Please rotate your device to landscape mode for a better experience.
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,474,000
Farm Players Total Salaries$2,932,117
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,620,999
Projected Bank Account$100,620,999

Pro Players Salaries

Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $2,488,095
-Salary Average : $9,500,000
-Salary Average Remaining : $2,488,095
Valeri Nichushkin $6,000,000 (3)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Jack Eichel $4,602,000 (2)
-Salary Remaining : $1,205,286
-Salary Average : $3,495,000
-Salary Average Remaining : $915,357
Kevin Fiala $4,591,000 (3)
-Salary Remaining : $1,202,405
-Salary Average : $4,591,000
-Salary Average Remaining : $1,202,405
Teuvo Teravainen $4,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Drew Doughty $4,316,000 (2)
-Salary Remaining : $1,130,381
-Salary Average : $4,385,000
-Salary Average Remaining : $1,148,452
Mitch Marner $4,179,000 (2)
-Salary Remaining : $1,094,500
-Salary Average : $4,179,000
-Salary Average Remaining : $1,094,500
Shea Theodore $3,458,000 (2)
-Salary Remaining : $905,667
-Salary Average : $3,017,000
-Salary Average Remaining : $790,167
Tom Wilson $3,300,000 (2)
-Salary Remaining : $864,286
-Salary Average : $3,300,000
-Salary Average Remaining : $864,286
Stuart Skinner $3,226,000 (2)
-Salary Remaining : $844,905
-Salary Average : $3,226,000
-Salary Average Remaining : $844,905
Dougie Hamilton $3,146,000 (1)
-Salary Remaining : $823,952
-Salary Average : $3,940,000
-Salary Average Remaining : $1,031,905
Sam Reinhart $2,964,000 (1)
-Salary Remaining : $776,286
-Salary Average : $1,814,000
-Salary Average Remaining : $475,095
Nick Paul $2,948,000 (2)
-Salary Remaining : $772,095
-Salary Average : $2,948,000
-Salary Average Remaining : $772,095
Rasmus Andersson $2,108,000 (1)
-Salary Remaining : $552,095
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Alex Steeves $1,559,000 (3)
-Salary Remaining : $408,310
-Salary Average : $1,559,000
-Salary Average Remaining : $408,310
Colin White $1,458,000 (1)
-Salary Remaining : $381,857
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Luca Del Bel Belluz $1,412,000 (3)
-Salary Remaining : $369,810
-Salary Average : $1,412,000
-Salary Average Remaining : $369,810
Isaiah George $1,382,000 (3)
-Salary Remaining : $361,952
-Salary Average : $1,382,000
-Salary Average Remaining : $361,952
Alexandre Carrier $1,067,000 (2)
-Salary Remaining : $279,452
-Salary Average : $1,777,000
-Salary Average Remaining : $465,405
Trevor van Riemsdyk $938,000 (1)
-Salary Remaining : $245,667
-Salary Average : $1,042,000
-Salary Average Remaining : $272,905
Leevi Merilainen $820,000 (1)
-Salary Remaining : $214,762
-Salary Average : $820,000
-Salary Average Remaining : $214,762
Total Pro Players21
Salary Commitment
Year 2025 : $67,474,000
Year 2026 : $42,040,000
Year 2027 : $14,944,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,737,000
Year 2026 : $41,271,000
Year 2027 : $14,944,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,474,000
Year 2026 : $42,040,000
Year 2027 : $14,944,000
Year 2028 : $0

