,000 (2)
-Salary Remaining : $883,333
-Salary Average : $1,310,000
-Salary Average Remaining : $311,905
Joel Edmundson $3,465,000 (2)
-Salary Remaining : $825,000
-Salary Average : $3,465,000
-Salary Average Remaining : $825,000
Philip Broberg $3,348,000 (3)
-Salary Remaining : $797,143
-Salary Average : $3,348,000
-Salary Average Remaining : $797,143
Jeremy Lauzon $2,786,000 (2)
-Salary Remaining : $663,333
-Salary Average : $2,786,000
-Salary Average Remaining : $663,333
Mattias Janmark $2,500,000 (1)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Jesperi Kotkaniemi $2,225,000 (3)
-Salary Remaining : $529,762
-Salary Average : $2,225,000
-Salary Average Remaining : $529,762
Mason Marchment $2,136,000 (2)
-Salary Remaining : $508,571
-Salary Average : $2,136,000
-Salary Average Remaining : $508,571
Vladislav Namestnikov $2,094,000 (2)
-Salary Remaining : $498,571
-Salary Average : $2,094,000
-Salary Average Remaining : $498,571
Seth Jarvis $1,748,000 (2)
-Salary Remaining : $416,190
-Salary Average : $1,748,000
-Salary Average Remaining : $416,190
Brett Leason $1,300,000 (1)
-Salary Remaining : $309,524
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Dans Locmelis $1,293,000 (3)
-Salary Remaining : $307,857
-Salary Average : $1,293,000
-Salary Average Remaining : $307,857
David Goyette $1,277,000 (3)
-Salary Remaining : $304,048
-Salary Average : $1,277,000
-Salary Average Remaining : $304,048
Connor Ingram $1,000,000 (3)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Total Pro Players20
Salary Commitment
Year 2025 : $71,333,000
Year 2026 : $63,757,000
Year 2027 : $31,053,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,383,000
Year 2026 : $61,357,000
Year 2027 : $31,053,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $71,333,000
Year 2026 : $63,757,000
Year 2027 : $31,053,000
Year 2028 : $0

Farm Players Salaries

Sonny Milano $204,200 (1)
Salary Remaining : $48,619
Salary Average : $226,800
Salary Average Remaining : $54,000
Ville Husso $177,100 (1)
Salary Remaining : $42,167
Salary Average : $275,000
Salary Average Remaining : $65,476
Drake Caggiula $155,500 (1)
Salary Remaining : $37,024
Salary Average : $155,500
Salary Average Remaining : $37,024
Nicolas Aube-Kubel $155,200 (1)
Salary Remaining : $36,952
Salary Average : $155,200
Salary Average Remaining : $36,952
Travis Dermott $146,000 (1)
Salary Remaining : $34,762
Salary Average : $146,000
Salary Average Remaining : $34,762
Rutger McGroarty $141,700 (3)
Salary Remaining : $33,738
Salary Average : $141,700
Salary Average Remaining : $33,738
Logan Mailloux $138,300 (3)
Salary Remaining : $32,929
Salary Average : $138,300
Salary Average Remaining : $32,929
Stian Solberg $131,300 (3)
Salary Remaining : $31,262
Salary Average : $131,300
Salary Average Remaining : $31,262
Adam Engstrom $131,000 (3)
Salary Remaining : $31,190
Salary Average : $131,000
Salary Average Remaining : $31,190
Chris Driedger $128,200 (1)
Salary Remaining : $30,524
Salary Average : $128,200
Salary Average Remaining : $30,524
Topias Vilen $127,400 (3)
Salary Remaining : $30,333
Salary Average : $127,400
Salary Average Remaining : $30,333
Marc-Andre Gaudet $126,900 (3)
Salary Remaining : $30,214
Salary Average : $126,900
Salary Average Remaining : $30,214
Justin Ertel $126,400 (3)
Salary Remaining : $30,095
Salary Average : $126,400
Salary Average Remaining : $30,095
Ryan Greene $126,400 (3)
Salary Remaining : $30,095
Salary Average : $126,400
Salary Average Remaining : $30,095
Hendrix Lapierre $110,583 (1)
Salary Remaining : $26,329
Salary Average : $110,583
Salary Average Remaining : $26,329
Filip Larsson $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Tyler Pitlick $99,900 (1)
Salary Remaining : $23,786
Salary Average : $99,900
Salary Average Remaining : $23,786
William Dufour $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Marat Khusnutdinov $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Samuel Knazko $90,250 (1)
Salary Remaining : $21,488
Salary Average : $90,250
Salary Average Remaining : $21,488
Oskar Olausson $89,417 (1)
Salary Remaining : $21,290
Salary Average : $89,417
Salary Average Remaining : $21,290
Trey Fix-Wolansky $85,900 (1)
Salary Remaining : $20,452
Salary Average : $75,000
Salary Average Remaining : $17,857
Jack Ahcan $85,100 (1)
Salary Remaining : $20,262
Salary Average : $75,000
Salary Average Remaining : $17,857
Ronan Seeley $83,750 (1)
Salary Remaining : $19,940
Salary Average : $83,750
Salary Average Remaining : $19,940
Ryan Winterton $82,833 (2)
Salary Remaining : $19,722
Salary Average : $82,833
Salary Average Remaining : $19,722
Ben Meehan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $3,028,333
Year 2026 : $1,132,233
Year 2027 : $1,049,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,127,833
Year 2026 : $1,132,233
Year 2027 : $1,049,400
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,647,666
Farm Players Total Salaries$2,414,833
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,843,902
Projected Bank Account$18,843,902

Pro Players Salaries

Macklin Celebrini $3,791,000 (3)
-Salary Remaining : $902,619
-Salary Average : $3,791,000
-Salary Average Remaining : $902,619
Alex Swetlikoff $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Justin Pearson $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Ondrej Pavel $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Brendan Warren $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Jaxsen Wiebe $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Tarun Fizer $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Mike O'Leary $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Ryan McLeod $2,955,000 (1)
-Salary Remaining : $703,571
-Salary Average : $2,955,000
-Salary Average Remaining : $703,571
Jet Greaves $2,804,000 (3)
-Salary Remaining : $667,619
-Salary Average : $2,804,000
-Salary Average Remaining : $667,619
Matvei Michkov $2,772,000 (3)
-Salary Remaining : $660,000
-Salary Average : $2,772,000
-Salary Average Remaining : $660,000
Marco Kasper $2,172,000 (3)
-Salary Remaining : $517,143
-Salary Average : $2,172,000
-Salary Average Remaining : $517,143
Jakub Lauko $1,995,000 (1)
-Salary Remaining : $475,000
-Salary Average : $1,995,000
-Salary Average Remaining : $475,000
Kole Lind $1,995,000 (1)
-Salary Remaining : $475,000
-Salary Average : $1,995,000
-Salary Average Remaining : $475,000
Scott Morrow $1,414,000 (3)
-Salary Remaining : $336,667
-Salary Average : $1,414,000
-Salary Average Remaining : $336,667
Owen Lindmark $1,383,000 (3)
-Salary Remaining : $329,286
-Salary Average : $1,383,000
-Salary Average Remaining : $329,286
Pavel Dorofeyev $1,377,000 (2)
-Salary Remaining : $327,857
-Salary Average : $994,753
-Salary Average Remaining : $236,846
Fabian Zetterlund $1,329,000 (1)
-Salary Remaining : $316,429
-Salary Average : $1,329,000
-Salary Average Remaining : $316,429
Dryden Hunt $1,310,000 (1)
-Salary Remaining : $311,905
-Salary Average : $1,267,000
-Salary Average Remaining : $301,667
John Farinacci $1,295,000 (3)
-Salary Remaining : $308,333
-Salary Average : $1,295,000
-Salary Average Remaining : $308,333
MacKenzie Entwistle $1,237,000 (1)
-Salary Remaining : $294,524
-Salary Average : $1,237,000
-Salary Average Remaining : $294,524
Nikita Novikov $1,222,000 (3)
-Salary Remaining : $290,952
-Salary Average : $1,222,000
-Salary Average Remaining : $290,952
Kevin Wall $1,096,000 (3)
-Salary Remaining : $260,952
-Salary Average : $1,096,000
-Salary Average Remaining : $260,952
Tyler Boucher $1,041,000 (3)
-Salary Remaining : $247,857
-Salary Average : $1,041,000
-Salary Average Remaining : $247,857
Andreas Englund $1,025,000 (1)
-Salary Remaining : $244,048
-Salary Average : $1,250,000
-Salary Average Remaining : $297,619
Chase Pauls $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Landon Slaggert $912,500 (1)
-Salary Remaining : $217,262
-Salary Average : $912,500
-Salary Average Remaining : $217,262
William Trudeau $903,333 (1)
-Salary Remaining : $215,079
-Salary Average : $903,333
-Salary Average Remaining : $215,079
Colten Ellis $850,833 (2)
-Salary Remaining : $202,579
-Salary Average : $850,833
-Salary Average Remaining : $202,579
Ryan Chyzowski $850,000 (3)
-Salary Remaining : $202,381
-Salary Average : $850,000
-Salary Average Remaining : $202,381
Taige Harding $850,000 (3)
-Salary Remaining : $202,381
-Salary Average : $850,000
-Salary Average Remaining : $202,381
Cole McWard $800,000 (1)
-Salary Remaining : $190,476
-Salary Average : $800,000
-Salary Average Remaining : $190,476
Matt Tomkins $775,000 (1)
-Salary Remaining : $184,524
-Salary Average : $775,000
-Salary Average Remaining : $184,524
Josh Doan $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Emil Andrae $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players35
Salary Commitment
Year 2025 : $61,647,666
Year 2026 : $22,917,833
Year 2027 : $20,690,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,447,419
Year 2026 : $22,535,586
Year 2027 : $20,690,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,647,666
Year 2026 : $22,917,833
Year 2027 : $20,690,000
Year 2028 : $0

Farm Players Salaries

Scott Walford $134,100 (3)
Salary Remaining : $31,929
Salary Average : $134,100
Salary Average Remaining : $31,929
Roni Hirvonen $133,700 (3)
Salary Remaining : $31,833
Salary Average : $133,700
Salary Average Remaining : $31,833
Josh Lopina $133,200 (3)
Salary Remaining : $31,714
Salary Average : $133,200
Salary Average Remaining : $31,714
Casey Fitzgerald $131,800 (1)
Salary Remaining : $31,381
Salary Average : $75,000
Salary Average Remaining : $17,857
Chase De Leo $131,400 (1)
Salary Remaining : $31,286
Salary Average : $96,100
Salary Average Remaining : $22,881
Marcel Marcel $128,400 (3)
Salary Remaining : $30,571
Salary Average : $128,400
Salary Average Remaining : $30,571
Christian Kyrou $126,900 (3)
Salary Remaining : $30,214
Salary Average : $126,900
Salary Average Remaining : $30,214
Jonas Rondbjerg $125,600 (2)
Salary Remaining : $29,905
Salary Average : $125,600
Salary Average Remaining : $29,905
Mason Shaw $125,400 (3)
Salary Remaining : $29,857
Salary Average : $125,400
Salary Average Remaining : $29,857
Amadeus Lombardi $123,500 (3)
Salary Remaining : $29,405
Salary Average : $123,500
Salary Average Remaining : $29,405
Oskar Pettersson $109,400 (3)
Salary Remaining : $26,048
Salary Average : $109,400
Salary Average Remaining : $26,048
Wyatte Wylie $105,900 (2)
Salary Remaining : $25,214
Salary Average : $105,900
Salary Average Remaining : $25,214
Garrett Pilon $104,300 (1)
Salary Remaining : $24,833
Salary Average : $104,300
Salary Average Remaining : $24,833
Michael Simpson $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Olivier Rodrigue $97,900 (2)
Salary Remaining : $23,310
Salary Average : $97,900
Salary Average Remaining : $23,310
Shane Bowers $94,000 (1)
Salary Remaining : $22,381
Salary Average : $94,000
Salary Average Remaining : $22,381
John Ludvig $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Linus Karlsson $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Antonio Stranges $89,333 (1)
Salary Remaining : $21,270
Salary Average : $89,333
Salary Average Remaining : $21,270
Roby Jarventie $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Corson Ceulemans $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Michael Benning $75,000 (2)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players22
Salary Commitment
Year 2025 : $2,414,833
Year 2026 : $1,504,000
Year 2027 : $1,099,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,322,733
Year 2026 : $1,504,000
Year 2027 : $1,099,600
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - $70 - 6,921 - 98.87%
Level 2: 6000 - $45 - 5,998 - 99.97%
Level 3: 3500 - $32 - 2,496 - 71.31%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1500 - $130 - 1,288 - 85.89%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $19 - 2,000 - 100.00%
Farm Level 2: 1000 - $14 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,703 - 94.11%
Average Income per Game$1,623,682
Year to Date Revenue$9,742,093
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$77,480
Year to Date Revenue$387,400

Expense

Pro Players Total Salaries$76,497,000
Farm Players Total Salaries$4,586,042
Coaches Total Salaries$1,500,000
Luxury Taxe Total$103,550
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$117,241,401
Projected Bank Account$117,241,401

Pro Players Salaries

Kris Letang $8,500,000 (2)
-Salary Remaining : $2,023,810
-Salary Average : $8,500,000
-Salary Average Remaining : $2,023,810
Bo Horvat $6,623,000 (2)
-Salary Remaining : $1,576,905
-Salary Average : $1,238,000
-Salary Average Remaining : $294,762
Vincent Trocheck $5,473,000 (3)
-Salary Remaining : $1,303,095
-Salary Average : $4,975,000
-Salary Average Remaining : $1,184,524
Niko Mikkola $5,100,000 (3)
-Salary Remaining : $1,214,286
-Salary Average : $5,100,000
-Salary Average Remaining : $1,214,286
Zach Werenski $5,000,000 (3)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Alex Pietrangelo $4,626,000 (1)
-Salary Remaining : $1,101,429
-Salary Average : $2,223,000
-Salary Average Remaining : $529,286
Connor McDavid $4,455,000 (2)
-Salary Remaining : $1,060,714
-Salary Average : $6,664,000
-Salary Average Remaining : $1,586,667
Brady Tkachuk $4,403,000 (3)
-Salary Remaining : $1,048,333
-Salary Average : $4,403,000
-Salary Average Remaining : $1,048,333
Leon Draisaitl $4,324,000 (2)
-Salary Remaining : $1,029,524
-Salary Average : $5,613,000
-Salary Average Remaining : $1,336,429
Matthew Tkachuk $3,762,000 (3)
-Salary Remaining : $895,714
-Salary Average : $14,900,000
-Salary Average Remaining : $3,547,619
Ryan O'Reilly $3,492,000 (2)
-Salary Remaining : $831,429
-Salary Average : $0
-Salary Average Remaining : $0
Josh Morrissey $3,276,000 (3)
-Salary Remaining : $780,000
-Salary Average : $3,276,000
-Salary Average Remaining : $780,000
Sebastian Aho $3,238,000 (2)
-Salary Remaining : $770,952
-Salary Average : $7,010,000
-Salary Average Remaining : $1,669,048
Kirill Kaprizov $3,203,000 (2)
-Salary Remaining : $762,619
-Salary Average : $908,748
-Salary Average Remaining : $216,369
William Nylander $2,714,000 (1)
-Salary Remaining : $646,190
-Salary Average : $2,977,750
-Salary Average Remaining : $708,988
Gabriel Vilardi $2,328,000 (3)
-Salary Remaining : $554,286
-Salary Average : $2,328,000
-Salary Average Remaining : $554,286
Morgan Geekie $1,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Mackenzie Blackwood $1,451,000 (1)
-Salary Remaining : $345,476
-Salary Average : $3,031,000
-Salary Average Remaining : $721,667
Darcy Kuemper $1,100,000 (2)
-Salary Remaining : $261,905
-Salary Average : $1,100,000
-Salary Average Remaining : $261,905
Aliaksei Protas $1,004,000 (2)
-Salary Remaining : $239,048
-Salary Average : $1,004,000
-Salary Average Remaining : $239,048
Jake Sanderson $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Total Pro Players21
Salary Commitment
Year 2025 : $76,497,000
Year 2026 : $65,489,000
Year 2027 : $28,346,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,676,498
Year 2026 : $73,519,748
Year 2027 : $39,982,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $76,497,000
Year 2026 : $66,781,000
Year 2027 : $29,342,000
Year 2028 : $0

Farm Players Salaries

Matt Coronato $300,000 (5)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Jordan Binnington $252,800 (1)
Salary Remaining : $60,190
Salary Average : $252,800
Salary Average Remaining : $60,190
Artem Zub $240,200 (2)
Salary Remaining : $57,190
Salary Average : $296,800
Salary Average Remaining : $70,667
Jack McBain $223,400 (3)
Salary Remaining : $53,190
Salary Average : $223,400
Salary Average Remaining : $53,190
Cody Ceci $186,200 (1)
Salary Remaining : $44,333
Salary Average : $130,700
Salary Average Remaining : $31,119
Kasperi Kapanen $158,500 (3)
Salary Remaining : $37,738
Salary Average : $158,500
Salary Average Remaining : $37,738
Nic Dowd $150,000 (2)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Brett Murray $147,100 (1)
Salary Remaining : $35,024
Salary Average : $147,100
Salary Average Remaining : $35,024
Nils Lundkvist $140,200 (2)
Salary Remaining : $33,381
Salary Average : $140,200
Salary Average Remaining : $33,381
Erik Brannstrom $135,600 (3)
Salary Remaining : $32,286
Salary Average : $135,600
Salary Average Remaining : $32,286
Raphael Lavoie $134,200 (2)
Salary Remaining : $31,952
Salary Average : $134,200
Salary Average Remaining : $31,952
Nikita Prishchepov $130,600 (3)
Salary Remaining : $31,095
Salary Average : $130,600
Salary Average Remaining : $31,095
Cam Squires $128,500 (3)
Salary Remaining : $30,595
Salary Average : $128,500
Salary Average Remaining : $30,595
Kieron Walton $126,800 (3)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Quentin Musty $126,600 (3)
Salary Remaining : $30,143
Salary Average : $126,600
Salary Average Remaining : $30,143
Jason Dickinson $120,000 (3)
Salary Remaining : $28,571
Salary Average : $120,000
Salary Average Remaining : $28,571
Ilya Solovyov $118,300 (1)
Salary Remaining : $28,167
Salary Average : $118,300
Salary Average Remaining : $28,167
Tobias Bjornfot $116,500 (1)
Salary Remaining : $27,738
Salary Average : $116,500
Salary Average Remaining : $27,738
Gabriel Fortier $113,800 (2)
Salary Remaining : $27,095
Salary Average : $113,800
Salary Average Remaining : $27,095
Cole Perfetti $112,700 (2)
Salary Remaining : $26,833
Salary Average : $78,686
Salary Average Remaining : $18,735
Andrew Copp $110,000 (3)
Salary Remaining : $26,190
Salary Average : $110,000
Salary Average Remaining : $26,190
Travis Hamonic $110,000 (2)
Salary Remaining : $26,190
Salary Average : $110,000
Salary Average Remaining : $26,190
Oskar Sundqvist $110,000 (2)
Salary Remaining : $26,190
Salary Average : $110,000
Salary Average Remaining : $26,190
Grigori Denisenko $107,800 (2)
Salary Remaining : $25,667
Salary Average : $99,352
Salary Average Remaining : $23,655
Lukas Reichel $99,800 (3)
Salary Remaining : $23,762
Salary Average : $99,800
Salary Average Remaining : $23,762
Luke Evangelista $89,667 (1)
Salary Remaining : $21,349
Salary Average : $89,667
Salary Average Remaining : $21,349
Ryan O'Rourke $89,417 (1)
Salary Remaining : $21,290
Salary Average : $89,417
Salary Average Remaining : $21,290
Jayden Struble $86,750 (1)
Salary Remaining : $20,655
Salary Average : $86,750
Salary Average Remaining : $20,655
Brennan Othmann $86,333 (2)
Salary Remaining : $20,556
Salary Average : $86,333
Salary Average Remaining : $20,556
Henrik Tikkanen $82,375 (1)
Salary Remaining : $19,613
Salary Average : $82,375
Salary Average Remaining : $19,613
Jordan Spence $76,900 (2)
Salary Remaining : $18,310
Salary Average : $76,900
Salary Average Remaining : $18,310
Robert Bortuzzo $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Max McCormick $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Aaron Dell $75,000 (2)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Louis Domingue $75,000 (2)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Jack Campbell $75,000 (3)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players36
Salary Commitment
Year 2025 : $4,586,042
Year 2026 : $3,266,933
Year 2027 : $1,734,800
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $4,544,680
Year 2026 : $3,281,071
Year 2027 : $1,734,800
Year 2028 : $300,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$178,800

Expense

Pro Players Total Salaries$60,430,000
Farm Players Total Salaries$4,345,466
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,302,652
Projected Bank Account$68,302,652

Pro Players Salaries

Erik Karlsson $8,500,000 (3)
-Salary Remaining : $2,023,810
-Salary Average : $8,500,000
-Salary Average Remaining : $2,023,810
Matthew Benning $3,711,000 (2)
-Salary Remaining : $883,571
-Salary Average : $3,711,000
-Salary Average Remaining : $883,571
Rocco Grimaldi $3,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Craig Smith $2,505,000 (1)
-Salary Remaining : $596,429
-Salary Average : $2,505,000
-Salary Average Remaining : $596,429
Trevor Lewis $2,474,000 (1)
-Salary Remaining : $589,048
-Salary Average : $2,474,000
-Salary Average Remaining : $589,048
Jack Johnson $2,400,000 (1)
-Salary Remaining : $571,429
-Salary Average : $2,400,000
-Salary Average Remaining : $571,429
Ryan Carpenter $2,224,000 (3)
-Salary Remaining : $529,524
-Salary Average : $2,224,000
-Salary Average Remaining : $529,524
Patrick Maroon $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Karel Vejmelka $2,000,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Ben Hutton $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Drew Helleson $1,927,000 (3)
-Salary Remaining : $458,810
-Salary Average : $1,927,000
-Salary Average Remaining : $458,810
Jaycob Megna $1,600,000 (3)
-Salary Remaining : $380,952
-Salary Average : $1,600,000
-Salary Average Remaining : $380,952
Dominic Toninato $1,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Alex Belzile $1,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Jonas Johansson $1,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Owen Pickering $1,464,000 (3)
-Salary Remaining : $348,571
-Salary Average : $1,464,000
-Salary Average Remaining : $348,571
Gunnarwolfe Fontaine $1,381,000 (3)
-Salary Remaining : $328,810
-Salary Average : $1,381,000
-Salary Average Remaining : $328,810
Max McCue $1,379,000 (3)
-Salary Remaining : $328,333
-Salary Average : $1,379,000
-Salary Average Remaining : $328,333
Luke Tuch $1,340,000 (3)
-Salary Remaining : $319,048
-Salary Average : $1,340,000
-Salary Average Remaining : $319,048
Tyler Tucker $1,338,000 (2)
-Salary Remaining : $318,571
-Salary Average : $1,338,000
-Salary Average Remaining : $318,571
John Parker-Jones $1,334,000 (3)
-Salary Remaining : $317,619
-Salary Average : $1,334,000
-Salary Average Remaining : $317,619
Joni Jurmo $1,322,000 (3)
-Salary Remaining : $314,762
-Salary Average : $1,322,000
-Salary Average Remaining : $314,762
Florian Xhekaj $1,289,000 (3)
-Salary Remaining : $306,905
-Salary Average : $1,289,000
-Salary Average Remaining : $306,905
Noah Laba $1,280,000 (3)
-Salary Remaining : $304,762
-Salary Average : $1,280,000
-Salary Average Remaining : $304,762
Michael Buchinger $1,275,000 (3)
-Salary Remaining : $303,571
-Salary Average : $1,275,000
-Salary Average Remaining : $303,571
Tanner Pearson $1,132,000 (3)
-Salary Remaining : $269,524
-Salary Average : $1,132,000
-Salary Average Remaining : $269,524
Jonny Brodzinski $1,127,000 (3)
-Salary Remaining : $268,333
-Salary Average : $1,127,000
-Salary Average Remaining : $268,333
Martin Frk $1,119,000 (3)
-Salary Remaining : $266,429
-Salary Average : $1,119,000
-Salary Average Remaining : $266,429
Vinni Lettieri $1,114,000 (1)
-Salary Remaining : $265,238
-Salary Average : $1,114,000
-Salary Average Remaining : $265,238
Matt Luff $1,114,000 (3)
-Salary Remaining : $265,238
-Salary Average : $1,114,000
-Salary Average Remaining : $265,238
Luke Hughes $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Devante Stephens $906,000 (1)
-Salary Remaining : $215,714
-Salary Average : $906,000
-Salary Average Remaining : $215,714
Henrik Rybinski $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Devin Shore $0 (0)
Total Pro Players34
Salary Commitment
Year 2025 : $60,430,000
Year 2026 : $45,356,000
Year 2027 : $34,307,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,430,000
Year 2026 : $45,356,000
Year 2027 : $34,307,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $60,430,000
Year 2026 : $45,356,000
Year 2027 : $34,307,000
Year 2028 : $0

Farm Players Salaries

Luke Philp $221,400 (1)
Salary Remaining : $52,714
Salary Average : $221,400
Salary Average Remaining : $52,714
Brogan Rafferty $217,700 (1)
Salary Remaining : $51,833
Salary Average : $217,700
Salary Average Remaining : $51,833
Nick Abruzzese $217,000 (1)
Salary Remaining : $51,667
Salary Average : $217,000
Salary Average Remaining : $51,667
Arshdeep Bains $217,000 (1)
Salary Remaining : $51,667
Salary Average : $217,000
Salary Average Remaining : $51,667
Ryan Reaves $213,600 (1)
Salary Remaining : $50,857
Salary Average : $213,600
Salary Average Remaining : $50,857
Vyacheslav Buteyets $195,000 (3)
Salary Remaining : $46,429
Salary Average : $195,000
Salary Average Remaining : $46,429
Calle Rosen $150,000 (1)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Danila Klimovich $134,700 (3)
Salary Remaining : $32,071
Salary Average : $134,700
Salary Average Remaining : $32,071
Filip Bystedt $134,100 (3)
Salary Remaining : $31,929
Salary Average : $134,100
Salary Average Remaining : $31,929
Samuel Helenius $134,000 (3)
Salary Remaining : $31,905
Salary Average : $134,000
Salary Average Remaining : $31,905
Ty Mueller $133,100 (3)
Salary Remaining : $31,690
Salary Average : $133,100
Salary Average Remaining : $31,690
Chaz Lucius $132,500 (1)
Salary Remaining : $31,548
Salary Average : $132,500
Salary Average Remaining : $31,548
Ryan Ufko $129,800 (3)
Salary Remaining : $30,905
Salary Average : $129,800
Salary Average Remaining : $30,905
Bryce Montgomery $128,800 (3)
Salary Remaining : $30,667
Salary Average : $128,800
Salary Average Remaining : $30,667
Olivier Nadeau $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Caedan Bankier $128,100 (3)
Salary Remaining : $30,500
Salary Average : $128,100
Salary Average Remaining : $30,500
Harrison Brunicke $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Chase Pietila $126,300 (3)
Salary Remaining : $30,071
Salary Average : $126,300
Salary Average Remaining : $30,071
Yaniv Perets $125,000 (3)
Salary Remaining : $29,762
Salary Average : $125,000
Salary Average Remaining : $29,762
Jakub Demek $119,700 (3)
Salary Remaining : $28,500
Salary Average : $119,700
Salary Average Remaining : $28,500
Ronnie Attard $118,800 (3)
Salary Remaining : $28,286
Salary Average : $118,800
Salary Average Remaining : $28,286
Tyler Madden $114,100 (2)
Salary Remaining : $27,167
Salary Average : $114,100
Salary Average Remaining : $27,167
Emil Bemstrom $108,700 (3)
Salary Remaining : $25,881
Salary Average : $108,700
Salary Average Remaining : $25,881
Robbie Russo $107,800 (1)
Salary Remaining : $25,667
Salary Average : $107,800
Salary Average Remaining : $25,667
Anthony Angello $106,800 (1)
Salary Remaining : $25,429
Salary Average : $106,800
Salary Average Remaining : $25,429
Spencer Smallman $104,500 (1)
Salary Remaining : $24,881
Salary Average : $104,500
Salary Average Remaining : $24,881
Carson Golder $104,100 (3)
Salary Remaining : $24,786
Salary Average : $104,100
Salary Average Remaining : $24,786
Xavier Parent $102,400 (2)
Salary Remaining : $24,381
Salary Average : $102,400
Salary Average Remaining : $24,381
Ben Gaudreau $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Kevin Korchinski $91,833 (2)
Salary Remaining : $21,865
Salary Average : $91,833
Salary Average Remaining : $21,865
Sebastian Cossa $86,333 (2)
Salary Remaining : $20,556
Salary Average : $86,333
Salary Average Remaining : $20,556
Owen Sillinger $86,000 (1)
Salary Remaining : $20,476
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players32
Salary Commitment
Year 2025 : $4,345,466
Year 2026 : $2,471,166
Year 2027 : $2,076,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,334,466
Year 2026 : $2,471,166
Year 2027 : $2,076,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,484 - 91.39%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 966 - 96.58%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,717 - 85.86%
Farm Level 2: 1000 - $15 - 957 - 95.72%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,450 - 96.94%
Average Income per Game$1,775,385
Year to Date Revenue$10,652,308
Farm
Home Games Left0
Average Attendance - %2,674 - 89.15%
Average Income per Game$110,945
Year to Date Revenue$554,727

Expense

Pro Players Total Salaries$75,501,000
Farm Players Total Salaries$2,989,700
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,471,813
Projected Bank Account$4,471,813

Pro Players Salaries

Claude Giroux $9,500,000 (3)
-Salary Remaining : $2,261,905
-Salary Average : $9,500,000
-Salary Average Remaining : $2,261,905
Jake McCabe $7,500,000 (1)
-Salary Remaining : $1,785,714
-Salary Average : $7,500,000
-Salary Average Remaining : $1,785,714
Tim Stutzle $5,199,000 (2)
-Salary Remaining : $1,237,857
-Salary Average : $5,199,000
-Salary Average Remaining : $1,237,857
Radko Gudas $4,600,000 (2)
-Salary Remaining : $1,095,238
-Salary Average : $4,600,000
-Salary Average Remaining : $1,095,238
Jesper Bratt $4,505,000 (2)
-Salary Remaining : $1,072,619
-Salary Average : $4,505,000
-Salary Average Remaining : $1,072,619
Derek Forbort $4,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Pavel Buchnevich $4,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Jack Hughes $4,242,000 (1)
-Salary Remaining : $1,010,000
-Salary Average : $4,242,000
-Salary Average Remaining : $1,010,000
Rasmus Dahlin $3,938,000 (3)
-Salary Remaining : $937,619
-Salary Average : $3,938,000
-Salary Average Remaining : $937,619
Owen Tippett $3,685,000 (3)
-Salary Remaining : $877,381
-Salary Average : $3,685,000
-Salary Average Remaining : $877,381
Drew O'Connor $3,500,000 (3)
-Salary Remaining : $833,333
-Salary Average : $3,500,000
-Salary Average Remaining : $833,333
Linus Ullmark $3,498,000 (2)
-Salary Remaining : $832,857
-Salary Average : $3,498,000
-Salary Average Remaining : $832,857
Dawson Mercer $3,150,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,150,000
-Salary Average Remaining : $750,000
Dylan Coghlan $2,500,000 (3)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Jesse Puljujarvi $2,500,000 (3)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Luke Glendening $2,250,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,250,000
-Salary Average Remaining : $535,714
Matthew Robertson $1,402,000 (3)
-Salary Remaining : $333,810
-Salary Average : $1,402,000
-Salary Average Remaining : $333,810
Nico Sturm $1,252,000 (1)
-Salary Remaining : $298,095
-Salary Average : $1,097,000
-Salary Average Remaining : $261,190
Christian Fischer $1,208,000 (2)
-Salary Remaining : $287,619
-Salary Average : $1,659,000
-Salary Average Remaining : $395,000
Ethan Haider $1,072,000 (3)
-Salary Remaining : $255,238
-Salary Average : $1,072,000
-Salary Average Remaining : $255,238
Malcolm Subban $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Total Pro Players21
Salary Commitment
Year 2025 : $75,501,000
Year 2026 : $61,507,000
Year 2027 : $35,747,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,797,000
Year 2026 : $61,958,000
Year 2027 : $35,747,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $75,501,000
Year 2026 : $61,507,000
Year 2027 : $35,747,000
Year 2028 : $0

Farm Players Salaries

Philipp Grubauer $200,000 (2)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Vitek Vanecek $160,000 (3)
Salary Remaining : $38,095
Salary Average : $160,000
Salary Average Remaining : $38,095
Jakob Pelletier $148,800 (3)
Salary Remaining : $35,429
Salary Average : $148,800
Salary Average Remaining : $35,429
Helge Grans $145,200 (3)
Salary Remaining : $34,571
Salary Average : $145,200
Salary Average Remaining : $34,571
Samuel Johannesson $137,200 (3)
Salary Remaining : $32,667
Salary Average : $137,200
Salary Average Remaining : $32,667
Donovan Sebrango $135,600 (3)
Salary Remaining : $32,286
Salary Average : $135,600
Salary Average Remaining : $32,286
Ethan Edwards $134,100 (3)
Salary Remaining : $31,929
Salary Average : $134,100
Salary Average Remaining : $31,929
David Gustafsson $133,300 (2)
Salary Remaining : $31,738
Salary Average : $133,300
Salary Average Remaining : $31,738
Alex Beaucage $131,500 (3)
Salary Remaining : $31,310
Salary Average : $131,500
Salary Average Remaining : $31,310
Anton Johansson $127,900 (3)
Salary Remaining : $30,452
Salary Average : $127,900
Salary Average Remaining : $30,452
Fabian Wagner $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Josh Bloom $127,100 (3)
Salary Remaining : $30,262
Salary Average : $127,100
Salary Average Remaining : $30,262
Jayden Grubbe $126,800 (3)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Jack Rathbone $123,200 (2)
Salary Remaining : $29,333
Salary Average : $123,200
Salary Average Remaining : $29,333
Ethan Samson $122,700 (3)
Salary Remaining : $29,214
Salary Average : $122,700
Salary Average Remaining : $29,214
Hugh McGing $110,000 (2)
Salary Remaining : $26,190
Salary Average : $110,000
Salary Average Remaining : $26,190
Eetu Liukas $109,500 (3)
Salary Remaining : $26,071
Salary Average : $109,500
Salary Average Remaining : $26,071
Trevor Kuntar $109,300 (3)
Salary Remaining : $26,024
Salary Average : $109,300
Salary Average Remaining : $26,024
Dalton Bancroft $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Chris Wilkie $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Clark Bishop $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Peter DiLiberatore $99,000 (2)
Salary Remaining : $23,571
Salary Average : $99,000
Salary Average Remaining : $23,571
Layton Ahac $98,800 (2)
Salary Remaining : $23,524
Salary Average : $98,800
Salary Average Remaining : $23,524
Matthew Maggio $82,000 (2)
Salary Remaining : $19,524
Salary Average : $82,000
Salary Average Remaining : $19,524
Total Farm Players24
Salary Commitment
Year 2025 : $2,989,700
Year 2026 : $2,689,700
Year 2027 : $1,843,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,989,700
Year 2026 : $2,689,700
Year 2027 : $1,843,400
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,062 - 81.25%
Level 3: 2000 - $40 - 1,904 - 95.20%
Level 4: 4000 - $25 - 3,454 - 86.34%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,505 - 75.23%
Farm Level 2: 1000 - $20 - 708 - 70.83%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,420 - 91.22%
Average Income per Game$1,738,629
Year to Date Revenue$5,215,887
Farm
Home Games Left0
Average Attendance - %2,213 - 73.77%
Average Income per Game$110,786
Year to Date Revenue$332,359

Expense

Pro Players Total Salaries$74,008,000
Farm Players Total Salaries$3,684,617
Coaches Total Salaries$9,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,525,313
Projected Bank Account$114,525,313

Pro Players Salaries

Kyle Connor $9,260,000 (3)
-Salary Remaining : $2,204,762
-Salary Average : $9,260,000
-Salary Average Remaining : $2,204,762
Justin Faulk $9,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $2,142,857
Jake Walman $8,350,000 (3)
-Salary Remaining : $1,988,095
-Salary Average : $8,350,000
-Salary Average Remaining : $1,988,095
Tyler Bertuzzi $5,950,000 (3)
-Salary Remaining : $1,416,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,416,667
Scott Laughton $5,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Ross Colton $4,850,000 (3)
-Salary Remaining : $1,154,762
-Salary Average : $4,850,000
-Salary Average Remaining : $1,154,762
Tyler Toffoli $4,165,000 (2)
-Salary Remaining : $991,667
-Salary Average : $4,165,000
-Salary Average Remaining : $991,667
Dylan Larkin $3,544,000 (2)
-Salary Remaining : $843,810
-Salary Average : $3,363,000
-Salary Average Remaining : $800,714
Casey Mittelstadt $3,362,000 (3)
-Salary Remaining : $800,476
-Salary Average : $3,362,000
-Salary Average Remaining : $800,476
Zach Hyman $3,175,000 (3)
-Salary Remaining : $755,952
-Salary Average : $3,175,000
-Salary Average Remaining : $755,952
Noah Cates $2,857,000 (3)
-Salary Remaining : $680,238
-Salary Average : $2,857,000
-Salary Average Remaining : $680,238
Josh Manson $2,524,000 (3)
-Salary Remaining : $600,952
-Salary Average : $2,524,000
-Salary Average Remaining : $600,952
MacKenzie Weegar $2,472,000 (1)
-Salary Remaining : $588,571
-Salary Average : $964,000
-Salary Average Remaining : $229,524
Warren Foegele $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Jake Allen $1,650,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,650,000
-Salary Average Remaining : $392,857
Anthony Beauvillier $1,430,000 (1)
-Salary Remaining : $340,476
-Salary Average : $2,851,000
-Salary Average Remaining : $678,810
Joey Daccord $1,205,000 (2)
-Salary Remaining : $286,905
-Salary Average : $875,710
-Salary Average Remaining : $208,502
Keaton Middleton $1,171,000 (2)
-Salary Remaining : $278,810
-Salary Average : $1,171,000
-Salary Average Remaining : $278,810
Mikey Anderson $958,000 (1)
-Salary Remaining : $228,095
-Salary Average : $958,000
-Salary Average Remaining : $228,095
Jordan Greenway $835,000 (2)
-Salary Remaining : $198,810
-Salary Average : $913,234
-Salary Average Remaining : $217,437
Total Pro Players20
Salary Commitment
Year 2025 : $74,008,000
Year 2026 : $67,148,000
Year 2027 : $40,328,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,488,944
Year 2026 : $66,715,944
Year 2027 : $40,328,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,008,000
Year 2026 : $67,148,000
Year 2027 : $40,328,000
Year 2028 : $0

Farm Players Salaries

Jan Rutta $290,000 (2)
Salary Remaining : $69,048
Salary Average : $290,000
Salary Average Remaining : $69,048
Cole Smith $250,000 (3)
Salary Remaining : $59,524
Salary Average : $250,000
Salary Average Remaining : $59,524
Spencer Knight $247,200 (2)
Salary Remaining : $58,857
Salary Average : $92,500
Salary Average Remaining : $22,024
Sam Lafferty $220,000 (2)
Salary Remaining : $52,381
Salary Average : $220,000
Salary Average Remaining : $52,381
Dysin Mayo $193,400 (2)
Salary Remaining : $46,048
Salary Average : $193,400
Salary Average Remaining : $46,048
Matt Grzelcyk $180,000 (2)
Salary Remaining : $42,857
Salary Average : $180,000
Salary Average Remaining : $42,857
Devin Cooley $175,000 (2)
Salary Remaining : $41,667
Salary Average : $175,000
Salary Average Remaining : $41,667
Ryan Lomberg $150,000 (3)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Bradly Nadeau $142,200 (3)
Salary Remaining : $33,857
Salary Average : $142,200
Salary Average Remaining : $33,857
Rhett Pitlick $135,200 (3)
Salary Remaining : $32,190
Salary Average : $135,200
Salary Average Remaining : $32,190
Riley Hughes $131,900 (3)
Salary Remaining : $31,405
Salary Average : $131,900
Salary Average Remaining : $31,405
Connor Mackey $131,900 (1)
Salary Remaining : $31,405
Salary Average : $131,900
Salary Average Remaining : $31,405
Marek Alscher $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Elias Salomonsson $128,400 (3)
Salary Remaining : $30,571
Salary Average : $128,400
Salary Average Remaining : $30,571
Francesco Arcuri $126,800 (3)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Julian Lutz $125,800 (3)
Salary Remaining : $29,952
Salary Average : $125,800
Salary Average Remaining : $29,952
Will Cranley $107,500 (3)
Salary Remaining : $25,595
Salary Average : $107,500
Salary Average Remaining : $25,595
Kyle Masters $103,700 (3)
Salary Remaining : $24,690
Salary Average : $103,700
Salary Average Remaining : $24,690
Brett Brochu $100,000 (3)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Cole Schwindt $93,400 (1)
Salary Remaining : $22,238
Salary Average : $84,304
Salary Average Remaining : $20,072
Brandon Coe $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Dakota Joshua $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Mikael Pyyhtia $89,750 (1)
Salary Remaining : $21,369
Salary Average : $89,750
Salary Average Remaining : $21,369
Vadim Zherenko $84,667 (1)
Salary Remaining : $20,159
Salary Average : $84,667
Salary Average Remaining : $20,159
Jared Davidson $84,200 (3)
Salary Remaining : $20,048
Salary Average : $84,200
Salary Average Remaining : $20,048
Ryder Rolston $82,500 (1)
Salary Remaining : $19,643
Salary Average : $82,500
Salary Average Remaining : $19,643
Total Farm Players26
Salary Commitment
Year 2025 : $3,684,617
Year 2026 : $3,019,900
Year 2027 : $1,714,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,520,821
Year 2026 : $2,865,200
Year 2027 : $1,714,300
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $45 - 1,827 - 91.33%
Level 4: 4000 - $30 - 3,125 - 78.13%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,211 - 60.55%
Farm Level 2: 1000 - $30 - 500 - 50.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,952 - 94.18%
Average Income per Game$1,647,855
Year to Date Revenue$6,591,418
Farm
Home Games Left0
Average Attendance - %1,711 - 57.03%
Average Income per Game$112,569
Year to Date Revenue$225,138

Expense

Pro Players Total Salaries$74,778,000
Farm Players Total Salaries$3,013,912
Coaches Total Salaries$2,000,000
Luxury Taxe Total$10,510
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,405,941
Projected Bank Account$47,405,941

Pro Players Salaries

Brock Nelson $9,420,000 (3)
-Salary Remaining : $2,242,857
-Salary Average : $9,420,000
-Salary Average Remaining : $2,242,857
Sidney Crosby $7,860,000 (1)
-Salary Remaining : $1,871,429
-Salary Average : $7,860,000
-Salary Average Remaining : $1,871,429
John Tavares $6,594,000 (2)
-Salary Remaining : $1,570,000
-Salary Average : $5,662,000
-Salary Average Remaining : $1,348,095
Igor Shesterkin $5,628,000 (1)
-Salary Remaining : $1,340,000
-Salary Average : $786,000
-Salary Average Remaining : $187,143
Chris Kreider $5,330,000 (2)
-Salary Remaining : $1,269,048
-Salary Average : $7,999,500
-Salary Average Remaining : $1,904,643
Jake Guentzel $4,302,000 (3)
-Salary Remaining : $1,024,286
-Salary Average : $4,302,000
-Salary Average Remaining : $1,024,286
Ryan Nugent-Hopkins $4,083,000 (1)
-Salary Remaining : $972,143
-Salary Average : $5,441,000
-Salary Average Remaining : $1,295,476
Ilya Samsonov $3,960,000 (2)
-Salary Remaining : $942,857
-Salary Average : $3,960,000
-Salary Average Remaining : $942,857
K'Andre Miller $3,944,000 (2)
-Salary Remaining : $939,048
-Salary Average : $3,944,000
-Salary Average Remaining : $939,048
Colton Parayko $3,415,000 (1)
-Salary Remaining : $813,095
-Salary Average : $5,670,000
-Salary Average Remaining : $1,350,000
Brett Kulak $2,995,000 (1)
-Salary Remaining : $713,095
-Salary Average : $2,995,000
-Salary Average Remaining : $713,095
Ty Emberson $2,950,000 (5)
-Salary Remaining : $702,381
-Salary Average : $2,950,000
-Salary Average Remaining : $702,381
Connor Brown $2,800,000 (2)
-Salary Remaining : $666,667
-Salary Average : $2,800,000
-Salary Average Remaining : $666,667
Steven Lorentz $2,555,000 (1)
-Salary Remaining : $608,333
-Salary Average : $2,555,000
-Salary Average Remaining : $608,333
Samuel Girard $2,275,000 (2)
-Salary Remaining : $541,667
-Salary Average : $802,645
-Salary Average Remaining : $191,106
Logan O'Connor $1,887,000 (1)
-Salary Remaining : $449,286
-Salary Average : $1,887,000
-Salary Average Remaining : $449,286
Kevin Bahl $1,442,000 (2)
-Salary Remaining : $343,333
-Salary Average : $1,442,000
-Salary Average Remaining : $343,333
Nathan Aspinall $1,269,000 (3)
-Salary Remaining : $302,143
-Salary Average : $1,269,000
-Salary Average Remaining : $302,143
Michael Kesselring $1,144,000 (2)
-Salary Remaining : $272,381
-Salary Average : $1,144,000
-Salary Average Remaining : $272,381
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Total Pro Players20
Salary Commitment
Year 2025 : $74,778,000
Year 2026 : $45,430,000
Year 2027 : $17,941,000
Year 2028 : $2,950,000
Salary Average Commitment
Year 2025 : $73,814,145
Year 2026 : $45,695,145
Year 2027 : $17,941,000
Year 2028 : $2,950,000
Salary Cap with 1 Way Contract
Year 2025 : $74,778,000
Year 2026 : $45,430,000
Year 2027 : $17,941,000
Year 2028 : $2,950,000

Farm Players Salaries

Tyler Motte $260,000 (1)
Salary Remaining : $61,905
Salary Average : $260,000
Salary Average Remaining : $61,905
Kyle Burroughs $255,500 (1)
Salary Remaining : $60,833
Salary Average : $255,500
Salary Average Remaining : $60,833
Felix Sandstrom $158,500 (2)
Salary Remaining : $37,738
Salary Average : $158,500
Salary Average Remaining : $37,738
Oskar Back $148,500 (3)
Salary Remaining : $35,357
Salary Average : $148,500
Salary Average Remaining : $35,357
Mark Kastelic $140,200 (2)
Salary Remaining : $33,381
Salary Average : $140,200
Salary Average Remaining : $33,381
Dylan Roobroeck $139,000 (3)
Salary Remaining : $33,095
Salary Average : $139,000
Salary Average Remaining : $33,095
Dylan Peterson $135,300 (3)
Salary Remaining : $32,214
Salary Average : $135,300
Salary Average Remaining : $32,214
Benoit-Olivier Groulx $134,000 (2)
Salary Remaining : $31,905
Salary Average : $134,000
Salary Average Remaining : $31,905
Cole Clayton $133,600 (3)
Salary Remaining : $31,810
Salary Average : $133,600
Salary Average Remaining : $31,810
Anthony Romano $132,000 (3)
Salary Remaining : $31,429
Salary Average : $132,000
Salary Average Remaining : $31,429
Shakir Mukhamadullin $129,417 (1)
Salary Remaining : $30,814
Salary Average : $129,417
Salary Average Remaining : $30,814
Shai Buium $128,700 (3)
Salary Remaining : $30,643
Salary Average : $128,700
Salary Average Remaining : $30,643
Luca Pinelli $128,400 (3)
Salary Remaining : $30,571
Salary Average : $128,400
Salary Average Remaining : $30,571
Ryan Suzuki $124,300 (2)
Salary Remaining : $29,595
Salary Average : $124,300
Salary Average Remaining : $29,595
Aku Raty $110,800 (3)
Salary Remaining : $26,381
Salary Average : $110,800
Salary Average Remaining : $26,381
Curtis Douglas $106,600 (2)
Salary Remaining : $25,381
Salary Average : $106,600
Salary Average Remaining : $25,381
Aaron Ness $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Joe Goalie $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Mike Hardman $99,000 (1)
Salary Remaining : $23,571
Salary Average : $99,000
Salary Average Remaining : $23,571
Bokondji Imama $91,400 (1)
Salary Remaining : $21,762
Salary Average : $91,400
Salary Average Remaining : $21,762
Mavrik Bourque $89,417 (1)
Salary Remaining : $21,290
Salary Average : $89,417
Salary Average Remaining : $21,290
Erik Portillo $87,500 (1)
Salary Remaining : $20,833
Salary Average : $87,500
Salary Average Remaining : $20,833
William Villeneuve $81,778 (1)
Salary Remaining : $19,471
Salary Average : $81,778
Salary Average Remaining : $19,471
Total Farm Players23
Salary Commitment
Year 2025 : $3,013,912
Year 2026 : $1,719,900
Year 2027 : $1,056,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,013,912
Year 2026 : $1,719,900
Year 2027 : $1,056,300
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,938,667
Farm Players Total Salaries$6,194,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$8,650,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,904,810
Projected Bank Account$10,904,810

Pro Players Salaries

Steven Stamkos $14,900,000 (2)
-Salary Remaining : $3,547,619
-Salary Average : $14,900,000
-Salary Average Remaining : $3,547,619
Petr Mrazek $8,255,000 (2)
-Salary Remaining : $1,965,476
-Salary Average : $8,255,000
-Salary Average Remaining : $1,965,476
Darnell Nurse $7,550,000 (3)
-Salary Remaining : $1,797,619
-Salary Average : $7,550,000
-Salary Average Remaining : $1,797,619
Anthony Mantha $6,525,000 (2)
-Salary Remaining : $1,553,571
-Salary Average : $6,525,000
-Salary Average Remaining : $1,553,571
Valtteri Puustinen $1,481,000 (3)
-Salary Remaining : $352,619
-Salary Average : $1,481,000
-Salary Average Remaining : $352,619
Samuel Bolduc $1,278,000 (2)
-Salary Remaining : $304,286
-Salary Average : $1,278,000
-Salary Average Remaining : $304,286
Carter George $983,000 (3)
-Salary Remaining : $234,048
-Salary Average : $983,000
-Salary Average Remaining : $234,048
Tyler Kleven $916,667 (1)
-Salary Remaining : $218,254
-Salary Average : $916,667
-Salary Average Remaining : $218,254
Zachary L'Heureux $800,000 (2)
-Salary Remaining : $190,476
-Salary Average : $800,000
-Salary Average Remaining : $190,476
Atley Calvert $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Brendan Gaunce $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Austin Watson $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Klim Kostin $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Ryder Korczak $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Bogdan Trineyev $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Isaac Poulter $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $934,000
-Salary Average Remaining : $222,381
Austin Wagner $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Ashton Sautner $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Matteo Pietroniro $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Austin Strand $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Connor MacEachern $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Briley Wood $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Artur Cholach $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Anton Blidh $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players24
Salary Commitment
Year 2025 : $53,938,667
Year 2026 : $43,272,000
Year 2027 : $10,014,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $54,122,667
Year 2026 : $43,456,000
Year 2027 : $10,014,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,938,667
Year 2026 : $43,272,000
Year 2027 : $10,014,000
Year 2028 : $0

Farm Players Salaries

Matt Nieto $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Teddy Blueger $299,500 (2)
Salary Remaining : $71,310
Salary Average : $299,500
Salary Average Remaining : $71,310
Jansen Harkins $290,000 (3)
Salary Remaining : $69,048
Salary Average : $290,000
Salary Average Remaining : $69,048
William Lagesson $195,500 (2)
Salary Remaining : $46,548
Salary Average : $195,500
Salary Average Remaining : $46,548
Cody Glass $189,400 (3)
Salary Remaining : $45,095
Salary Average : $189,400
Salary Average Remaining : $45,095
Stephen Halliday $154,600 (3)
Salary Remaining : $36,810
Salary Average : $154,600
Salary Average Remaining : $36,810
Philipp Kurashev $151,400 (3)
Salary Remaining : $36,048
Salary Average : $151,400
Salary Average Remaining : $36,048
Carter Gylander $150,000 (3)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Nikita Nesterenko $148,600 (3)
Salary Remaining : $35,381
Salary Average : $148,600
Salary Average Remaining : $35,381
Conor Geekie $148,500 (3)
Salary Remaining : $35,357
Salary Average : $148,500
Salary Average Remaining : $35,357
Michael Pezzetta $144,800 (3)
Salary Remaining : $34,476
Salary Average : $144,800
Salary Average Remaining : $34,476
Nils Hoglander $139,400 (2)
Salary Remaining : $33,190
Salary Average : $139,400
Salary Average Remaining : $33,190
Luca Cagnoni $138,400 (3)
Salary Remaining : $32,952
Salary Average : $138,400
Salary Average Remaining : $32,952
Owen Beck $133,300 (3)
Salary Remaining : $31,738
Salary Average : $133,300
Salary Average Remaining : $31,738
David Spacek $133,100 (3)
Salary Remaining : $31,690
Salary Average : $133,100
Salary Average Remaining : $31,690
Xavier Bernard $132,600 (3)
Salary Remaining : $31,571
Salary Average : $132,600
Salary Average Remaining : $31,571
Hunter Brzustewicz $132,200 (3)
Salary Remaining : $31,476
Salary Average : $132,200
Salary Average Remaining : $31,476
Zach Solow $131,700 (3)
Salary Remaining : $31,357
Salary Average : $131,700
Salary Average Remaining : $31,357
Dylan Wells $130,000 (3)
Salary Remaining : $30,952
Salary Average : $130,000
Salary Average Remaining : $30,952
Trevor Connelly $130,000 (3)
Salary Remaining : $30,952
Salary Average : $130,000
Salary Average Remaining : $30,952
Zayne Parekh $127,800 (3)
Salary Remaining : $30,429
Salary Average : $127,800
Salary Average Remaining : $30,429
Jakub Dvorak $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Felix Unger Sorum $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Parker Bell $127,600 (3)
Salary Remaining : $30,381
Salary Average : $127,600
Salary Average Remaining : $30,381
Ivan Demidov $126,800 (3)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Rodwin Dionicio $126,400 (3)
Salary Remaining : $30,095
Salary Average : $126,400
Salary Average Remaining : $30,095
Oliver Moore $126,400 (3)
Salary Remaining : $30,095
Salary Average : $126,400
Salary Average Remaining : $30,095
Jamieson Rees $123,800 (2)
Salary Remaining : $29,476
Salary Average : $123,800
Salary Average Remaining : $29,476
Declan Carlile $118,900 (3)
Salary Remaining : $28,310
Salary Average : $118,900
Salary Average Remaining : $28,310
Kaedan Korczak $113,400 (2)
Salary Remaining : $27,000
Salary Average : $113,400
Salary Average Remaining : $27,000
Ryan Hofer $113,000 (3)
Salary Remaining : $26,905
Salary Average : $113,000
Salary Average Remaining : $26,905
Mads Sogaard $109,400 (2)
Salary Remaining : $26,048
Salary Average : $109,400
Salary Average Remaining : $26,048
Mitchell Vande Sompel $106,500 (2)
Salary Remaining : $25,357
Salary Average : $106,500
Salary Average Remaining : $25,357
Anthony Vincent $103,500 (2)
Salary Remaining : $24,643
Salary Average : $103,500
Salary Average Remaining : $24,643
Cameron Hebig $101,400 (2)
Salary Remaining : $24,143
Salary Average : $101,400
Salary Average Remaining : $24,143
Curtis Hall $99,300 (2)
Salary Remaining : $23,643
Salary Average : $99,300
Salary Average Remaining : $23,643
Daniel D'Amato $97,900 (2)
Salary Remaining : $23,310
Salary Average : $97,900
Salary Average Remaining : $23,310
Logan Nijhoff $97,700 (2)
Salary Remaining : $23,262
Salary Average : $97,700
Salary Average Remaining : $23,262
Riley McKay $97,300 (2)
Salary Remaining : $23,167
Salary Average : $97,300
Salary Average Remaining : $23,167
Ian McKinnon $96,700 (2)
Salary Remaining : $23,024
Salary Average : $96,700
Salary Average Remaining : $23,024
Connor Bedard $95,000 (2)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Ben Steeves $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Riley Bezeau $92,300 (2)
Salary Remaining : $21,976
Salary Average : $92,300
Salary Average Remaining : $21,976
Bryan Yoon $90,000 (2)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Jake Livingstone $90,000 (2)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Zachary Massicotte $90,000 (2)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Total Farm Players46
Salary Commitment
Year 2025 : $6,194,500
Year 2026 : $5,799,500
Year 2027 : $3,560,900
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,194,500
Year 2026 : $5,799,500
Year 2027 : $3,560,900
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,941,000
Farm Players Total Salaries$2,621,367
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,961,107
Projected Bank Account$19,961,107

Pro Players Salaries

Jordan Eberle $9,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $2,142,857
Nazem Kadri $9,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $2,142,857
Martin Necas $6,000,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Brett Pesce $4,004,000 (2)
-Salary Remaining : $953,333
-Salary Average : $10,000,000
-Salary Average Remaining : $2,380,952
Dmitry Kulikov $4,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Oliver Ekman-Larsson $3,802,000 (2)
-Salary Remaining : $905,238
-Salary Average : $3,802,000
-Salary Average Remaining : $905,238
Marcus Foligno $3,250,000 (2)
-Salary Remaining : $773,810
-Salary Average : $3,250,000
-Salary Average Remaining : $773,810
Nate Schmidt $3,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Logan Thompson $2,815,000 (2)
-Salary Remaining : $670,238
-Salary Average : $3,098,000
-Salary Average Remaining : $737,619
Drake Batherson $2,778,000 (2)
-Salary Remaining : $661,429
-Salary Average : $804,399
-Salary Average Remaining : $191,524
Nick Schmaltz $2,384,000 (1)
-Salary Remaining : $567,619
-Salary Average : $2,384,000
-Salary Average Remaining : $567,619
Mathieu Joseph $2,273,000 (1)
-Salary Remaining : $541,190
-Salary Average : $2,273,000
-Salary Average Remaining : $541,190
Cole Sillinger $2,009,000 (3)
-Salary Remaining : $478,333
-Salary Average : $2,009,000
-Salary Average Remaining : $478,333
Oliver Bjorkstrand $1,667,000 (2)
-Salary Remaining : $396,905
-Salary Average : $2,022,000
-Salary Average Remaining : $481,429
Juuso Valimaki $1,468,000 (2)
-Salary Remaining : $349,524
-Salary Average : $999,813
-Salary Average Remaining : $238,051
Tristan Luneau $1,411,000 (3)
-Salary Remaining : $335,952
-Salary Average : $1,411,000
-Salary Average Remaining : $335,952
Alexander Nylander $1,119,000 (3)
-Salary Remaining : $266,429
-Salary Average : $1,119,000
-Salary Average Remaining : $266,429
Ivan Fedotov $1,100,000 (3)
-Salary Remaining : $261,905
-Salary Average : $1,100,000
-Salary Average Remaining : $261,905
Ken Appleby $1,094,000 (3)
-Salary Remaining : $260,476
-Salary Average : $1,094,000
-Salary Average Remaining : $260,476
Carter Berger $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Michael Carcone $895,000 (1)
-Salary Remaining : $213,095
-Salary Average : $895,000
-Salary Average Remaining : $213,095
Nick Bjugstad $872,000 (3)
-Salary Remaining : $207,619
-Salary Average : $872,000
-Salary Average Remaining : $207,619
Total Pro Players22
Salary Commitment
Year 2025 : $64,941,000
Year 2026 : $54,389,000
Year 2027 : $16,605,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,133,212
Year 2026 : $58,581,212
Year 2027 : $16,605,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $64,941,000
Year 2026 : $54,389,000
Year 2027 : $16,605,000
Year 2028 : $0

Farm Players Salaries

Kaapo Kahkonen $272,100 (1)
Salary Remaining : $64,786
Salary Average : $75,000
Salary Average Remaining : $17,857
Elias Pettersson2 $141,200 (3)
Salary Remaining : $33,619
Salary Average : $141,200
Salary Average Remaining : $33,619
Cole O'Hara $135,400 (3)
Salary Remaining : $32,238
Salary Average : $135,400
Salary Average Remaining : $32,238
Philippe Daoust $133,800 (3)
Salary Remaining : $31,857
Salary Average : $133,800
Salary Average Remaining : $31,857
Keean Washkurak $133,100 (3)
Salary Remaining : $31,690
Salary Average : $133,100
Salary Average Remaining : $31,690
Taylor Makar $132,900 (3)
Salary Remaining : $31,643
Salary Average : $132,900
Salary Average Remaining : $31,643
Graham Sward $126,800 (3)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Dru Krebs $126,300 (3)
Salary Remaining : $30,071
Salary Average : $126,300
Salary Average Remaining : $30,071
Patrick Brown $117,000 (3)
Salary Remaining : $27,857
Salary Average : $117,000
Salary Average Remaining : $27,857
Gustav Lindstrom $110,200 (3)
Salary Remaining : $26,238
Salary Average : $110,200
Salary Average Remaining : $26,238
Spencer Martin $109,000 (3)
Salary Remaining : $25,952
Salary Average : $109,000
Salary Average Remaining : $25,952
Cole Reinhardt $108,200 (2)
Salary Remaining : $25,762
Salary Average : $85,584
Salary Average Remaining : $20,377
Vyacheslav Peksa $107,800 (3)
Salary Remaining : $25,667
Salary Average : $107,800
Salary Average Remaining : $25,667
Alex Alexeyev $106,300 (1)
Salary Remaining : $25,310
Salary Average : $89,417
Salary Average Remaining : $21,290
Riley Kidney $105,500 (3)
Salary Remaining : $25,119
Salary Average : $105,500
Salary Average Remaining : $25,119
Jett Woo $101,500 (2)
Salary Remaining : $24,167
Salary Average : $101,500
Salary Average Remaining : $24,167
Mason Primeau $100,900 (2)
Salary Remaining : $24,024
Salary Average : $100,900
Salary Average Remaining : $24,024
Cole Bardreau $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Colton Dach $96,400 (3)
Salary Remaining : $22,952
Salary Average : $96,400
Salary Average Remaining : $22,952
Charles Hudon $89,500 (1)
Salary Remaining : $21,310
Salary Average : $89,500
Salary Average Remaining : $21,310
Mikko Kokkonen $84,667 (1)
Salary Remaining : $20,159
Salary Average : $84,667
Salary Average Remaining : $20,159
Mason Millman $82,800 (3)
Salary Remaining : $19,714
Salary Average : $82,800
Salary Average Remaining : $19,714
Total Farm Players22
Salary Commitment
Year 2025 : $2,621,367
Year 2026 : $1,968,800
Year 2027 : $1,658,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,384,768
Year 2026 : $1,946,184
Year 2027 : $1,658,200
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,075 - 81.49%
Level 3: 2000 - $50 - 1,583 - 79.13%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 882 - 88.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,657 - 92.54%
Average Income per Game$1,652,917
Year to Date Revenue$3,305,833
Farm
Home Games Left0
Average Attendance - %2,882 - 96.07%
Average Income per Game$109,113
Year to Date Revenue$218,226

Expense

Pro Players Total Salaries$74,709,333
Farm Players Total Salaries$2,708,500
Coaches Total Salaries$2,545,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,156,062
Projected Bank Account$99,156,062

Pro Players Salaries

Jordan Kyrou $14,900,000 (3)
-Salary Remaining : $3,547,619
-Salary Average : $14,900,000
-Salary Average Remaining : $3,547,619
Mika Zibanejad $8,088,000 (1)
-Salary Remaining : $1,925,714
-Salary Average : $9,733,000
-Salary Average Remaining : $2,317,381
Tyler Seguin $4,740,000 (2)
-Salary Remaining : $1,128,571
-Salary Average : $7,028,000
-Salary Average Remaining : $1,673,333
Adam Pelech $4,052,000 (1)
-Salary Remaining : $964,762
-Salary Average : $4,052,000
-Salary Average Remaining : $964,762
Alex Tuch $4,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Adrian Kempe $3,783,000 (2)
-Salary Remaining : $900,714
-Salary Average : $1,528,000
-Salary Average Remaining : $363,810
Michael McCarron $3,755,500 (3)
-Salary Remaining : $894,167
-Salary Average : $3,755,500
-Salary Average Remaining : $894,167
Alex DeBrincat $3,708,000 (2)
-Salary Remaining : $882,857
-Salary Average : $3,562,250
-Salary Average Remaining : $848,155
Esa Lindell $3,656,000 (3)
-Salary Remaining : $870,476
-Salary Average : $3,656,000
-Salary Average Remaining : $870,476
Ilya Sorokin $3,391,000 (2)
-Salary Remaining : $807,381
-Salary Average : $892,819
-Salary Average Remaining : $212,576
Colton Sissons $3,289,000 (2)
-Salary Remaining : $783,095
-Salary Average : $3,289,000
-Salary Average Remaining : $783,095
Ryan Pulock $3,233,000 (3)
-Salary Remaining : $769,762
-Salary Average : $3,233,000
-Salary Average Remaining : $769,762
Dan Vladar $2,755,500 (3)
-Salary Remaining : $656,071
-Salary Average : $2,755,500
-Salary Average Remaining : $656,071
Brandon Hagel $2,663,000 (3)
-Salary Remaining : $634,048
-Salary Average : $2,663,000
-Salary Average Remaining : $634,048
Ryan Shea $2,555,500 (3)
-Salary Remaining : $608,452
-Salary Average : $2,555,500
-Salary Average Remaining : $608,452
Mario Ferraro $1,502,000 (1)
-Salary Remaining : $357,619
-Salary Average : $812,000
-Salary Average Remaining : $193,333
Simon Holmstrom $997,000 (1)
-Salary Remaining : $237,381
-Salary Average : $997,000
-Salary Average Remaining : $237,381
Logan Cooley $950,000 (2)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
J.J. Moser $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Will Cuylle $902,500 (1)
-Salary Remaining : $214,881
-Salary Average : $902,500
-Salary Average Remaining : $214,881
Ridly Greig $863,333 (1)
-Salary Remaining : $205,555
-Salary Average : $863,333
-Salary Average Remaining : $205,555
Total Pro Players21
Salary Commitment
Year 2025 : $74,709,333
Year 2026 : $57,379,500
Year 2027 : $37,518,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,053,402
Year 2026 : $54,768,569
Year 2027 : $37,518,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,709,333
Year 2026 : $57,379,500
Year 2027 : $37,518,500
Year 2028 : $0

Farm Players Salaries

Joey Anderson $275,550 (3)
Salary Remaining : $65,607
Salary Average : $275,550
Salary Average Remaining : $65,607
Joona Koppanen $275,550 (3)
Salary Remaining : $65,607
Salary Average : $275,550
Salary Average Remaining : $65,607
Mitchell Stephens $222,500 (2)
Salary Remaining : $52,976
Salary Average : $222,500
Salary Average Remaining : $52,976
Marc McLaughlin $135,900 (2)
Salary Remaining : $32,357
Salary Average : $135,900
Salary Average Remaining : $32,357
Kyle McDonald $135,500 (2)
Salary Remaining : $32,262
Salary Average : $135,500
Salary Average Remaining : $32,262
Pierrick Dube $125,500 (2)
Salary Remaining : $29,881
Salary Average : $125,500
Salary Average Remaining : $29,881
Walker Duehr $121,200 (1)
Salary Remaining : $28,857
Salary Average : $121,200
Salary Average Remaining : $28,857
Nikke Kokko $120,000 (3)
Salary Remaining : $28,571
Salary Average : $120,000
Salary Average Remaining : $28,571
Alex Limoges $117,300 (1)
Salary Remaining : $27,929
Salary Average : $117,300
Salary Average Remaining : $27,929
Blake McLaughlin $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Jordan Oesterle $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Nikita Tolopilo $85,000 (2)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Egor Zamula $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Daniil Miromanov $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Grant Hutton $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Beck Malenstyn $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Jordan Harris $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Sam Poulin $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Arttu Hyry $85,000 (3)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Clay Stevenson $85,000 (2)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Matt Rempe $82,000 (1)
Salary Remaining : $19,524
Salary Average : $82,000
Salary Average Remaining : $19,524
Lleyton Moore $80,000 (1)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Vincent Sevigny $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players23
Salary Commitment
Year 2025 : $2,708,500
Year 2026 : $2,140,500
Year 2027 : $1,351,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,708,500
Year 2026 : $2,140,500
Year 2027 : $1,351,100
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $79 - 0 - 0.00%
Level 3: 2000 - $59 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $149 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,060,332
Farm Players Total Salaries$4,569,633
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$3,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,447,996)
Projected Bank Account($1,447,996)

Pro Players Salaries

Alexander Kerfoot $9,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $2,142,857
Scott Mayfield $5,000,000 (2)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Ilya Lyubushkin $4,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Alexander Wennberg $3,860,000 (2)
-Salary Remaining : $919,048
-Salary Average : $3,823,000
-Salary Average Remaining : $910,238
James van Riemsdyk $3,750,000 (1)
-Salary Remaining : $892,857
-Salary Average : $3,750,000
-Salary Average Remaining : $892,857
Dmitry Orlov $3,615,000 (2)
-Salary Remaining : $860,714
-Salary Average : $1,746,000
-Salary Average Remaining : $415,714
Erik Johnson $2,999,999 (2)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Justin Danforth $2,133,000 (1)
-Salary Remaining : $507,857
-Salary Average : $2,133,000
-Salary Average Remaining : $507,857
Ukko-Pekka Luukkonen $2,000,000 (3)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Michael DiPietro $1,958,000 (3)
-Salary Remaining : $466,190
-Salary Average : $1,958,000
-Salary Average Remaining : $466,190
Jakub Vrana $1,600,000 (3)
-Salary Remaining : $380,952
-Salary Average : $1,600,000
-Salary Average Remaining : $380,952
Troy Stecher $1,600,000 (3)
-Salary Remaining : $380,952
-Salary Average : $1,600,000
-Salary Average Remaining : $380,952
Tomas Nosek $1,600,000 (3)
-Salary Remaining : $380,952
-Salary Average : $1,600,000
-Salary Average Remaining : $380,952
Adam Klapka $1,238,000 (2)
-Salary Remaining : $294,762
-Salary Average : $1,238,000
-Salary Average Remaining : $294,762
Collin Delia $1,200,000 (2)
-Salary Remaining : $285,714
-Salary Average : $1,200,000
-Salary Average Remaining : $285,714
Mathew Dumba $1,109,000 (3)
-Salary Remaining : $264,048
-Salary Average : $1,109,000
-Salary Average Remaining : $264,048
Leo Carlsson $950,000 (2)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Mackie Samoskevich $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Tyson Foerster $863,333 (1)
-Salary Remaining : $205,555
-Salary Average : $863,333
-Salary Average Remaining : $205,555
Fedor Svechkov $850,000 (3)
-Salary Remaining : $202,381
-Salary Average : $850,000
-Salary Average Remaining : $202,381
Rasmus Asplund $809,000 (3)
-Salary Remaining : $192,619
-Salary Average : $809,000
-Salary Average Remaining : $192,619
Total Pro Players21
Salary Commitment
Year 2025 : $51,060,332
Year 2026 : $43,388,999
Year 2027 : $15,526,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,154,332
Year 2026 : $41,482,999
Year 2027 : $15,526,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $51,060,332
Year 2026 : $43,388,999
Year 2027 : $15,526,000
Year 2028 : $0

Farm Players Salaries

Derek Ryan $225,000 (1)
Salary Remaining : $53,571
Salary Average : $225,000
Salary Average Remaining : $53,571
James Reimer $221,100 (3)
Salary Remaining : $52,643
Salary Average : $221,100
Salary Average Remaining : $52,643
Joseph Blandisi $219,000 (1)
Salary Remaining : $52,143
Salary Average : $219,000
Salary Average Remaining : $52,143
Marcus Hogberg $218,000 (3)
Salary Remaining : $51,905
Salary Average : $218,000
Salary Average Remaining : $51,905
Ross Johnston $216,000 (1)
Salary Remaining : $51,429
Salary Average : $216,000
Salary Average Remaining : $51,429
Chase Priskie $215,700 (1)
Salary Remaining : $51,357
Salary Average : $215,700
Salary Average Remaining : $51,357
Dillon Heatherington $212,600 (1)
Salary Remaining : $50,619
Salary Average : $212,600
Salary Average Remaining : $50,619
Oliver Kylington $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Kurtis MacDermid $200,000 (2)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Tyson Jost $200,000 (3)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Phillip Di Giuseppe $175,000 (3)
Salary Remaining : $41,667
Salary Average : $175,000
Salary Average Remaining : $41,667
John Klingberg $175,000 (3)
Salary Remaining : $41,667
Salary Average : $175,000
Salary Average Remaining : $41,667
Chris Wagner $160,000 (3)
Salary Remaining : $38,095
Salary Average : $160,000
Salary Average Remaining : $38,095
Alex Barre-Boulet $152,400 (2)
Salary Remaining : $36,286
Salary Average : $152,400
Salary Average Remaining : $36,286
Adam Boqvist $148,400 (3)
Salary Remaining : $35,333
Salary Average : $148,400
Salary Average Remaining : $35,333
Joakim Kemell $145,000 (1)
Salary Remaining : $34,524
Salary Average : $145,000
Salary Average Remaining : $34,524
Connor Kelley $133,000 (3)
Salary Remaining : $31,667
Salary Average : $133,000
Salary Average Remaining : $31,667
Kalan Lind $132,600 (3)
Salary Remaining : $31,571
Salary Average : $132,600
Salary Average Remaining : $31,571
David Reinbacher $127,400 (3)
Salary Remaining : $30,333
Salary Average : $127,400
Salary Average Remaining : $30,333
Carson Rehkopf $127,100 (3)
Salary Remaining : $30,262
Salary Average : $127,100
Salary Average Remaining : $30,262
Devin Kaplan $126,500 (3)
Salary Remaining : $30,119
Salary Average : $126,500
Salary Average Remaining : $30,119
Gustav Olofsson $120,000 (2)
Salary Remaining : $28,571
Salary Average : $120,000
Salary Average Remaining : $28,571
Chase Wouters $106,400 (2)
Salary Remaining : $25,333
Salary Average : $106,400
Salary Average Remaining : $25,333
Wyatt Bongiovanni $106,333 (1)
Salary Remaining : $25,317
Salary Average : $106,333
Salary Average Remaining : $25,317
Nikolas Brouillard $104,100 (1)
Salary Remaining : $24,786
Salary Average : $104,100
Salary Average Remaining : $24,786
Kevin Conley $102,600 (1)
Salary Remaining : $24,429
Salary Average : $102,600
Salary Average Remaining : $24,429
Thomas Milic $102,500 (3)
Salary Remaining : $24,405
Salary Average : $102,500
Salary Average Remaining : $24,405
Travis Howe $100,700 (1)
Salary Remaining : $23,976
Salary Average : $100,700
Salary Average Remaining : $23,976
Taylor Ward $97,200 (1)
Salary Remaining : $23,143
Salary Average : $97,200
Salary Average Remaining : $23,143
Total Farm Players29
Salary Commitment
Year 2025 : $4,569,633
Year 2026 : $2,825,400
Year 2027 : $2,246,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,569,633
Year 2026 : $2,825,400
Year 2027 : $2,246,600
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStapes Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,859,000
Farm Players Total Salaries$3,179,100
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($2,331,278)
Projected Bank Account($2,331,278)

Pro Players Salaries

Aaron Ekblad $8,550,000 (1)
-Salary Remaining : $2,035,714
-Salary Average : $8,550,000
-Salary Average Remaining : $2,035,714
Quinn Hughes $7,500,000 (3)
-Salary Remaining : $1,785,714
-Salary Average : $7,500,000
-Salary Average Remaining : $1,785,714
William Karlsson $7,500,000 (1)
-Salary Remaining : $1,785,714
-Salary Average : $7,500,000
-Salary Average Remaining : $1,785,714
Matt Boldy $7,000,000 (5)
-Salary Remaining : $1,666,667
-Salary Average : $7,000,000
-Salary Average Remaining : $1,666,667
Sean Monahan $6,500,000 (3)
-Salary Remaining : $1,547,619
-Salary Average : $6,500,000
-Salary Average Remaining : $1,547,619
Mark Stone $6,500,000 (3)
-Salary Remaining : $1,547,619
-Salary Average : $6,500,000
-Salary Average Remaining : $1,547,619
Thatcher Demko $5,007,000 (1)
-Salary Remaining : $1,192,143
-Salary Average : $1,384,000
-Salary Average Remaining : $329,524
Lucas Raymond $4,883,000 (3)
-Salary Remaining : $1,162,619
-Salary Average : $4,883,000
-Salary Average Remaining : $1,162,619
Alex Vlasic $4,831,000 (3)
-Salary Remaining : $1,150,238
-Salary Average : $4,831,000
-Salary Average Remaining : $1,150,238
Chandler Stephenson $4,715,000 (2)
-Salary Remaining : $1,122,619
-Salary Average : $4,155,000
-Salary Average Remaining : $989,286
Shane Pinto $3,125,000 (5)
-Salary Remaining : $744,048
-Salary Average : $3,125,000
-Salary Average Remaining : $744,048
Kirill Marchenko $1,562,500 (1)
-Salary Remaining : $372,024
-Salary Average : $1,562,500
-Salary Average Remaining : $372,024
Jacob Moverare $1,133,000 (1)
-Salary Remaining : $269,762
-Salary Average : $853,073
-Salary Average Remaining : $203,113
Chris Ortiz $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Adam McCormick $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Justin Sourdif $902,500 (1)
-Salary Remaining : $214,881
-Salary Average : $902,500
-Salary Average Remaining : $214,881
Brendan Furry $800,000 (1)
-Salary Remaining : $190,476
-Salary Average : $800,000
-Salary Average Remaining : $190,476
Magnus Hellberg $800,000 (2)
-Salary Remaining : $190,476
-Salary Average : $800,000
-Salary Average Remaining : $190,476
Boris Katchouk $800,000 (1)
-Salary Remaining : $190,476
-Salary Average : $800,000
-Salary Average Remaining : $190,476
A.J. Greer $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Alexander Petrovic $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players21
Salary Commitment
Year 2025 : $75,609,000
Year 2026 : $45,854,000
Year 2027 : $40,339,000
Year 2028 : $10,125,000
Salary Average Commitment
Year 2025 : $71,146,073
Year 2026 : $45,294,000
Year 2027 : $40,339,000
Year 2028 : $10,125,000
Salary Cap with 1 Way Contract
Year 2025 : $75,609,000
Year 2026 : $45,854,000
Year 2027 : $40,339,000
Year 2028 : $10,125,000

Farm Players Salaries

Jake Evans $299,500 (1)
Salary Remaining : $71,310
Salary Average : $299,500
Salary Average Remaining : $71,310
Filip Hronek $277,200 (2)
Salary Remaining : $66,000
Salary Average : $91,688
Salary Average Remaining : $21,830
Sean Kuraly $255,500 (1)
Salary Remaining : $60,833
Salary Average : $255,500
Salary Average Remaining : $60,833
Radek Faksa $234,000 (2)
Salary Remaining : $55,714
Salary Average : $234,000
Salary Average Remaining : $55,714
Timothy Liljegren $219,600 (2)
Salary Remaining : $52,286
Salary Average : $219,600
Salary Average Remaining : $52,286
Hudson Fasching $211,500 (1)
Salary Remaining : $50,357
Salary Average : $211,500
Salary Average Remaining : $50,357
Nick Swaney $142,400 (3)
Salary Remaining : $33,905
Salary Average : $142,400
Salary Average Remaining : $33,905
Cedric Pare $135,700 (3)
Salary Remaining : $32,310
Salary Average : $135,700
Salary Average Remaining : $32,310
Jaroslav Chmelar $133,900 (3)
Salary Remaining : $31,881
Salary Average : $133,900
Salary Average Remaining : $31,881
Ty Murchison $128,800 (3)
Salary Remaining : $30,667
Salary Average : $128,800
Salary Average Remaining : $30,667
Emmitt Finnie $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Skyler Brind'Amour $125,800 (3)
Salary Remaining : $29,952
Salary Average : $125,800
Salary Average Remaining : $29,952
Vladislav Kolyachonok $124,900 (2)
Salary Remaining : $29,738
Salary Average : $124,900
Salary Average Remaining : $29,738
Jonathan Aspirot $120,000 (3)
Salary Remaining : $28,571
Salary Average : $120,000
Salary Average Remaining : $28,571
Alexey Toropchenko $110,100 (2)
Salary Remaining : $26,214
Salary Average : $93,400
Salary Average Remaining : $22,238
Donavan Houle $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Andrew Lucas $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Yaroslav Askarov $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Austin Poganski $80,000 (1)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Alex Doucet $80,000 (1)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Mark Sinclair $80,000 (2)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Total Farm Players21
Salary Commitment
Year 2025 : $3,179,100
Year 2026 : $1,960,100
Year 2027 : $914,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,976,888
Year 2026 : $1,757,888
Year 2027 : $914,300
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,831,666
Farm Players Total Salaries$2,615,800
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,670,426
Projected Bank Account$69,670,426

Pro Players Salaries

Charlie Coyle $7,325,000 (1)
-Salary Remaining : $1,744,048
-Salary Average : $7,325,000
-Salary Average Remaining : $1,744,048
Artturi Lehkonen $6,555,000 (1)
-Salary Remaining : $1,560,714
-Salary Average : $6,555,000
-Salary Average Remaining : $1,560,714
Victor Hedman $5,727,000 (3)
-Salary Remaining : $1,363,571
-Salary Average : $5,727,000
-Salary Average Remaining : $1,363,571
Brenden Dillon $4,124,000 (1)
-Salary Remaining : $981,905
-Salary Average : $4,124,000
-Salary Average Remaining : $981,905
Ryan McAllister $4,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Jason Polin $4,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Rickard Rakell $3,647,000 (2)
-Salary Remaining : $868,333
-Salary Average : $1,265,000
-Salary Average Remaining : $301,190
Mikael Granlund $3,371,000 (2)
-Salary Remaining : $802,619
-Salary Average : $4,244,000
-Salary Average Remaining : $1,010,476
Pyotr Kochetkov $3,326,000 (3)
-Salary Remaining : $791,905
-Salary Average : $3,326,000
-Salary Average Remaining : $791,905
Zach Whitecloud $2,500,000 (3)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Jimmy Vesey $2,292,000 (1)
-Salary Remaining : $545,714
-Salary Average : $2,292,000
-Salary Average Remaining : $545,714
John Marino $1,977,000 (1)
-Salary Remaining : $470,714
-Salary Average : $763,000
-Salary Average Remaining : $181,667
Justin Barron $1,561,000 (2)
-Salary Remaining : $371,667
-Salary Average : $1,561,000
-Salary Average Remaining : $371,667
Jack Roslovic $1,517,000 (1)
-Salary Remaining : $361,190
-Salary Average : $1,153,000
-Salary Average Remaining : $274,524
Isak Rosen $1,450,000 (1)
-Salary Remaining : $345,238
-Salary Average : $1,450,000
-Salary Average Remaining : $345,238
Cameron Hughes $1,406,000 (2)
-Salary Remaining : $334,762
-Salary Average : $1,406,000
-Salary Average Remaining : $334,762
Kaiden Guhle $1,283,333 (1)
-Salary Remaining : $305,555
-Salary Average : $1,283,333
-Salary Average Remaining : $305,555
Cameron Whitehead $1,277,000 (3)
-Salary Remaining : $304,048
-Salary Average : $1,277,000
-Salary Average Remaining : $304,048
Nils Aman $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Avery Hayes $900,000 (1)
-Salary Remaining : $214,286
-Salary Average : $900,000
-Salary Average Remaining : $214,286
Dennis Hildeby $843,333 (1)
-Salary Remaining : $200,794
-Salary Average : $843,333
-Salary Average Remaining : $200,794
Connor Zary $825,000 (2)
-Salary Remaining : $196,429
-Salary Average : $825,000
-Salary Average Remaining : $196,429
Total Pro Players22
Salary Commitment
Year 2025 : $60,831,666
Year 2026 : $23,640,000
Year 2027 : $12,830,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,744,666
Year 2026 : $22,131,000
Year 2027 : $12,830,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $60,831,666
Year 2026 : $23,640,000
Year 2027 : $12,830,000
Year 2028 : $0

Farm Players Salaries

Ethan Cardwell $146,100 (3)
Salary Remaining : $34,786
Salary Average : $146,100
Salary Average Remaining : $34,786
Chase Bradley $134,500 (3)
Salary Remaining : $32,024
Salary Average : $134,500
Salary Average Remaining : $32,024
Blake Biondi $133,500 (3)
Salary Remaining : $31,786
Salary Average : $133,500
Salary Average Remaining : $31,786
Eduard Sale $129,000 (3)
Salary Remaining : $30,714
Salary Average : $129,000
Salary Average Remaining : $30,714
Sandis Vilmanis $128,800 (3)
Salary Remaining : $30,667
Salary Average : $128,800
Salary Average Remaining : $30,667
Charles-Alexis Legault $128,700 (3)
Salary Remaining : $30,643
Salary Average : $128,700
Salary Average Remaining : $30,643
Konnor Smith $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Filip Roos $126,800 (2)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Noel Nordh $126,600 (3)
Salary Remaining : $30,143
Salary Average : $126,600
Salary Average Remaining : $30,143
Ethan Gauthier $126,600 (3)
Salary Remaining : $30,143
Salary Average : $126,600
Salary Average Remaining : $30,143
Lukas Fischer $126,000 (3)
Salary Remaining : $30,000
Salary Average : $126,000
Salary Average Remaining : $30,000
Isaac Belliveau $125,500 (3)
Salary Remaining : $29,881
Salary Average : $125,500
Salary Average Remaining : $29,881
Sergei Murashov $117,000 (3)
Salary Remaining : $27,857
Salary Average : $117,000
Salary Average Remaining : $27,857
Brayden Tracey $114,600 (2)
Salary Remaining : $27,286
Salary Average : $114,600
Salary Average Remaining : $27,286
Tanner Dickinson $113,500 (3)
Salary Remaining : $27,024
Salary Average : $113,500
Salary Average Remaining : $27,024
Chase Wheatcroft $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Tristan Allard $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Wyatt Aamodt $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Ryan Sandelin $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Tobie Bisson $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Stefan Matteau $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Dan Renouf $90,000 (1)
Salary Remaining : $21,429
Salary Average : $90,000
Salary Average Remaining : $21,429
Matt Villalta $80,000 (2)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Total Farm Players23
Salary Commitment
Year 2025 : $2,615,800
Year 2026 : $1,985,800
Year 2027 : $1,664,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,615,800
Year 2026 : $1,985,800
Year 2027 : $1,664,400
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,032,500
Farm Players Total Salaries$3,655,567
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,864,421
Projected Bank Account$105,864,421

Pro Players Salaries

Marcus Pettersson $5,955,000 (1)
-Salary Remaining : $1,417,857
-Salary Average : $5,955,000
-Salary Average Remaining : $1,417,857
Andre Burakovsky $5,355,500 (1)
-Salary Remaining : $1,275,119
-Salary Average : $5,355,500
-Salary Average Remaining : $1,275,119
Calvin Pickard $4,995,000 (2)
-Salary Remaining : $1,189,286
-Salary Average : $4,995,000
-Salary Average Remaining : $1,189,286
Matt Roy $4,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Tyler Johnson $3,995,000 (2)
-Salary Remaining : $951,190
-Salary Average : $3,995,000
-Salary Average Remaining : $951,190
Travis Konecny $3,539,000 (3)
-Salary Remaining : $842,619
-Salary Average : $3,539,000
-Salary Average Remaining : $842,619
Yakov Trenin $3,501,000 (2)
-Salary Remaining : $833,571
-Salary Average : $3,501,000
-Salary Average Remaining : $833,571
Calle Jarnkrok $3,207,000 (2)
-Salary Remaining : $763,571
-Salary Average : $3,830,000
-Salary Average Remaining : $911,905
Ivan Barbashev $2,750,000 (2)
-Salary Remaining : $654,762
-Salary Average : $2,750,000
-Salary Average Remaining : $654,762
Adam Gaudette $1,747,000 (3)
-Salary Remaining : $415,952
-Salary Average : $1,747,000
-Salary Average Remaining : $415,952
Joseph Woll $1,736,000 (2)
-Salary Remaining : $413,333
-Salary Average : $1,736,000
-Salary Average Remaining : $413,333
Eeli Tolvanen $1,464,000 (3)
-Salary Remaining : $348,571
-Salary Average : $1,464,000
-Salary Average Remaining : $348,571
Connor McMichael $1,344,000 (2)
-Salary Remaining : $320,000
-Salary Average : $1,344,000
-Salary Average Remaining : $320,000
Robert Mastrosimone $1,319,000 (3)
-Salary Remaining : $314,048
-Salary Average : $1,319,000
-Salary Average Remaining : $314,048
Paul Ludwinski $1,280,000 (3)
-Salary Remaining : $304,762
-Salary Average : $1,280,000
-Salary Average Remaining : $304,762
Scott Reedy $1,253,000 (2)
-Salary Remaining : $298,333
-Salary Average : $1,253,000
-Salary Average Remaining : $298,333
Dante Fabbro $1,200,000 (3)
-Salary Remaining : $285,714
-Salary Average : $1,200,000
-Salary Average Remaining : $285,714
Declan Chisholm $1,180,000 (2)
-Salary Remaining : $280,952
-Salary Average : $1,180,000
-Salary Average Remaining : $280,952
Joel Hofer $1,064,000 (2)
-Salary Remaining : $253,333
-Salary Average : $1,064,000
-Salary Average Remaining : $253,333
Joel Hanley $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Jon Merrill $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Travis Barron $973,000 (2)
-Salary Remaining : $231,667
-Salary Average : $973,000
-Salary Average Remaining : $231,667
Nicolas Roy $950,000 (1)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Elmer Soderblom $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Mason Lohrei $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Alex Laferriere $875,000 (1)
-Salary Remaining : $208,333
-Salary Average : $875,000
-Salary Average Remaining : $208,333
Total Pro Players26
Salary Commitment
Year 2025 : $58,032,500
Year 2026 : $41,047,000
Year 2027 : $15,049,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $58,655,500
Year 2026 : $41,670,000
Year 2027 : $15,049,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $58,032,500
Year 2026 : $41,047,000
Year 2027 : $15,049,000
Year 2028 : $0

Farm Players Salaries

Rafael Harvey-Pinard $222,700 (2)
Salary Remaining : $53,024
Salary Average : $222,700
Salary Average Remaining : $53,024
Ivan Ivan $195,500 (2)
Salary Remaining : $46,548
Salary Average : $195,500
Salary Average Remaining : $46,548
Nikolai Kovalenko $149,500 (3)
Salary Remaining : $35,595
Salary Average : $149,500
Salary Average Remaining : $35,595
Oliver Wahlstrom $145,200 (3)
Salary Remaining : $34,571
Salary Average : $145,200
Salary Average Remaining : $34,571
Bear Hughes $144,200 (3)
Salary Remaining : $34,333
Salary Average : $144,200
Salary Average Remaining : $34,333
Justin Robidas $142,100 (3)
Salary Remaining : $33,833
Salary Average : $142,100
Salary Average Remaining : $33,833
Ville Koivunen $138,700 (3)
Salary Remaining : $33,024
Salary Average : $138,700
Salary Average Remaining : $33,024
Judd Caulfield $138,100 (3)
Salary Remaining : $32,881
Salary Average : $138,100
Salary Average Remaining : $32,881
Andre Lee $137,800 (3)
Salary Remaining : $32,810
Salary Average : $137,800
Salary Average Remaining : $32,810
Cole Krygier $137,700 (3)
Salary Remaining : $32,786
Salary Average : $137,700
Salary Average Remaining : $32,786
Riley Duran $134,500 (3)
Salary Remaining : $32,024
Salary Average : $134,500
Salary Average Remaining : $32,024
Cade Webber $134,500 (3)
Salary Remaining : $32,024
Salary Average : $134,500
Salary Average Remaining : $32,024
Matias Rajaniemi $134,400 (3)
Salary Remaining : $32,000
Salary Average : $134,400
Salary Average Remaining : $32,000
Jack Malone $134,200 (3)
Salary Remaining : $31,952
Salary Average : $134,200
Salary Average Remaining : $31,952
Ben McCartney $125,300 (3)
Salary Remaining : $29,833
Salary Average : $125,300
Salary Average Remaining : $29,833
Dawson Barteaux $110,600 (3)
Salary Remaining : $26,333
Salary Average : $110,600
Salary Average Remaining : $26,333
Jonathan Gruden $109,200 (2)
Salary Remaining : $26,000
Salary Average : $109,200
Salary Average Remaining : $26,000
Isaac Ratcliffe $108,800 (2)
Salary Remaining : $25,905
Salary Average : $108,800
Salary Average Remaining : $25,905
Keith Petruzzelli $106,100 (3)
Salary Remaining : $25,262
Salary Average : $106,100
Salary Average Remaining : $25,262
Tristan Lennox $102,600 (3)
Salary Remaining : $24,429
Salary Average : $102,600
Salary Average Remaining : $24,429
Garin Bjorklund $101,900 (3)
Salary Remaining : $24,262
Salary Average : $101,900
Salary Average Remaining : $24,262
Jacob MacDonald $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Blade Jenkins $97,100 (2)
Salary Remaining : $23,119
Salary Average : $97,100
Salary Average Remaining : $23,119
Kevin Mandolese $94,200 (2)
Salary Remaining : $22,429
Salary Average : $94,200
Salary Average Remaining : $22,429
Ryker Evans $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Ryan Johnson $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Olle Lycksell $87,500 (1)
Salary Remaining : $20,833
Salary Average : $87,500
Salary Average Remaining : $20,833
James Malatesta $84,167 (2)
Salary Remaining : $20,040
Salary Average : $84,167
Salary Average Remaining : $20,040
Ben King $79,000 (2)
Salary Remaining : $18,810
Salary Average : $79,000
Salary Average Remaining : $18,810
Noel Hoefenmayer $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Aidan McDonough $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carson Bantle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $3,655,567
Year 2026 : $3,208,067
Year 2027 : $2,217,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,655,567
Year 2026 : $3,208,067
Year 2027 : $2,217,400
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - $85 - 6,898 - 98.54%
Level 2: 6000 - $60 - 5,861 - 97.68%
Level 3: 3500 - $40 - 2,450 - 70.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1500 - $120 - 1,241 - 82.73%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 935 - 93.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,449 - 92.95%
Average Income per Game$1,884,641
Year to Date Revenue$13,192,489
Farm
Home Games Left0
Average Attendance - %2,935 - 97.83%
Average Income per Game$110,297
Year to Date Revenue$551,486

Expense

Pro Players Total Salaries$74,136,417
Farm Players Total Salaries$4,489,670
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$140,988,978
Projected Bank Account$140,988,978

Pro Players Salaries

John Carlson $10,750,000 (2)
-Salary Remaining : $2,559,524
-Salary Average : $10,750,000
-Salary Average Remaining : $2,559,524
Jonathan Huberdeau $7,550,000 (1)
-Salary Remaining : $1,797,619
-Salary Average : $7,550,000
-Salary Average Remaining : $1,797,619
Connor Murphy $5,500,000 (2)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Marc-Andre Fleury $5,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Cam Talbot $4,550,000 (3)
-Salary Remaining : $1,083,333
-Salary Average : $4,550,000
-Salary Average Remaining : $1,083,333
Kevin Hayes $3,802,000 (1)
-Salary Remaining : $905,238
-Salary Average : $4,614,000
-Salary Average Remaining : $1,098,571
Ben Chiarot $3,750,000 (1)
-Salary Remaining : $892,857
-Salary Average : $3,750,000
-Salary Average Remaining : $892,857
Ondrej Palat $3,500,000 (2)
-Salary Remaining : $833,333
-Salary Average : $3,500,000
-Salary Average Remaining : $833,333
Joel Eriksson Ek $3,212,000 (1)
-Salary Remaining : $764,762
-Salary Average : $2,018,000
-Salary Average Remaining : $480,476
Brandon Tanev $3,010,000 (2)
-Salary Remaining : $716,667
-Salary Average : $3,010,000
-Salary Average Remaining : $716,667
Marcus Johansson $3,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Jonathan Quick (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Jordan Martinook $2,995,000 (2)
-Salary Remaining : $713,095
-Salary Average : $2,995,000
-Salary Average Remaining : $713,095
Max Domi $2,374,000 (3)
-Salary Remaining : $565,238
-Salary Average : $2,374,000
-Salary Average Remaining : $565,238
Thomas Chabot $2,350,000 (2)
-Salary Remaining : $559,524
-Salary Average : $906,756
-Salary Average Remaining : $215,894
Alex Newhook $2,030,000 (2)
-Salary Remaining : $483,333
-Salary Average : $2,030,000
-Salary Average Remaining : $483,333
Jamie Oleksiak $2,000,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Erik Cernak $1,754,000 (2)
-Salary Remaining : $417,619
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Philip Tomasino $1,620,000 (2)
-Salary Remaining : $385,714
-Salary Average : $985,769
-Salary Average Remaining : $234,707
Kevin Stenlund $1,139,000 (2)
-Salary Remaining : $271,190
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Wyatt Johnston $1,000,417 (1)
-Salary Remaining : $238,195
-Salary Average : $1,000,417
-Salary Average Remaining : $238,195
Total Pro Players21
Salary Commitment
Year 2025 : $74,136,417
Year 2026 : $51,822,000
Year 2027 : $6,924,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,283,942
Year 2026 : $48,351,525
Year 2027 : $6,924,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,136,417
Year 2026 : $51,822,000
Year 2027 : $6,924,000
Year 2028 : $0

Farm Players Salaries

Eric Comrie $300,000 (3)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Matt Murray $290,000 (3)
Salary Remaining : $69,048
Salary Average : $290,000
Salary Average Remaining : $69,048
Charlie Lindgren $243,700 (3)
Salary Remaining : $58,024
Salary Average : $243,700
Salary Average Remaining : $58,024
Frederik Andersen $233,100 (2)
Salary Remaining : $55,500
Salary Average : $455,200
Salary Average Remaining : $108,381
Casey DeSmith $225,000 (2)
Salary Remaining : $53,571
Salary Average : $225,000
Salary Average Remaining : $53,571
Alexander Romanov $196,300 (2)
Salary Remaining : $46,738
Salary Average : $89,417
Salary Average Remaining : $21,290
Dennis Gilbert $162,470 (1)
Salary Remaining : $38,683
Salary Average : $75,000
Salary Average Remaining : $17,857
Dakota Mermis $150,000 (2)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Jack St. Ivany $150,000 (2)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Gabriel Landeskog $148,700 (2)
Salary Remaining : $35,405
Salary Average : $148,700
Salary Average Remaining : $35,405
Luke Kunin $146,700 (2)
Salary Remaining : $34,929
Salary Average : $75,000
Salary Average Remaining : $17,857
Joel Farabee $145,200 (1)
Salary Remaining : $34,571
Salary Average : $80,700
Salary Average Remaining : $19,214
Brendan Lemieux $135,000 (1)
Salary Remaining : $32,143
Salary Average : $136,100
Salary Average Remaining : $32,405
Logan Stanley $132,400 (3)
Salary Remaining : $31,524
Salary Average : $132,400
Salary Average Remaining : $31,524
Miko Matikka $131,600 (3)
Salary Remaining : $31,333
Salary Average : $131,600
Salary Average Remaining : $31,333
Otto Stenberg $128,700 (3)
Salary Remaining : $30,643
Salary Average : $128,700
Salary Average Remaining : $30,643
Jake Furlong $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Nathan Villeneuve $126,600 (3)
Salary Remaining : $30,143
Salary Average : $126,600
Salary Average Remaining : $30,143
Anders Bjork $114,200 (2)
Salary Remaining : $27,190
Salary Average : $172,000
Salary Average Remaining : $40,952
Brett Seney $109,900 (1)
Salary Remaining : $26,167
Salary Average : $75,000
Salary Average Remaining : $17,857
Hunter Shepard $108,800 (2)
Salary Remaining : $25,905
Salary Average : $78,800
Salary Average Remaining : $18,762
Carter Mazur $107,300 (3)
Salary Remaining : $25,548
Salary Average : $107,300
Salary Average Remaining : $25,548
Carson Meyer (Out of Payroll) $107,300 (2)
Salary Remaining : $25,548
Salary Average : $81,816
Salary Average Remaining : $19,480
Kailer Yamamoto $106,700 (3)
Salary Remaining : $25,405
Salary Average : $106,700
Salary Average Remaining : $25,405
Yan Kuznetsov $105,800 (3)
Salary Remaining : $25,190
Salary Average : $105,800
Salary Average Remaining : $25,190
Jeremy Davies $105,600 (1)
Salary Remaining : $25,143
Salary Average : $75,000
Salary Average Remaining : $17,857
Sam Malinski $100,000 (2)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Matej Blumel $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Callahan Burke $87,500 (1)
Salary Remaining : $20,833
Salary Average : $87,500
Salary Average Remaining : $20,833
Nolan Allan $85,000 (2)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Connor Corcoran $85,000 (5)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Total Farm Players31
Salary Commitment
Year 2025 : $4,489,670
Year 2026 : $3,651,500
Year 2027 : $1,886,400
Year 2028 : $85,000
Salary Average Commitment
Year 2025 : $4,319,133
Year 2026 : $3,697,333
Year 2027 : $1,886,400
Year 2028 : $85,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,526,168
Farm Players Total Salaries$3,078,550
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,404,781
Projected Bank Account$51,404,781

Pro Players Salaries

Brandon Saad $4,950,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,950,000
-Salary Average Remaining : $1,178,571
Anthony Stolarz $4,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Ilya Mikheyev $4,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Andreas Athanasiou $4,200,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,000,000
Jayson Megna $4,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Mason McTavish $3,394,167 (1)
-Salary Remaining : $808,135
-Salary Average : $3,394,167
-Salary Average Remaining : $808,135
Calvin de Haan $3,103,000 (1)
-Salary Remaining : $738,810
-Salary Average : $6,412,500
-Salary Average Remaining : $1,526,786
Case McCarthy $3,000,001 (1)
-Salary Remaining : $714,286
-Salary Average : $3,000,001
-Salary Average Remaining : $714,286
Brett Davis $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Cade Borchardt $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Brandon Gignac $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Colin Miller $1,722,000 (1)
-Salary Remaining : $410,000
-Salary Average : $1,722,000
-Salary Average Remaining : $410,000
Vasily Podkolzin $1,699,000 (3)
-Salary Remaining : $404,524
-Salary Average : $1,699,000
-Salary Average Remaining : $404,524
Lian Bichsel $1,592,000 (3)
-Salary Remaining : $379,048
-Salary Average : $1,592,000
-Salary Average Remaining : $379,048
Matias Maccelli $1,479,000 (3)
-Salary Remaining : $352,143
-Salary Average : $1,479,000
-Salary Average Remaining : $352,143
Dominik Badinka $1,366,000 (3)
-Salary Remaining : $325,238
-Salary Average : $1,366,000
-Salary Average Remaining : $325,238
Jesper Wallstedt $1,350,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,350,000
-Salary Average Remaining : $321,429
Luke Henman $1,320,000 (3)
-Salary Remaining : $314,286
-Salary Average : $1,320,000
-Salary Average Remaining : $314,286
Alex Nedeljkovic $1,255,000 (1)
-Salary Remaining : $298,810
-Salary Average : $1,653,000
-Salary Average Remaining : $393,571
Daylan Kuefler $1,130,000 (3)
-Salary Remaining : $269,048
-Salary Average : $1,130,000
-Salary Average Remaining : $269,048
Samuel Laberge $974,000 (1)
-Salary Remaining : $231,905
-Salary Average : $974,000
-Salary Average Remaining : $231,905
Brandon Scanlin $966,000 (1)
-Salary Remaining : $230,000
-Salary Average : $966,000
-Salary Average Remaining : $230,000
Martin Pospisil $941,000 (1)
-Salary Remaining : $224,048
-Salary Average : $941,000
-Salary Average Remaining : $224,048
John Beecher $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Shane Wright $918,333 (2)
-Salary Remaining : $218,651
-Salary Average : $918,333
-Salary Average Remaining : $218,651
Dylan Garand $902,500 (1)
-Salary Remaining : $214,881
-Salary Average : $902,500
-Salary Average Remaining : $214,881
Olen Zellweger $844,167 (2)
-Salary Remaining : $200,992
-Salary Average : $844,167
-Salary Average Remaining : $200,992
Adam Wilsby $842,500 (1)
-Salary Remaining : $200,595
-Salary Average : $842,500
-Salary Average Remaining : $200,595
Pontus Holmberg $827,500 (1)
-Salary Remaining : $197,024
-Salary Average : $827,500
-Salary Average Remaining : $197,024
Zack Ostapchuk $825,000 (2)
-Salary Remaining : $196,429
-Salary Average : $825,000
-Salary Average Remaining : $196,429
Total Pro Players30
Salary Commitment
Year 2025 : $59,526,168
Year 2026 : $15,673,500
Year 2027 : $13,086,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,233,668
Year 2026 : $15,673,500
Year 2027 : $13,086,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,526,168
Year 2026 : $15,673,500
Year 2027 : $13,086,000
Year 2028 : $0

Farm Players Salaries

Brendan Less $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
C.J. Smith $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Brian Pinho $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Brayden Low $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Jake Schmaltz $135,400 (3)
Salary Remaining : $32,238
Salary Average : $135,400
Salary Average Remaining : $32,238
Topi Niemela $134,200 (3)
Salary Remaining : $31,952
Salary Average : $134,200
Salary Average Remaining : $31,952
Aleksanteri Kaskimaki $134,000 (3)
Salary Remaining : $31,905
Salary Average : $134,000
Salary Average Remaining : $31,905
Lucas Mercuri $133,800 (3)
Salary Remaining : $31,857
Salary Average : $133,800
Salary Average Remaining : $31,857
Christian Krygier $132,200 (3)
Salary Remaining : $31,476
Salary Average : $132,200
Salary Average Remaining : $31,476
Ty Nelson $130,900 (3)
Salary Remaining : $31,167
Salary Average : $130,900
Salary Average Remaining : $31,167
Damian Clara $129,100 (3)
Salary Remaining : $30,738
Salary Average : $129,100
Salary Average Remaining : $30,738
Vsevolod Komarov $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Ryan Mast $128,500 (3)
Salary Remaining : $30,595
Salary Average : $128,500
Salary Average Remaining : $30,595
Jack Peart $127,500 (3)
Salary Remaining : $30,357
Salary Average : $127,500
Salary Average Remaining : $30,357
Jack Beck $127,300 (3)
Salary Remaining : $30,310
Salary Average : $127,300
Salary Average Remaining : $30,310
Graeme Clarke $126,000 (2)
Salary Remaining : $30,000
Salary Average : $126,000
Salary Average Remaining : $30,000
Lane Pederson $117,200 (1)
Salary Remaining : $27,905
Salary Average : $117,200
Salary Average Remaining : $27,905
Brett Harrison $110,600 (3)
Salary Remaining : $26,333
Salary Average : $110,600
Salary Average Remaining : $26,333
Josiah Slavin $106,500 (2)
Salary Remaining : $25,357
Salary Average : $106,500
Salary Average Remaining : $25,357
Tyce Thompson $100,700 (2)
Salary Remaining : $23,976
Salary Average : $100,700
Salary Average Remaining : $23,976
Matthew Murray $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Aatu Raty $90,250 (1)
Salary Remaining : $21,488
Salary Average : $90,250
Salary Average Remaining : $21,488
Jesper Vikman $85,800 (2)
Salary Remaining : $20,429
Salary Average : $85,800
Salary Average Remaining : $20,429
Matt Anderson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Trevor Janicke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $3,078,550
Year 2026 : $1,971,100
Year 2027 : $1,552,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,078,550
Year 2026 : $1,971,100
Year 2027 : $1,552,100
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,495,791
Farm Players Total Salaries$4,349,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,128,158
Projected Bank Account$20,128,158

Pro Players Salaries

Dustin Tokarski $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Ethan de Jong $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Alex Gallant $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Kale Kessy $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Justin Hryckowian $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Simon Pinard $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Brett Budgell $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Dennis Cesana $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Grant Cruikshank $2,999,999 (1)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Noah Juulsen $2,999,900 (3)
-Salary Remaining : $714,262
-Salary Average : $2,999,900
-Salary Average Remaining : $714,262
Haydn Fleury $2,999,900 (3)
-Salary Remaining : $714,262
-Salary Average : $2,999,900
-Salary Average Remaining : $714,262
Brett Howden $2,992,000 (3)
-Salary Remaining : $712,381
-Salary Average : $2,992,000
-Salary Average Remaining : $712,381
Frank Nazar $2,528,000 (3)
-Salary Remaining : $601,905
-Salary Average : $2,528,000
-Salary Average Remaining : $601,905
Connor Clifton $2,302,000 (2)
-Salary Remaining : $548,095
-Salary Average : $2,302,000
-Salary Average Remaining : $548,095
Noah Dobson $1,955,000 (1)
-Salary Remaining : $465,476
-Salary Average : $788,000
-Salary Average Remaining : $187,619
David Jiricek $1,950,000 (1)
-Salary Remaining : $464,286
-Salary Average : $1,950,000
-Salary Average Remaining : $464,286
Jani Nyman $1,852,000 (3)
-Salary Remaining : $440,952
-Salary Average : $1,852,000
-Salary Average Remaining : $440,952
Kieffer Bellows $1,565,000 (3)
-Salary Remaining : $372,619
-Salary Average : $1,565,000
-Salary Average Remaining : $372,619
Cam Hausinger $1,471,000 (3)
-Salary Remaining : $350,238
-Salary Average : $1,471,000
-Salary Average Remaining : $350,238
Matthew Kessel $1,407,000 (3)
-Salary Remaining : $335,000
-Salary Average : $1,407,000
-Salary Average Remaining : $335,000
Jonathan Lekkerimaki $1,389,000 (3)
-Salary Remaining : $330,714
-Salary Average : $1,389,000
-Salary Average Remaining : $330,714
Reece Vitelli $1,382,000 (3)
-Salary Remaining : $329,048
-Salary Average : $1,382,000
-Salary Average Remaining : $329,048
Jackson Dorrington $1,316,000 (3)
-Salary Remaining : $313,333
-Salary Average : $1,316,000
-Salary Average Remaining : $313,333
Jaden Lipinski $1,266,000 (3)
-Salary Remaining : $301,429
-Salary Average : $1,266,000
-Salary Average Remaining : $301,429
Bryce McConnell-Barker $1,263,000 (3)
-Salary Remaining : $300,714
-Salary Average : $1,263,000
-Salary Average Remaining : $300,714
Jack Studnicka $1,169,000 (1)
-Salary Remaining : $278,333
-Salary Average : $1,169,000
-Salary Average Remaining : $278,333
Matt Kiersted $1,119,000 (1)
-Salary Remaining : $266,429
-Salary Average : $1,119,000
-Salary Average Remaining : $266,429
Greg Meireles $1,094,000 (3)
-Salary Remaining : $260,476
-Salary Average : $1,094,000
-Salary Average Remaining : $260,476
Justin Kirkland $1,077,000 (1)
-Salary Remaining : $256,429
-Salary Average : $1,077,000
-Salary Average Remaining : $256,429
Ben Kraws $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Corey Andonovski $987,000 (2)
-Salary Remaining : $235,000
-Salary Average : $987,000
-Salary Average Remaining : $235,000
Navrin Mutter $969,000 (2)
-Salary Remaining : $230,714
-Salary Average : $969,000
-Salary Average Remaining : $230,714
Patrick Giles $961,000 (2)
-Salary Remaining : $228,810
-Salary Average : $961,000
-Salary Average Remaining : $228,810
Joey Abate $956,000 (2)
-Salary Remaining : $227,619
-Salary Average : $956,000
-Salary Average Remaining : $227,619
Michael Milne $950,000 (1)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Adam Fantilli $950,000 (2)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Jaxson Stauber $876,000 (1)
-Salary Remaining : $208,571
-Salary Average : $876,000
-Salary Average Remaining : $208,571
Alex Lyon $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players38
Salary Commitment
Year 2025 : $70,495,791
Year 2026 : $32,649,800
Year 2027 : $25,524,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,328,791
Year 2026 : $32,649,800
Year 2027 : $25,524,800
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,495,791
Year 2026 : $32,649,800
Year 2027 : $25,524,800
Year 2028 : $0

Farm Players Salaries

Matt Stienburg $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Akito Hirose $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Cooper Walker $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Tag Bertuzzi $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Luke Krys $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Colin Felix $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Ben Berard $300,000 (1)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Jacob Fowler $171,500 (3)
Salary Remaining : $40,833
Salary Average : $171,500
Salary Average Remaining : $40,833
Trenton Bliss $142,000 (3)
Salary Remaining : $33,810
Salary Average : $142,000
Salary Average Remaining : $33,810
Griffin Luce $140,600 (3)
Salary Remaining : $33,476
Salary Average : $140,600
Salary Average Remaining : $33,476
Eamon Powell $136,600 (3)
Salary Remaining : $32,524
Salary Average : $136,600
Salary Average Remaining : $32,524
Oscar Fisker Molgaard $130,400 (3)
Salary Remaining : $31,048
Salary Average : $130,400
Salary Average Remaining : $31,048
Viktor Neuchev $128,900 (3)
Salary Remaining : $30,690
Salary Average : $128,900
Salary Average Remaining : $30,690
Connor Kurth $128,700 (3)
Salary Remaining : $30,643
Salary Average : $128,700
Salary Average Remaining : $30,643
Jagger Firkus $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Matvey Petrov $128,500 (3)
Salary Remaining : $30,595
Salary Average : $128,500
Salary Average Remaining : $30,595
Noah Warren $128,400 (3)
Salary Remaining : $30,571
Salary Average : $128,400
Salary Average Remaining : $30,571
Gavin Brindley $128,000 (3)
Salary Remaining : $30,476
Salary Average : $128,000
Salary Average Remaining : $30,476
Filip Mesar $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Akil Thomas $113,200 (2)
Salary Remaining : $26,952
Salary Average : $113,200
Salary Average Remaining : $26,952
Joel Teasdale $107,800 (1)
Salary Remaining : $25,667
Salary Average : $107,800
Salary Average Remaining : $25,667
Ryan Fanti $107,600 (3)
Salary Remaining : $25,619
Salary Average : $107,600
Salary Average Remaining : $25,619
Jackson Cates $104,000 (1)
Salary Remaining : $24,762
Salary Average : $104,000
Salary Average Remaining : $24,762
Roman Ahcan $98,600 (2)
Salary Remaining : $23,476
Salary Average : $98,600
Salary Average Remaining : $23,476
Alex Kannok Leipert $98,400 (2)
Salary Remaining : $23,429
Salary Average : $98,400
Salary Average Remaining : $23,429
Aidan Thompson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $4,349,500
Year 2026 : $2,037,700
Year 2027 : $1,727,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,349,500
Year 2026 : $2,037,700
Year 2027 : $1,727,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $72 - 6,000 - 100.00%
Level 2: 5000 - $65 - 4,446 - 88.91%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,676 - 91.90%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $4 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,122 - 95.12%
Average Income per Game$1,568,758
Year to Date Revenue$6,275,031
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,138,000
Farm Players Total Salaries$3,287,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,065,900
Projected Bank Account$21,065,900

Pro Players Salaries

Andrei Vasilevskiy $4,316,000 (2)
-Salary Remaining : $1,027,619
-Salary Average : $3,041,000
-Salary Average Remaining : $724,048
Artemi Panarin $3,627,000 (2)
-Salary Remaining : $863,571
-Salary Average : $6,666,000
-Salary Average Remaining : $1,587,143
David Pastrnak $3,625,000 (1)
-Salary Remaining : $863,095
-Salary Average : $1,682,000
-Salary Average Remaining : $400,476
Marco Rossi $3,382,000 (3)
-Salary Remaining : $805,238
-Salary Average : $3,382,000
-Salary Average Remaining : $805,238
Blake Hillman $3,100,000 (1)
-Salary Remaining : $738,095
-Salary Average : $3,100,000
-Salary Average Remaining : $738,095
Roman Josi $3,000,000 (3)
-Salary Remaining : $714,286
-Salary Average : $3,795,000
-Salary Average Remaining : $903,571
Mats Zuccarello $2,894,000 (1)
-Salary Remaining : $689,048
-Salary Average : $4,728,000
-Salary Average Remaining : $1,125,714
Cam York $2,864,000 (3)
-Salary Remaining : $681,905
-Salary Average : $2,864,000
-Salary Average Remaining : $681,905
Carter Verhaeghe $2,705,000 (3)
-Salary Remaining : $644,048
-Salary Average : $2,705,000
-Salary Average Remaining : $644,048
Miro Heiskanen $2,645,000 (3)
-Salary Remaining : $629,762
-Salary Average : $2,405,000
-Salary Average Remaining : $572,619
Yanni Gourde $2,500,000 (3)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Carl Grundstrom $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Chas Sharpe $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Chad Hillebrand $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Cal O'Reilly $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Owen Power $1,850,000 (1)
-Salary Remaining : $440,476
-Salary Average : $1,850,000
-Salary Average Remaining : $440,476
Jake Christiansen $1,468,000 (3)
-Salary Remaining : $349,524
-Salary Average : $1,468,000
-Salary Average Remaining : $349,524
Cameron Butler $1,309,000 (3)
-Salary Remaining : $311,667
-Salary Average : $1,309,000
-Salary Average Remaining : $311,667
Justin Gill $1,259,000 (3)
-Salary Remaining : $299,762
-Salary Average : $1,259,000
-Salary Average Remaining : $299,762
Dennis Cholowski $1,256,000 (2)
-Salary Remaining : $299,048
-Salary Average : $1,256,000
-Salary Average Remaining : $299,048
Cole Koepke $1,142,000 (2)
-Salary Remaining : $271,905
-Salary Average : $1,142,000
-Salary Average Remaining : $271,905
Ben Meyers $1,130,000 (2)
-Salary Remaining : $269,048
-Salary Average : $1,130,000
-Salary Average Remaining : $269,048
Chad Nychuk $1,065,000 (2)
-Salary Remaining : $253,571
-Salary Average : $1,065,000
-Salary Average Remaining : $253,571
Matthew Seminoff $1,041,000 (3)
-Salary Remaining : $247,857
-Salary Average : $1,041,000
-Salary Average Remaining : $247,857
Jiri Patera $1,020,000 (2)
-Salary Remaining : $242,857
-Salary Average : $1,020,000
-Salary Average Remaining : $242,857
Ville Heinola $1,015,000 (1)
-Salary Remaining : $241,667
-Salary Average : $1,015,000
-Salary Average Remaining : $241,667
Chris Terry $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Juuso Parssinen $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Total Pro Players28
Salary Commitment
Year 2025 : $58,138,000
Year 2026 : $35,058,000
Year 2027 : $21,693,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,348,000
Year 2026 : $38,048,000
Year 2027 : $22,728,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $58,138,000
Year 2026 : $35,729,000
Year 2027 : $22,173,000
Year 2028 : $0

Farm Players Salaries

Cameron Wright $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Brandon Hickey $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Cam Berg $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Cam Thiesing $200,000 (1)
Salary Remaining : $47,619
Salary Average : $75,000
Salary Average Remaining : $17,857
C.J. Suess $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Ben Harpur $140,100 (3)
Salary Remaining : $33,357
Salary Average : $140,100
Salary Average Remaining : $33,357
Ben Jones $138,600 (3)
Salary Remaining : $33,000
Salary Average : $138,600
Salary Average Remaining : $33,000
Ethan Keppen $133,900 (3)
Salary Remaining : $31,881
Salary Average : $133,900
Salary Average Remaining : $31,881
Yegor Sidorov $131,500 (3)
Salary Remaining : $31,310
Salary Average : $131,500
Salary Average Remaining : $31,310
Otto Salin $129,300 (3)
Salary Remaining : $30,786
Salary Average : $129,300
Salary Average Remaining : $30,786
Artem Duda $128,900 (3)
Salary Remaining : $30,690
Salary Average : $128,900
Salary Average Remaining : $30,690
Jordan Dumais $127,900 (3)
Salary Remaining : $30,452
Salary Average : $127,900
Salary Average Remaining : $30,452
Joshua Brown $127,500 (1)
Salary Remaining : $30,357
Salary Average : $127,500
Salary Average Remaining : $30,357
Ryan Leonard $126,800 (3)
Salary Remaining : $30,190
Salary Average : $126,800
Salary Average Remaining : $30,190
Gabe Perreault $126,400 (3)
Salary Remaining : $30,095
Salary Average : $126,400
Salary Average Remaining : $30,095
Angus Booth $126,300 (3)
Salary Remaining : $30,071
Salary Average : $126,300
Salary Average Remaining : $30,071
Jesse Pulkkinen $126,300 (3)
Salary Remaining : $30,071
Salary Average : $126,300
Salary Average Remaining : $30,071
Adam Scheel $114,000 (3)
Salary Remaining : $27,143
Salary Average : $114,000
Salary Average Remaining : $27,143
Bradley Marek $111,100 (3)
Salary Remaining : $26,452
Salary Average : $111,100
Salary Average Remaining : $26,452
Carl Berglund $110,900 (3)
Salary Remaining : $26,405
Salary Average : $110,900
Salary Average Remaining : $26,405
Tye Felhaber $104,500 (1)
Salary Remaining : $24,881
Salary Average : $104,500
Salary Average Remaining : $24,881
Dryden McKay $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Nolan Maier $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Joshua Roy $83,500 (2)
Salary Remaining : $19,881
Salary Average : $83,500
Salary Average Remaining : $19,881
Total Farm Players24
Salary Commitment
Year 2025 : $3,287,500
Year 2026 : $1,855,500
Year 2027 : $1,772,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,162,500
Year 2026 : $1,855,500
Year 2027 : $1,772,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,104,000
Farm Players Total Salaries$2,675,200
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$121,588,862
Projected Bank Account$121,588,862

Pro Players Salaries

Frank Vatrano $12,255,000 (2)
-Salary Remaining : $2,917,857
-Salary Average : $12,255,000
-Salary Average Remaining : $2,917,857
Phillip Danault (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Conor Garland $4,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Brady Skjei $3,753,000 (2)
-Salary Remaining : $893,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Neal Pionk $3,623,000 (2)
-Salary Remaining : $862,619
-Salary Average : $3,561,000
-Salary Average Remaining : $847,857
Michael Rasmussen $3,500,000 (2)
-Salary Remaining : $833,333
-Salary Average : $3,500,000
-Salary Average Remaining : $833,333
Brayden McNabb $3,467,000 (1)
-Salary Remaining : $825,476
-Salary Average : $4,232,000
-Salary Average Remaining : $1,007,619
Lawson Crouse $2,816,000 (2)
-Salary Remaining : $670,476
-Salary Average : $2,484,000
-Salary Average Remaining : $591,429
Bobby Brink $2,651,000 (3)
-Salary Remaining : $631,190
-Salary Average : $2,651,000
-Salary Average Remaining : $631,190
Travis Sanheim $2,426,000 (1)
-Salary Remaining : $577,619
-Salary Average : $1,862,000
-Salary Average Remaining : $443,333
Dustin Wolf $2,234,000 (2)
-Salary Remaining : $531,905
-Salary Average : $2,234,000
-Salary Average Remaining : $531,905
Vincent Hinostroza $1,952,000 (1)
-Salary Remaining : $464,762
-Salary Average : $1,952,000
-Salary Average Remaining : $464,762
Henry Thrun $1,691,000 (3)
-Salary Remaining : $402,619
-Salary Average : $1,691,000
-Salary Average Remaining : $402,619
Joseph Veleno $1,665,000 (3)
-Salary Remaining : $396,429
-Salary Average : $1,665,000
-Salary Average Remaining : $396,429
Nicholas Robertson $1,600,000 (3)
-Salary Remaining : $380,952
-Salary Average : $1,600,000
-Salary Average Remaining : $380,952
Josh Mahura $1,389,000 (2)
-Salary Remaining : $330,714
-Salary Average : $1,389,000
-Salary Average Remaining : $330,714
Rasmus Kupari $1,322,000 (1)
-Salary Remaining : $314,762
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Parker Wotherspoon $1,173,000 (2)
-Salary Remaining : $279,286
-Salary Average : $1,173,000
-Salary Average Remaining : $279,286
Dylan Ferguson $1,164,000 (3)
-Salary Remaining : $277,143
-Salary Average : $1,164,000
-Salary Average Remaining : $277,143
Jan Bednar $1,073,000 (3)
-Salary Remaining : $255,476
-Salary Average : $1,073,000
-Salary Average Remaining : $255,476
Kent Johnson $850,000 (1)
-Salary Remaining : $202,381
-Salary Average : $850,000
-Salary Average Remaining : $202,381
Total Pro Players21
Salary Commitment
Year 2025 : $59,104,000
Year 2026 : $48,350,000
Year 2027 : $18,344,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,086,000
Year 2026 : $50,440,000
Year 2027 : $18,344,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,104,000
Year 2026 : $49,087,000
Year 2027 : $18,344,000
Year 2028 : $0

Farm Players Salaries

Ethan Bear $228,800 (2)
Salary Remaining : $54,476
Salary Average : $228,800
Salary Average Remaining : $54,476
Nikolas Matinpalo $147,100 (3)
Salary Remaining : $35,024
Salary Average : $147,100
Salary Average Remaining : $35,024
Jonah Gadjovich $145,300 (3)
Salary Remaining : $34,595
Salary Average : $145,300
Salary Average Remaining : $34,595
Matthew Phillips $143,100 (3)
Salary Remaining : $34,071
Salary Average : $143,100
Salary Average Remaining : $34,071
Ryan Chesley $132,400 (3)
Salary Remaining : $31,524
Salary Average : $132,400
Salary Average Remaining : $31,524
Alex Ciernik $129,600 (3)
Salary Remaining : $30,857
Salary Average : $129,600
Salary Average Remaining : $30,857
Simon Robertsson $129,200 (3)
Salary Remaining : $30,762
Salary Average : $129,200
Salary Average Remaining : $30,762
Carson Lambos $127,200 (3)
Salary Remaining : $30,286
Salary Average : $127,200
Salary Average Remaining : $30,286
Jorian Donovan $126,300 (3)
Salary Remaining : $30,071
Salary Average : $126,300
Salary Average Remaining : $30,071
Ben Gleason $121,500 (3)
Salary Remaining : $28,929
Salary Average : $121,500
Salary Average Remaining : $28,929
Noel Gunler $120,000 (3)
Salary Remaining : $28,571
Salary Average : $120,000
Salary Average Remaining : $28,571
Riley Tufte $117,100 (1)
Salary Remaining : $27,881
Salary Average : $117,100
Salary Average Remaining : $27,881
Alex Turcotte $113,600 (2)
Salary Remaining : $27,048
Salary Average : $113,600
Salary Average Remaining : $27,048
Ruslan Khazheyev $111,400 (3)
Salary Remaining : $26,524
Salary Average : $111,400
Salary Average Remaining : $26,524
Nikita Chibrikov $111,100 (3)
Salary Remaining : $26,452
Salary Average : $111,100
Salary Average Remaining : $26,452
Fabian Lysell $106,500 (1)
Salary Remaining : $25,357
Salary Average : $106,500
Salary Average Remaining : $25,357
Charles Martin $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Colson Gengenbach $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Jiri Kulich $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Louis Crevier $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Jack Finley $89,667 (1)
Salary Remaining : $21,349
Salary Average : $89,667
Salary Average Remaining : $21,349
Calle Clang $87,833 (1)
Salary Remaining : $20,913
Salary Average : $87,833
Salary Average Remaining : $20,913
Total Farm Players22
Salary Commitment
Year 2025 : $2,675,200
Year 2026 : $1,886,600
Year 2027 : $1,544,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,675,200
Year 2026 : $1,886,600
Year 2027 : $1,544,200
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,374 - 89.56%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 898 - 89.75%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,601 - 80.03%
Farm Level 2: 1000 - $15 - 863 - 86.30%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,271 - 95.95%
Average Income per Game$1,738,607
Year to Date Revenue$10,431,639
Farm
Home Games Left0
Average Attendance - %2,464 - 82.12%
Average Income per Game$102,754
Year to Date Revenue$205,508

Expense

Pro Players Total Salaries$59,061,000
Farm Players Total Salaries$3,106,850
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,419,445
Projected Bank Account$148,419,445

Pro Players Salaries

John Gibson $4,860,000 (1)
-Salary Remaining : $1,157,143
-Salary Average : $4,860,000
-Salary Average Remaining : $1,157,143
Jake DeBrusk $4,099,000 (1)
-Salary Remaining : $975,952
-Salary Average : $4,099,000
-Salary Average Remaining : $975,952
Clayton Keller $3,830,000 (2)
-Salary Remaining : $911,905
-Salary Average : $773,256
-Salary Average Remaining : $184,109
Adam Lowry $3,727,000 (2)
-Salary Remaining : $887,381
-Salary Average : $1,093,000
-Salary Average Remaining : $260,238
Ivan Provorov $3,315,000 (1)
-Salary Remaining : $789,286
-Salary Average : $4,361,000
-Salary Average Remaining : $1,038,333
Nino Niederreiter (1 Way Contract) $3,208,000 (1)
-Salary Remaining : $763,810
-Salary Average : $8,800,000
-Salary Average Remaining : $2,095,238
Jared Spurgeon $3,032,000 (1)
-Salary Remaining : $721,905
-Salary Average : $4,791,000
-Salary Average Remaining : $1,140,714
Charlie Wright $3,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Max Pacioretty $2,925,000 (1)
-Salary Remaining : $696,429
-Salary Average : $2,925,000
-Salary Average Remaining : $696,429
Adam Fox $2,786,000 (1)
-Salary Remaining : $663,333
-Salary Average : $820,000
-Salary Average Remaining : $195,238
Alec Martinez $2,650,000 (1)
-Salary Remaining : $630,952
-Salary Average : $2,650,000
-Salary Average Remaining : $630,952
Frederick Gaudreau $2,580,000 (1)
-Salary Remaining : $614,286
-Salary Average : $2,580,000
-Salary Average Remaining : $614,286
Christian Dvorak $2,492,000 (1)
-Salary Remaining : $593,333
-Salary Average : $1,971,000
-Salary Average Remaining : $469,286
Alex Iafallo $2,267,000 (2)
-Salary Remaining : $539,762
-Salary Average : $1,631,000
-Salary Average Remaining : $388,333
Isac Lundestrom $2,230,000 (3)
-Salary Remaining : $530,952
-Salary Average : $2,230,000
-Salary Average Remaining : $530,952
Braeden Kressler $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Georgi Romanov $1,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Michael Callahan $1,407,000 (3)
-Salary Remaining : $335,000
-Salary Average : $1,407,000
-Salary Average Remaining : $335,000
William Stromgren $1,390,000 (3)
-Salary Remaining : $330,952
-Salary Average : $1,390,000
-Salary Average Remaining : $330,952
Alex Suzdalev $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Brett Chorske $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Jaxon Castor $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Scott Perunovich $968,000 (1)
-Salary Remaining : $230,476
-Salary Average : $968,000
-Salary Average Remaining : $230,476
Emil Heineman $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Matthew Poitras $870,000 (2)
-Salary Remaining : $207,143
-Salary Average : $870,000
-Salary Average Remaining : $207,143
Total Pro Players25
Salary Commitment
Year 2025 : $59,061,000
Year 2026 : $17,221,000
Year 2027 : $6,527,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $58,644,256
Year 2026 : $10,894,256
Year 2027 : $6,527,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,061,000
Year 2026 : $17,221,000
Year 2027 : $6,527,000
Year 2028 : $0

Farm Players Salaries

Andrew Agozzino $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Brandon Baddock $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Cam Lund $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Braeden Bowman $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Andy Welinski $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Frederic Brunet $133,100 (3)
Salary Remaining : $31,690
Salary Average : $133,100
Salary Average Remaining : $31,690
Nate Danielson $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Lucas Ciona $128,300 (3)
Salary Remaining : $30,548
Salary Average : $128,300
Salary Average Remaining : $30,548
Nico Myatovic $128,200 (3)
Salary Remaining : $30,524
Salary Average : $128,200
Salary Average Remaining : $30,524
Jeremy Hanzel $128,000 (3)
Salary Remaining : $30,476
Salary Average : $128,000
Salary Average Remaining : $30,476
Jackson Edward $127,800 (3)
Salary Remaining : $30,429
Salary Average : $127,800
Salary Average Remaining : $30,429
Adam Beckman $124,100 (2)
Salary Remaining : $29,548
Salary Average : $124,100
Salary Average Remaining : $29,548
Jean-Luc Foudy $122,000 (2)
Salary Remaining : $29,048
Salary Average : $122,000
Salary Average Remaining : $29,048
Xavier Bourgault $116,750 (1)
Salary Remaining : $27,798
Salary Average : $116,750
Salary Average Remaining : $27,798
Nathan Gaucher $110,700 (3)
Salary Remaining : $26,357
Salary Average : $110,700
Salary Average Remaining : $26,357
Brady Stonehouse $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Connor Carrick $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Hunter Miska $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Alex Campbell $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Brandon Halverson $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Joseph Cecconi $99,400 (1)
Salary Remaining : $23,667
Salary Average : $99,400
Salary Average Remaining : $23,667
Andrew Perrott $95,000 (2)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Hunter Drew $89,900 (1)
Salary Remaining : $21,405
Salary Average : $89,900
Salary Average Remaining : $21,405
Filip Engaras $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players24
Salary Commitment
Year 2025 : $3,106,850
Year 2026 : $1,225,800
Year 2027 : $884,700
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,106,850
Year 2026 : $1,225,800
Year 2027 : $884,700
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $118 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $70 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 931 - 93.14%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,931 - 97.71%
Average Income per Game$98,297
Year to Date Revenue$491,483

Expense

Pro Players Total Salaries$69,250,667
Farm Players Total Salaries$3,438,533
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,049,241
Projected Bank Account$102,049,241

Pro Players Salaries

Anze Kopitar $8,500,000 (2)
-Salary Remaining : $2,023,810
-Salary Average : $8,500,000
-Salary Average Remaining : $2,023,810
Semyon Varlamov $7,000,000 (1)
-Salary Remaining : $1,666,667
-Salary Average : $7,000,000
-Salary Average Remaining : $1,666,667
Tomas Tatar $5,500,000 (1)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Nikita Zadorov $4,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Simon Nemec $4,200,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,000,000
Adam Henrique $3,770,000 (1)
-Salary Remaining : $897,619
-Salary Average : $3,770,000
-Salary Average Remaining : $897,619
Brock Boeser $3,621,000 (2)
-Salary Remaining : $862,143
-Salary Average : $4,621,000
-Salary Average Remaining : $1,100,238
Cam Fowler $3,574,000 (1)
-Salary Remaining : $850,952
-Salary Average : $4,239,000
-Salary Average Remaining : $1,009,286
Ryan Suter $3,500,000 (2)
-Salary Remaining : $833,333
-Salary Average : $3,500,000
-Salary Average Remaining : $833,333
Trevor Moore $2,999,000 (1)
-Salary Remaining : $714,048
-Salary Average : $2,999,000
-Salary Average Remaining : $714,048
Tristan Jarry $2,995,500 (3)
-Salary Remaining : $713,214
-Salary Average : $2,995,500
-Salary Average Remaining : $713,214
Michael Bunting $2,950,000 (3)
-Salary Remaining : $702,381
-Salary Average : $2,950,000
-Salary Average Remaining : $702,381
Rasmus Sandin $2,840,000 (3)
-Salary Remaining : $676,190
-Salary Average : $2,840,000
-Salary Average Remaining : $676,190
Nicolas Hague $2,601,000 (3)
-Salary Remaining : $619,286
-Salary Average : $2,601,000
-Salary Average Remaining : $619,286
Daniel Sprong $2,500,000 (1)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Kaapo Kakko $2,166,000 (1)
-Salary Remaining : $515,714
-Salary Average : $2,166,000
-Salary Average Remaining : $515,714
Morgan Barron $1,791,000 (2)
-Salary Remaining : $426,429
-Salary Average : $1,235,000
-Salary Average Remaining : $294,048
Fraser Minten $1,476,000 (3)
-Salary Remaining : $351,429
-Salary Average : $1,476,000
-Salary Average Remaining : $351,429
Jesper Boqvist $1,028,000 (1)
-Salary Remaining : $244,762
-Salary Average : $774,000
-Salary Average Remaining : $184,286
Spencer Stastney $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Logan Stankoven $814,167 (2)
-Salary Remaining : $193,849
-Salary Average : $814,167
-Salary Average Remaining : $193,849
Total Pro Players21
Salary Commitment
Year 2025 : $69,250,667
Year 2026 : $31,088,667
Year 2027 : $12,862,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,105,667
Year 2026 : $31,532,667
Year 2027 : $12,862,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $69,250,667
Year 2026 : $31,088,667
Year 2027 : $12,862,500
Year 2028 : $0

Farm Players Salaries

Jagger Joshua $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Jon-Randall Avon $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Marshall Rifai $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Graham Slaggert $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Jacob Gaucher $299,900 (1)
Salary Remaining : $71,405
Salary Average : $299,900
Salary Average Remaining : $71,405
Victor Mancini $153,800 (3)
Salary Remaining : $36,619
Salary Average : $153,800
Salary Average Remaining : $36,619
Filip Kral $134,900 (3)
Salary Remaining : $32,119
Salary Average : $134,900
Salary Average Remaining : $32,119
Noah Ostlund $133,700 (3)
Salary Remaining : $31,833
Salary Average : $133,700
Salary Average Remaining : $31,833
Maxence Guenette $129,000 (3)
Salary Remaining : $30,714
Salary Average : $129,000
Salary Average Remaining : $30,714
Konsta Helenius $128,900 (3)
Salary Remaining : $30,690
Salary Average : $128,900
Salary Average Remaining : $30,690
Axel Landen $127,800 (3)
Salary Remaining : $30,429
Salary Average : $127,800
Salary Average Remaining : $30,429
Coulson Pitre $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Matthew Wood $126,900 (3)
Salary Remaining : $30,214
Salary Average : $126,900
Salary Average Remaining : $30,214
Chris Harpur $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Callum Tung $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Aleksandr Kisakov $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Cam McDonald $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Anthony Callin $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Gabriel Carriere $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Drew Commesso $92,500 (2)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Angus Crookshank $83,833 (1)
Salary Remaining : $19,960
Salary Average : $83,833
Salary Average Remaining : $19,960
Total Farm Players22
Salary Commitment
Year 2025 : $3,438,533
Year 2026 : $1,155,200
Year 2027 : $1,062,700
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,438,533
Year 2026 : $1,155,200
Year 2027 : $1,062,700
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,986 - 99.77%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,548 - 77.40%
Farm Level 2: 1000 - $15 - 847 - 84.65%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,986 - 99.92%
Average Income per Game$1,704,173
Year to Date Revenue$6,816,690
Farm
Home Games Left0
Average Attendance - %2,395 - 79.82%
Average Income per Game$99,648
Year to Date Revenue$199,295

Expense

Pro Players Total Salaries$68,229,500
Farm Players Total Salaries$2,581,450
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$144,963,243
Projected Bank Account$144,963,243

Pro Players Salaries

Jeremy Swayman $9,250,000 (4)
-Salary Remaining : $2,202,381
-Salary Average : $9,250,000
-Salary Average Remaining : $2,202,381
Mikko Rantanen $6,657,000 (2)
-Salary Remaining : $1,585,000
-Salary Average : $4,052,000
-Salary Average Remaining : $964,762
Filip Forsberg $6,000,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Elias Lindholm $5,320,000 (1)
-Salary Remaining : $1,266,667
-Salary Average : $7,157,000
-Salary Average Remaining : $1,704,048
Nico Hischier $4,873,000 (2)
-Salary Remaining : $1,160,238
-Salary Average : $4,873,000
-Salary Average Remaining : $1,160,238
Jamie Benn $4,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Braden Schneider $3,925,000 (3)
-Salary Remaining : $934,524
-Salary Average : $3,925,000
-Salary Average Remaining : $934,524
Roope Hintz $3,768,000 (1)
-Salary Remaining : $897,143
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Shayne Gostisbehere $3,250,000 (1)
-Salary Remaining : $773,810
-Salary Average : $3,250,000
-Salary Average Remaining : $773,810
Sean Durzi $3,250,000 (3)
-Salary Remaining : $773,810
-Salary Average : $3,250,000
-Salary Average Remaining : $773,810
Martin Fehervary $3,215,000 (1)
-Salary Remaining : $765,476
-Salary Average : $3,215,000
-Salary Average Remaining : $765,476
Viktor Arvidsson $3,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Cole Caufield $2,834,000 (2)
-Salary Remaining : $674,762
-Salary Average : $2,834,000
-Salary Average Remaining : $674,762
Jacob Bryson $1,462,000 (1)
-Salary Remaining : $348,095
-Salary Average : $1,462,000
-Salary Average Remaining : $348,095
Sam Colangelo $1,250,000 (5)
-Salary Remaining : $297,619
-Salary Average : $1,250,000
-Salary Average Remaining : $297,619
Nico Daws $1,188,000 (3)
-Salary Remaining : $282,857
-Salary Average : $1,188,000
-Salary Average Remaining : $282,857
Yegor Sharangovich $1,152,000 (1)
-Salary Remaining : $274,286
-Salary Average : $1,914,000
-Salary Average Remaining : $455,714
Morgan Frost $1,078,000 (1)
-Salary Remaining : $256,667
-Salary Average : $824,000
-Salary Average Remaining : $196,190
Domenic DiVincentiis $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Vincent Iorio $894,167 (1)
-Salary Remaining : $212,897
-Salary Average : $894,167
-Salary Average Remaining : $212,897
Jake Neighbours $863,333 (1)
-Salary Remaining : $205,555
-Salary Average : $863,333
-Salary Average Remaining : $205,555
Total Pro Players21
Salary Commitment
Year 2025 : $68,229,500
Year 2026 : $41,561,000
Year 2027 : $24,863,000
Year 2028 : $10,500,000
Salary Average Commitment
Year 2025 : $64,951,500
Year 2026 : $39,622,000
Year 2027 : $24,863,000
Year 2028 : $10,500,000
Salary Cap with 1 Way Contract
Year 2025 : $68,229,500
Year 2026 : $42,227,000
Year 2027 : $24,863,000
Year 2028 : $10,500,000

Farm Players Salaries

Logan Brown $153,000 (3)
Salary Remaining : $36,429
Salary Average : $153,000
Salary Average Remaining : $36,429
Nate Smith $140,900 (3)
Salary Remaining : $33,548
Salary Average : $140,900
Salary Average Remaining : $33,548
Massimo Rizzo $134,100 (3)
Salary Remaining : $31,929
Salary Average : $134,100
Salary Average Remaining : $31,929
Luke Reid $133,800 (3)
Salary Remaining : $31,857
Salary Average : $133,800
Salary Average Remaining : $31,857
Hunter Haight $131,400 (3)
Salary Remaining : $31,286
Salary Average : $131,400
Salary Average Remaining : $31,286
Aleksi Heimosalmi $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Akira Schmid $127,200 (3)
Salary Remaining : $30,286
Salary Average : $127,200
Salary Average Remaining : $30,286
Brad Lambert $120,000 (1)
Salary Remaining : $28,571
Salary Average : $120,000
Salary Average Remaining : $28,571
Hunter McDonald $119,200 (3)
Salary Remaining : $28,381
Salary Average : $119,200
Salary Average Remaining : $28,381
Simon Lundmark $116,100 (3)
Salary Remaining : $27,643
Salary Average : $116,100
Salary Average Remaining : $27,643
Hardy Haman Aktell $115,400 (3)
Salary Remaining : $27,476
Salary Average : $115,400
Salary Average Remaining : $27,476
Jakub Brabenec $110,700 (3)
Salary Remaining : $26,357
Salary Average : $110,700
Salary Average Remaining : $26,357
Gavin Hain $109,600 (3)
Salary Remaining : $26,095
Salary Average : $109,600
Salary Average Remaining : $26,095
Ales Stezka $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Alexandre Texier $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Adam Mechura $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Mac Hollowell $97,100 (1)
Salary Remaining : $23,119
Salary Average : $97,100
Salary Average Remaining : $23,119
Henri Nikkanen $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Brendan Brisson $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Lukas Svejkovsky $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Cross Hanas $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Daemon Hunt $90,250 (1)
Salary Remaining : $21,488
Salary Average : $90,250
Salary Average Remaining : $21,488
Tyson Kozak $85,000 (1)
Salary Remaining : $20,238
Salary Average : $85,000
Salary Average Remaining : $20,238
Total Farm Players23
Salary Commitment
Year 2025 : $2,581,450
Year 2026 : $1,519,100
Year 2027 : $1,519,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,581,450
Year 2026 : $1,519,100
Year 2027 : $1,519,100
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $15 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,600
Year to Date Revenue$178,800

Expense

Pro Players Total Salaries$82,377,100
Farm Players Total Salaries$3,272,216
Coaches Total Salaries$2,750,000
Luxury Taxe Total$3,692,376
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,927,384
Projected Bank Account$89,927,384

Pro Players Salaries

Cale Makar $14,000,100 (3)
-Salary Remaining : $3,333,357
-Salary Average : $14,000,099
-Salary Average Remaining : $3,333,357
Sean Couturier $5,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Tomas Hertl $5,019,000 (2)
-Salary Remaining : $1,195,000
-Salary Average : $5,166,000
-Salary Average Remaining : $1,230,000
Jackson LaCombe $4,360,000 (3)
-Salary Remaining : $1,038,095
-Salary Average : $4,360,000
-Salary Average Remaining : $1,038,095
Mark Scheifele $4,355,000 (2)
-Salary Remaining : $1,036,905
-Salary Average : $1,907,000
-Salary Average Remaining : $454,048
Chris Tanev $4,164,000 (1)
-Salary Remaining : $991,429
-Salary Average : $4,164,000
-Salary Average Remaining : $991,429
Mattias Ekholm $4,138,000 (1)
-Salary Remaining : $985,238
-Salary Average : $4,138,000
-Salary Average Remaining : $985,238
Jacob Markstrom $3,816,000 (2)
-Salary Remaining : $908,571
-Salary Average : $1,461,000
-Salary Average Remaining : $347,857
Tage Thompson $3,562,000 (3)
-Salary Remaining : $848,095
-Salary Average : $3,562,000
-Salary Average Remaining : $848,095
Dylan Holloway $3,365,000 (3)
-Salary Remaining : $801,190
-Salary Average : $3,365,000
-Salary Average Remaining : $801,190
Damon Severson $3,150,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,150,000
-Salary Average Remaining : $750,000
Mikhail Sergachev $3,080,000 (2)
-Salary Remaining : $733,333
-Salary Average : $826,928
-Salary Average Remaining : $196,888
Matty Beniers $2,900,000 (3)
-Salary Remaining : $690,476
-Salary Average : $2,900,000
-Salary Average Remaining : $690,476
Cutter Gauthier $2,762,000 (3)
-Salary Remaining : $657,619
-Salary Average : $2,762,000
-Salary Average Remaining : $657,619
Timo Meier $2,618,000 (2)
-Salary Remaining : $623,333
-Salary Average : $3,298,000
-Salary Average Remaining : $785,238
Charlie McAvoy $2,611,000 (2)
-Salary Remaining : $621,667
-Salary Average : $816,658
-Salary Average Remaining : $194,442
Mathew Barzal $2,610,000 (2)
-Salary Remaining : $621,429
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Nick Suzuki $2,586,000 (1)
-Salary Remaining : $615,714
-Salary Average : $795,000
-Salary Average Remaining : $189,286
Anthony Cirelli $2,564,000 (2)
-Salary Remaining : $610,476
-Salary Average : $835,791
-Salary Average Remaining : $198,998
Adin Hill $2,150,000 (1)
-Salary Remaining : $511,905
-Salary Average : $2,150,000
-Salary Average Remaining : $511,905
Alexis Lafreniere $1,797,000 (2)
-Salary Remaining : $427,857
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Corey Perry $1,520,000 (1)
-Salary Remaining : $361,905
-Salary Average : $1,520,000
-Salary Average Remaining : $361,905
Total Pro Players22
Salary Commitment
Year 2025 : $82,377,100
Year 2026 : $67,563,100
Year 2027 : $34,099,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,277,476
Year 2026 : $55,510,476
Year 2027 : $34,099,099
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,377,100
Year 2026 : $67,819,100
Year 2027 : $34,099,100
Year 2028 : $0

Farm Players Salaries

Jalen Chatfield $285,000 (2)
Salary Remaining : $67,857
Salary Average : $285,000
Salary Average Remaining : $67,857
Justin Brazeau $285,000 (3)
Salary Remaining : $67,857
Salary Average : $285,000
Salary Average Remaining : $67,857
Tyson Barrie $246,300 (1)
Salary Remaining : $58,643
Salary Average : $346,700
Salary Average Remaining : $82,548
Bobby McMann $212,500 (2)
Salary Remaining : $50,595
Salary Average : $212,500
Salary Average Remaining : $50,595
Keegan Kolesar $175,000 (2)
Salary Remaining : $41,667
Salary Average : $175,000
Salary Average Remaining : $41,667
Gage Goncalves $148,700 (3)
Salary Remaining : $35,405
Salary Average : $148,700
Salary Average Remaining : $35,405
Arber Xhekaj $134,000 (1)
Salary Remaining : $31,905
Salary Average : $148,833
Salary Average Remaining : $35,436
Liam Ohgren $133,800 (3)
Salary Remaining : $31,857
Salary Average : $133,800
Salary Average Remaining : $31,857
Oliver Kapanen $130,700 (3)
Salary Remaining : $31,119
Salary Average : $130,700
Salary Average Remaining : $31,119
Sam Rinzel $127,500 (3)
Salary Remaining : $30,357
Salary Average : $127,500
Salary Average Remaining : $30,357
Jimmy Snuggerud $126,400 (3)
Salary Remaining : $30,095
Salary Average : $126,400
Salary Average Remaining : $30,095
Reid Schaefer $114,700 (3)
Salary Remaining : $27,310
Salary Average : $114,700
Salary Average Remaining : $27,310
Artem Grushnikov $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Samuel Hlavaj $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Connor Murphy2 $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Cavan Fitzgerald $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Jake Leschyshyn $99,700 (1)
Salary Remaining : $23,738
Salary Average : $99,700
Salary Average Remaining : $23,738
Zach Benson $95,000 (2)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Tristen Robins $86,333 (1)
Salary Remaining : $20,556
Salary Average : $86,333
Salary Average Remaining : $20,556
Brandt Clarke $86,333 (2)
Salary Remaining : $20,556
Salary Average : $86,333
Salary Average Remaining : $20,556
Zach Dean $85,250 (2)
Salary Remaining : $20,298
Salary Average : $85,250
Salary Average Remaining : $20,298
Nick Cousins $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Liam O'Brien $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Cooper Gay $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Pheonix Copley $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players25
Salary Commitment
Year 2025 : $3,272,216
Year 2026 : $2,005,883
Year 2027 : $1,066,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,387,449
Year 2026 : $2,005,883
Year 2027 : $1,066,800
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,617 - 93.61%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 924 - 92.44%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,788 - 89.40%
Farm Level 2: 1000 - $15 - 949 - 94.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,541 - 97.45%
Average Income per Game$1,782,874
Year to Date Revenue$8,914,372
Farm
Home Games Left0
Average Attendance - %2,737 - 91.22%
Average Income per Game$114,443
Year to Date Revenue$686,659

Expense

Pro Players Total Salaries$74,220,935
Farm Players Total Salaries$8,331,800
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$109,590,995
Projected Bank Account$109,590,995

Pro Players Salaries

Jean-Gabriel Pageau $6,500,000 (2)
-Salary Remaining : $1,547,619
-Salary Average : $6,500,000
-Salary Average Remaining : $1,547,619
Moritz Seider $5,737,000 (3)
-Salary Remaining : $1,365,952
-Salary Average : $5,737,000
-Salary Average Remaining : $1,365,952
Nick Foligno $5,500,000 (2)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Robert Thomas $4,892,000 (3)
-Salary Remaining : $1,164,762
-Salary Average : $4,892,000
-Salary Average Remaining : $1,164,762
Elias Pettersson $4,884,000 (3)
-Salary Remaining : $1,162,857
-Salary Average : $4,884,000
-Salary Average Remaining : $1,162,857
Ryan Strome $4,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Jeff Skinner $4,073,000 (3)
-Salary Remaining : $969,762
-Salary Average : $4,073,000
-Salary Average Remaining : $969,762
Miles Wood $4,000,000 (2)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Anton Lundell $3,340,000 (3)
-Salary Remaining : $795,238
-Salary Average : $3,340,000
-Salary Average Remaining : $795,238
Dylan Strome $3,246,000 (1)
-Salary Remaining : $772,857
-Salary Average : $3,246,000
-Salary Average Remaining : $772,857
Sam Montembeault $2,999,999 (2)
-Salary Remaining : $714,285
-Salary Average : $2,999,999
-Salary Average Remaining : $714,285
Lars Eller $2,739,000 (2)
-Salary Remaining : $652,143
-Salary Average : $2,739,000
-Salary Average Remaining : $652,143
Kiefer Sherwood $2,499,999 (2)
-Salary Remaining : $595,238
-Salary Average : $2,499,999
-Salary Average Remaining : $595,238
Scott Wedgewood $2,499,999 (1)
-Salary Remaining : $595,238
-Salary Average : $2,499,999
-Salary Average Remaining : $595,238
Brian Dumoulin $2,499,999 (2)
-Salary Remaining : $595,238
-Salary Average : $2,499,999
-Salary Average Remaining : $595,238
Nikolaj Ehlers $2,492,000 (3)
-Salary Remaining : $593,333
-Salary Average : $2,492,000
-Salary Average Remaining : $593,333
Brandon Carlo $2,490,000 (1)
-Salary Remaining : $592,857
-Salary Average : $4,161,000
-Salary Average Remaining : $990,714
Brendan Smith $2,400,000 (1)
-Salary Remaining : $571,429
-Salary Average : $2,400,000
-Salary Average Remaining : $571,429
Evan Bouchard $1,610,000 (1)
-Salary Remaining : $383,333
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Derrick Pouliot $1,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Daniil Tarasov $1,094,000 (2)
-Salary Remaining : $260,476
-Salary Average : $1,094,000
-Salary Average Remaining : $260,476
Simon Edvinsson $1,071,439 (1)
-Salary Remaining : $255,105
-Salary Average : $1,071,439
-Salary Average Remaining : $255,105
Eemil Viro $902,500 (1)
-Salary Remaining : $214,881
-Salary Average : $902,500
-Salary Average Remaining : $214,881
Brent Burns $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players24
Salary Commitment
Year 2025 : $74,220,935
Year 2026 : $54,750,997
Year 2027 : $25,418,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,031,935
Year 2026 : $54,750,997
Year 2027 : $25,418,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,220,935
Year 2026 : $54,750,997
Year 2027 : $25,418,000
Year 2028 : $0

Farm Players Salaries

Anton Forsberg $300,000 (2)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Evgenii Dadonov $293,600 (2)
Salary Remaining : $69,905
Salary Average : $293,600
Salary Average Remaining : $69,905
Garnet Hathaway $292,800 (2)
Salary Remaining : $69,714
Salary Average : $292,800
Salary Average Remaining : $69,714
Sam Steel $290,000 (3)
Salary Remaining : $69,048
Salary Average : $290,000
Salary Average Remaining : $69,048
Filip Chytil $280,000 (3)
Salary Remaining : $66,667
Salary Average : $280,000
Salary Average Remaining : $66,667
Joel Kiviranta $258,100 (3)
Salary Remaining : $61,452
Salary Average : $258,100
Salary Average Remaining : $61,452
Will Borgen $250,000 (2)
Salary Remaining : $59,524
Salary Average : $250,000
Salary Average Remaining : $59,524
Colin Blackwell $250,000 (2)
Salary Remaining : $59,524
Salary Average : $250,000
Salary Average Remaining : $59,524
Noel Acciari $250,000 (3)
Salary Remaining : $59,524
Salary Average : $250,000
Salary Average Remaining : $59,524
Rem Pitlick $250,000 (2)
Salary Remaining : $59,524
Salary Average : $250,000
Salary Average Remaining : $59,524
Nick Seeler $250,000 (2)
Salary Remaining : $59,524
Salary Average : $250,000
Salary Average Remaining : $59,524
Jarred Tinordi $240,000 (1)
Salary Remaining : $57,143
Salary Average : $240,000
Salary Average Remaining : $57,143
Brock McGinn $230,000 (2)
Salary Remaining : $54,762
Salary Average : $230,000
Salary Average Remaining : $54,762
Nick Leddy $230,000 (3)
Salary Remaining : $54,762
Salary Average : $230,000
Salary Average Remaining : $54,762
Henri Jokiharju $224,700 (3)
Salary Remaining : $53,500
Salary Average : $224,700
Salary Average Remaining : $53,500
Eric Robinson $220,000 (3)
Salary Remaining : $52,381
Salary Average : $220,000
Salary Average Remaining : $52,381
Conor Sheary $220,000 (3)
Salary Remaining : $52,381
Salary Average : $220,000
Salary Average Remaining : $52,381
Nathan Walker $220,000 (2)
Salary Remaining : $52,381
Salary Average : $220,000
Salary Average Remaining : $52,381
Barclay Goodrow $220,000 (3)
Salary Remaining : $52,381
Salary Average : $220,000
Salary Average Remaining : $52,381
Kevin Rooney $200,000 (1)
Salary Remaining : $47,619
Salary Average : $200,000
Salary Average Remaining : $47,619
Nolan Foote $150,000 (3)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Zach Aston-Reese $150,000 (2)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Brad Hunt $150,000 (2)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Travis Boyd $150,000 (1)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Jakov Novak $141,700 (3)
Salary Remaining : $33,738
Salary Average : $141,700
Salary Average Remaining : $33,738
Antti Tuomisto $134,600 (3)
Salary Remaining : $32,048
Salary Average : $134,600
Salary Average Remaining : $32,048
Noah Beck $134,300 (3)
Salary Remaining : $31,976
Salary Average : $134,300
Salary Average Remaining : $31,976
Justus Annunen $130,700 (2)
Salary Remaining : $31,119
Salary Average : $130,700
Salary Average Remaining : $31,119
Santeri Hatakka $130,500 (3)
Salary Remaining : $31,071
Salary Average : $130,500
Salary Average Remaining : $31,071
Jared Wright $129,500 (3)
Salary Remaining : $30,833
Salary Average : $129,500
Salary Average Remaining : $30,833
Matyas Sapovaliv $128,600 (3)
Salary Remaining : $30,619
Salary Average : $128,600
Salary Average Remaining : $30,619
Jack Matier $127,800 (3)
Salary Remaining : $30,429
Salary Average : $127,800
Salary Average Remaining : $30,429
Aydar Suniev $126,500 (3)
Salary Remaining : $30,119
Salary Average : $126,500
Salary Average Remaining : $30,119
Ian Mitchell $126,400 (2)
Salary Remaining : $30,095
Salary Average : $126,400
Salary Average Remaining : $30,095
Chase Stillman $125,100 (3)
Salary Remaining : $29,786
Salary Average : $125,100
Salary Average Remaining : $29,786
Reilly Walsh $118,100 (2)
Salary Remaining : $28,119
Salary Average : $118,100
Salary Average Remaining : $28,119
Arturs Silovs $110,600 (2)
Salary Remaining : $26,333
Salary Average : $110,600
Salary Average Remaining : $26,333
Artur Akhtyamov $109,000 (3)
Salary Remaining : $25,952
Salary Average : $109,000
Salary Average Remaining : $25,952
Jamie Drysdale $108,000 (2)
Salary Remaining : $25,714
Salary Average : $100,608
Salary Average Remaining : $23,954
Danny Zhilkin $104,200 (3)
Salary Remaining : $24,810
Salary Average : $104,200
Salary Average Remaining : $24,810
Riley Sutter $104,000 (1)
Salary Remaining : $24,762
Salary Average : $75,000
Salary Average Remaining : $17,857
Tyrel Bauer $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Thomas Bordeleau $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Daniil Chayka $90,250 (1)
Salary Remaining : $21,488
Salary Average : $90,250
Salary Average Remaining : $21,488
Elliot Desnoyers $85,417 (1)
Salary Remaining : $20,337
Salary Average : $85,417
Salary Average Remaining : $20,337
Will Smith $80,000 (3)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Lukas Cormier $79,333 (1)
Salary Remaining : $18,889
Salary Average : $79,333
Salary Average Remaining : $18,889
Anthony Richard $78,000 (3)
Salary Remaining : $18,571
Salary Average : $78,000
Salary Average Remaining : $18,571
Xavier Simoneau $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Ilya Nikolaev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players50
Salary Commitment
Year 2025 : $8,331,800
Year 2026 : $7,122,800
Year 2027 : $3,892,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,295,408
Year 2026 : $7,115,408
Year 2027 : $3,892,600
Year 2028 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $110 - 4,605 - 76.75%
Level 2: 5000 - $65 - 4,605 - 92.10%
Level 3: 2000 - $40 - 1,851 - 92.53%
Level 4: 4000 - $24 - 3,595 - 89.88%
Luxury : 1000 - $212 - 812 - 81.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,468 - 85.93%
Average Income per Game$1,696,095
Year to Date Revenue$3,392,190
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,234,333
Farm Players Total Salaries$3,507,300
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,966,199
Projected Bank Account$72,966,199

Pro Players Salaries

David Savard $7,120,000 (1)
-Salary Remaining : $1,695,238
-Salary Average : $7,120,000
-Salary Average Remaining : $1,695,238
Vladimir Tarasenko $6,255,000 (2)
-Salary Remaining : $1,489,286
-Salary Average : $6,255,000
-Salary Average Remaining : $1,489,286
Mikael Backlund $5,650,000 (3)
-Salary Remaining : $1,345,238
-Salary Average : $5,650,000
-Salary Average Remaining : $1,345,238
Jordan Staal $5,650,000 (3)
-Salary Remaining : $1,345,238
-Salary Average : $5,650,000
-Salary Average Remaining : $1,345,238
Kyle Palmieri $5,650,000 (3)
-Salary Remaining : $1,345,238
-Salary Average : $5,650,000
-Salary Average Remaining : $1,345,238
Jani Hakanpaa $4,755,000 (1)
-Salary Remaining : $1,132,143
-Salary Average : $4,755,000
-Salary Average Remaining : $1,132,143
Simon Benoit $4,107,000 (3)
-Salary Remaining : $977,857
-Salary Average : $4,107,000
-Salary Average Remaining : $977,857
Tory Dello $4,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Daniel Walcott $4,000,000 (1)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Jared McCann $3,560,000 (1)
-Salary Remaining : $847,619
-Salary Average : $2,984,000
-Salary Average Remaining : $710,476
Nick Blankenburg $3,550,000 (3)
-Salary Remaining : $845,238
-Salary Average : $3,550,000
-Salary Average Remaining : $845,238
Barrett Hayton $3,370,000 (3)
-Salary Remaining : $802,381
-Salary Average : $3,370,000
-Salary Average Remaining : $802,381
Andrei Kuzmenko $3,336,000 (1)
-Salary Remaining : $794,286
-Salary Average : $3,336,000
-Salary Average Remaining : $794,286
Devon Toews $3,312,000 (1)
-Salary Remaining : $788,571
-Salary Average : $2,189,000
-Salary Average Remaining : $521,190
Elvis Merzlikins $3,179,000 (1)
-Salary Remaining : $756,905
-Salary Average : $780,000
-Salary Average Remaining : $185,714
Urho Vaakanainen $1,893,000 (3)
-Salary Remaining : $450,714
-Salary Average : $1,893,000
-Salary Average Remaining : $450,714
Ty Young $1,245,000 (3)
-Salary Remaining : $296,429
-Salary Average : $1,245,000
-Salary Average Remaining : $296,429
Cayden Primeau $983,000 (1)
-Salary Remaining : $234,048
-Salary Average : $824,000
-Salary Average Remaining : $196,190
Keaton Mastrodonato $950,000 (1)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Sam Morton $950,000 (1)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Ozzy Wiesblatt $863,333 (1)
-Salary Remaining : $205,555
-Salary Average : $863,333
-Salary Average Remaining : $205,555
Paul Cotter $856,000 (1)
-Salary Remaining : $203,810
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2025 : $75,234,333
Year 2026 : $37,370,000
Year 2027 : $31,115,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,871,333
Year 2026 : $37,370,000
Year 2027 : $31,115,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $75,234,333
Year 2026 : $37,370,000
Year 2027 : $31,115,000
Year 2028 : $0

Farm Players Salaries

Troy Terry $236,100 (2)
Salary Remaining : $56,214
Salary Average : $75,000
Salary Average Remaining : $17,857
Sam Bennett $205,000 (1)
Salary Remaining : $48,810
Salary Average : $120,900
Salary Average Remaining : $28,786
Jack Quinn $181,100 (2)
Salary Remaining : $43,119
Salary Average : $89,004
Salary Average Remaining : $21,191
Ryan Donato $176,500 (2)
Salary Remaining : $42,024
Salary Average : $92,500
Salary Average Remaining : $22,024
William Wallinder $160,000 (3)
Salary Remaining : $38,095
Salary Average : $160,000
Salary Average Remaining : $38,095
Mikey Eyssimont $154,300 (2)
Salary Remaining : $36,738
Salary Average : $82,276
Salary Average Remaining : $19,589
Matt Savoie $147,100 (3)
Salary Remaining : $35,024
Salary Average : $147,100
Salary Average Remaining : $35,024
Joakim Ryan $141,400 (2)
Salary Remaining : $33,667
Salary Average : $141,400
Salary Average Remaining : $33,667
Ian Moore $138,200 (3)
Salary Remaining : $32,905
Salary Average : $138,200
Salary Average Remaining : $32,905
Artem Shlaine $133,900 (3)
Salary Remaining : $31,881
Salary Average : $133,900
Salary Average Remaining : $31,881
Quinn Olson $133,300 (3)
Salary Remaining : $31,738
Salary Average : $133,300
Salary Average Remaining : $31,738
Samuel Savoie $128,900 (3)
Salary Remaining : $30,690
Salary Average : $128,900
Salary Average Remaining : $30,690
Samuel Honzek $127,700 (3)
Salary Remaining : $30,405
Salary Average : $127,700
Salary Average Remaining : $30,405
Aatu Jamsen $126,600 (3)
Salary Remaining : $30,143
Salary Average : $126,600
Salary Average Remaining : $30,143
Koehn Ziemmer $126,500 (3)
Salary Remaining : $30,119
Salary Average : $126,500
Salary Average Remaining : $30,119
Mathieu Olivier $124,000 (1)
Salary Remaining : $29,524
Salary Average : $124,000
Salary Average Remaining : $29,524
Eetu Luostarinen $114,800 (1)
Salary Remaining : $27,333
Salary Average : $80,100
Salary Average Remaining : $19,071
Carsen Twarynski $104,400 (1)
Salary Remaining : $24,857
Salary Average : $104,400
Salary Average Remaining : $24,857
Jeremy Brodeur $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Cooper Black $100,000 (1)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Aidan Fulp $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Anton Malmstrom $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Will MacKinnon $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Montana Onyebuchi $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Jeremie Bucheler $95,000 (1)
Salary Remaining : $22,619
Salary Average : $95,000
Salary Average Remaining : $22,619
Daniel Torgersson $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Chris Jandric $80,000 (2)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Total Farm Players27
Salary Commitment
Year 2025 : $3,507,300
Year 2026 : $2,191,600
Year 2027 : $1,222,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,979,280
Year 2026 : $1,782,380
Year 2027 : $1,222,200
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,985 - 99.26%
Level 4: 4000 - $25 - 3,913 - 97.82%
Luxury : 1000 - $400 - 643 - 64.34%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,267 - 95.93%
Average Income per Game$1,947,699
Year to Date Revenue$13,633,895
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$715,200

Expense

Pro Players Total Salaries$76,326,334
Farm Players Total Salaries$4,983,516
Coaches Total Salaries$7,500,000
Luxury Taxe Total$98,832
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$190,852,273
Projected Bank Account$190,852,273

Pro Players Salaries

J.T. Miller $11,200,000 (1)
-Salary Remaining : $2,666,667
-Salary Average : $11,200,000
-Salary Average Remaining : $2,666,667
Mike Matheson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Ryan McDonagh $6,000,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Joshua Norris $5,512,000 (3)
-Salary Remaining : $1,312,381
-Salary Average : $5,512,000
-Salary Average Remaining : $1,312,381
Sean Walker $5,500,000 (2)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Matt Duchene $4,569,000 (3)
-Salary Remaining : $1,087,857
-Salary Average : $4,569,000
-Salary Average Remaining : $1,087,857
Andrei Svechnikov $4,500,000 (5)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Juraj Slafkovsky $4,450,000 (1)
-Salary Remaining : $1,059,524
-Salary Average : $4,450,000
-Salary Average Remaining : $1,059,524
Jake Oettinger $3,974,000 (3)
-Salary Remaining : $946,190
-Salary Average : $3,612,000
-Salary Average Remaining : $860,000
Pierre-Luc Dubois $3,620,000 (2)
-Salary Remaining : $861,905
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Dylan Cozens $3,172,000 (2)
-Salary Remaining : $755,238
-Salary Average : $894,167
-Salary Average Remaining : $212,897
Trevor Zegras $3,101,000 (2)
-Salary Remaining : $738,333
-Salary Average : $750,830
-Salary Average Remaining : $178,769
Jason Robertson $2,945,000 (1)
-Salary Remaining : $701,190
-Salary Average : $816,000
-Salary Average Remaining : $194,286
Kevin Lankinen $2,800,000 (1)
-Salary Remaining : $666,667
-Salary Average : $2,800,000
-Salary Average Remaining : $666,667
Quinton Byfield $1,756,000 (2)
-Salary Remaining : $418,095
-Salary Average : $1,756,000
-Salary Average Remaining : $418,095
William Eklund $1,744,167 (1)
-Salary Remaining : $415,278
-Salary Average : $1,744,167
-Salary Average Remaining : $415,278
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $415,278
-Salary Average : $1,744,167
-Salary Average Remaining : $415,278
Thomas Harley $1,314,000 (2)
-Salary Remaining : $312,857
-Salary Average : $968,892
-Salary Average Remaining : $230,689
Matthew Knies $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Zach Bogosian $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Rasmus Ristolainen $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players21
Salary Commitment
Year 2025 : $76,326,334
Year 2026 : $48,656,000
Year 2027 : $23,832,000
Year 2028 : $4,500,000
Salary Average Commitment
Year 2025 : $65,992,223
Year 2026 : $40,812,889
Year 2027 : $24,193,000
Year 2028 : $4,500,000
Salary Cap with 1 Way Contract
Year 2025 : $76,326,334
Year 2026 : $49,018,000
Year 2027 : $24,555,000
Year 2028 : $4,500,000

Farm Players Salaries

JJ Peterka $300,000 (3)
Salary Remaining : $71,429
Salary Average : $300,000
Salary Average Remaining : $71,429
Arvid Soderblom $254,300 (3)
Salary Remaining : $60,548
Salary Average : $254,300
Salary Average Remaining : $60,548
Andrew Mangiapane $200,600 (3)
Salary Remaining : $47,762
Salary Average : $200,600
Salary Average Remaining : $47,762
Jonas Siegenthaler $193,300 (2)
Salary Remaining : $46,024
Salary Average : $75,478
Salary Average Remaining : $17,971
Jack Drury $170,100 (3)
Salary Remaining : $40,500
Salary Average : $170,100
Salary Average Remaining : $40,500
Kirby Dach $169,400 (1)
Salary Remaining : $40,333
Salary Average : $77,300
Salary Average Remaining : $18,405
Mark Jankowski $150,000 (1)
Salary Remaining : $35,714
Salary Average : $150,000
Salary Average Remaining : $35,714
Jackson Blake $148,700 (3)
Salary Remaining : $35,405
Salary Average : $148,700
Salary Average Remaining : $35,405
Peyton Krebs $146,700 (2)
Salary Remaining : $34,929
Salary Average : $90,937
Salary Average Remaining : $21,652
Dylan Samberg $145,000 (2)
Salary Remaining : $34,524
Salary Average : $80,185
Salary Average Remaining : $19,092
Brett Berard $142,200 (3)
Salary Remaining : $33,857
Salary Average : $142,200
Salary Average Remaining : $33,857
Dalibor Dvorsky $142,000 (3)
Salary Remaining : $33,810
Salary Average : $142,000
Salary Average Remaining : $33,810
Brandon Bussi $141,300 (2)
Salary Remaining : $33,643
Salary Average : $75,000
Salary Average Remaining : $17,857
Sean Farrell $141,100 (3)
Salary Remaining : $33,595
Salary Average : $141,100
Salary Average Remaining : $33,595
Maveric Lamoureux $141,000 (3)
Salary Remaining : $33,571
Salary Average : $141,000
Salary Average Remaining : $33,571
Arthur Kaliyev $139,700 (2)
Salary Remaining : $33,262
Salary Average : $85,967
Salary Average Remaining : $20,468
Josh Filmon $131,700 (3)
Salary Remaining : $31,357
Salary Average : $131,700
Salary Average Remaining : $31,357
Mats Lindgren $131,200 (3)
Salary Remaining : $31,238
Salary Average : $131,200
Salary Average Remaining : $31,238
Niko Huuhtanen $129,200 (3)
Salary Remaining : $30,762
Salary Average : $129,200
Salary Average Remaining : $30,762
Alexis Gendron $128,800 (3)
Salary Remaining : $30,667
Salary Average : $128,800
Salary Average Remaining : $30,667
Jack Devine $128,500 (3)
Salary Remaining : $30,595
Salary Average : $128,500
Salary Average Remaining : $30,595
Samu Tuomaala $128,200 (3)
Salary Remaining : $30,524
Salary Average : $128,200
Salary Average Remaining : $30,524
Stanislav Svozil $113,400 (3)
Salary Remaining : $27,000
Salary Average : $113,400
Salary Average Remaining : $27,000
Chad Ruhwedel $101,800 (1)
Salary Remaining : $24,238
Salary Average : $101,800
Salary Average Remaining : $24,238
Lane Hutson $100,000 (3)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Collin Graf $100,000 (3)
Salary Remaining : $23,810
Salary Average : $100,000
Salary Average Remaining : $23,810
Carl Lindbom $98,300 (3)
Salary Remaining : $23,405
Salary Average : $98,300
Salary Average Remaining : $23,405
Aleksei Kolosov $98,000 (3)
Salary Remaining : $23,333
Salary Average : $98,000
Salary Average Remaining : $23,333
Brock Faber $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Jakub Dobes $92,500 (1)
Salary Remaining : $22,024
Salary Average : $92,500
Salary Average Remaining : $22,024
Pavel Mintyukov $91,833 (2)
Salary Remaining : $21,865
Salary Average : $91,833
Salary Average Remaining : $21,865
Wyatt Kaiser $91,667 (1)
Salary Remaining : $21,825
Salary Average : $91,667
Salary Average Remaining : $21,825
Jack Thompson $90,250 (1)
Salary Remaining : $21,488
Salary Average : $90,250
Salary Average Remaining : $21,488
Samuel Fagemo $89,100 (1)
Salary Remaining : $21,214
Salary Average : $81,014
Salary Average Remaining : $19,289
Jeremie Poirier $83,333 (1)
Salary Remaining : $19,841
Salary Average : $83,333
Salary Average Remaining : $19,841
Trent Miner $82,833 (2)
Salary Remaining : $19,722
Salary Average : $82,833
Salary Average Remaining : $19,722
Marshall Warren $80,000 (3)
Salary Remaining : $19,048
Salary Average : $80,000
Salary Average Remaining : $19,048
Tye Kartye $75,000 (1)
Salary Remaining : $17,857
Salary Average : $75,000
Salary Average Remaining : $17,857
Total Farm Players38
Salary Commitment
Year 2025 : $4,983,516
Year 2026 : $3,947,966
Year 2027 : $3,007,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,524,897
Year 2026 : $3,589,533
Year 2027 : $3,007,300
Year 2028 : $0