Farm Players Salaries

Calen Addison $163,600 (2)
Salary Remaining : $42,848
Salary Average : $163,600
Salary Average Remaining : $42,848
Ville Ottavainen $139,700 (3)
Salary Remaining : $36,588
Salary Average : $139,700
Salary Average Remaining : $36,588
Jacob Bernard-Docker $135,000 (2)
Salary Remaining : $35,357
Salary Average : $135,000
Salary Average Remaining : $35,357
Domenick Fensore $135,000 (3)
Salary Remaining : $35,357
Salary Average : $135,000
Salary Average Remaining : $35,357
Ty Smith $132,500 (2)
Salary Remaining : $34,702
Salary Average : $132,500
Salary Average Remaining : $34,702
Seamus Casey $131,700 (3)
Salary Remaining : $34,493
Salary Average : $131,700
Salary Average Remaining : $34,493
Ben Hemmerling $131,700 (3)
Salary Remaining : $34,493
Salary Average : $131,700
Salary Average Remaining : $34,493
Maxim Barbashev $129,100 (3)
Salary Remaining : $33,812
Salary Average : $129,100
Salary Average Remaining : $33,812
Jett Luchanko $128,700 (3)
Salary Remaining : $33,707
Salary Average : $128,700
Salary Average Remaining : $33,707
Roman Schmidt $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Calle Odelius $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Gleb Trikozov $125,700 (3)
Salary Remaining : $32,921
Salary Average : $125,700
Salary Average Remaining : $32,921
Jake Wise $120,600 (3)
Salary Remaining : $31,586
Salary Average : $120,600
Salary Average Remaining : $31,586
Alex Jefferies $116,700 (3)
Salary Remaining : $30,564
Salary Average : $116,700
Salary Average Remaining : $30,564
Reece Newkirk $113,000 (3)
Salary Remaining : $29,595
Salary Average : $113,000
Salary Average Remaining : $29,595
Brandon Biro $112,500 (1)
Salary Remaining : $29,464
Salary Average : $112,500
Salary Average Remaining : $29,464
Jack LaFontaine $110,100 (3)
Salary Remaining : $28,836
Salary Average : $110,100
Salary Average Remaining : $28,836
Nikita Pavlychev $101,400 (2)
Salary Remaining : $26,557
Salary Average : $101,400
Salary Average Remaining : $26,557
Michael Houser $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Ivan Miroshnichenko $95,000 (2)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Jakub Skarek $94,800 (2)
Salary Remaining : $24,829
Salary Average : $94,800
Salary Average Remaining : $24,829
Jan Mysak $90,250 (1)
Salary Remaining : $23,637
Salary Average : $90,250
Salary Average Remaining : $23,637
Mason Geertsen $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Hayden Hodgson $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Zayde Wisdom $89,667 (1)
Salary Remaining : $23,484
Salary Average : $89,667
Salary Average Remaining : $23,484
Total Farm Players25
Salary Commitment
Year 2025 : $2,932,117
Year 2026 : $2,539,700
Year 2027 : $1,637,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,932,117
Year 2026 : $2,539,700
Year 2027 : $1,637,400
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,652 - 94.20%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,652 - 98.07%
Average Income per Game$1,698,898
Year to Date Revenue$3,397,796
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,845,168
Farm Players Total Salaries$4,149,367
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,460,476
Projected Bank Account$71,460,476

Pro Players Salaries

Anthony DeAngelo $4,750,000 (1)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Jason Zucker $4,550,000 (1)
-Salary Remaining : $1,191,667
-Salary Average : $4,550,000
-Salary Average Remaining : $1,191,667
Carter Wilkie $3,000,001 (1)
-Salary Remaining : $785,715
-Salary Average : $3,000,001
-Salary Average Remaining : $785,715
J.T. Compher $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Mark Duarte $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Casey Dornbach $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Jake Bean $2,950,000 (2)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Jake Middleton $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Jonathan Drouin $2,285,000 (1)
-Salary Remaining : $598,452
-Salary Average : $2,285,000
-Salary Average Remaining : $598,452
Blake Lizotte $2,250,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Parker Kelly $2,242,000 (3)
-Salary Remaining : $587,190
-Salary Average : $2,242,000
-Salary Average Remaining : $587,190
Yegor Chinakhov $2,228,000 (3)
-Salary Remaining : $583,524
-Salary Average : $2,228,000
-Salary Average Remaining : $583,524
Ryan Poehling $1,657,000 (1)
-Salary Remaining : $433,976
-Salary Average : $1,657,000
-Salary Average Remaining : $433,976
Artyom Levshunov $1,474,000 (3)
-Salary Remaining : $386,048
-Salary Average : $1,474,000
-Salary Average Remaining : $386,048
Liam Foudy $1,445,000 (2)
-Salary Remaining : $378,452
-Salary Average : $1,445,000
-Salary Average Remaining : $378,452
Ty Dellandrea $1,291,000 (2)
-Salary Remaining : $338,119
-Salary Average : $789,699
-Salary Average Remaining : $206,826
Jakub Stancl $1,252,000 (3)
-Salary Remaining : $327,905
-Salary Average : $1,252,000
-Salary Average Remaining : $327,905
Connor Dewar $1,241,000 (1)
-Salary Remaining : $325,024
-Salary Average : $1,241,000
-Salary Average Remaining : $325,024
Michael Amadio $1,167,000 (1)
-Salary Remaining : $305,643
-Salary Average : $1,296,667
-Salary Average Remaining : $339,603
Marc Del Gaizo $1,137,000 (2)
-Salary Remaining : $297,786
-Salary Average : $1,137,000
-Salary Average Remaining : $297,786
Lucas Johansen $1,001,000 (2)
-Salary Remaining : $262,167
-Salary Average : $1,001,000
-Salary Average Remaining : $262,167
Brayden Pachal $989,000 (1)
-Salary Remaining : $259,024
-Salary Average : $989,000
-Salary Average Remaining : $259,024
Eetu Makiniemi $949,000 (3)
-Salary Remaining : $248,548
-Salary Average : $949,000
-Salary Average Remaining : $248,548
Devon Levi $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Magnus Chrona $867,500 (1)
-Salary Remaining : $227,202
-Salary Average : $867,500
-Salary Average Remaining : $227,202
Conor Timmins $850,000 (1)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Adam Edstrom $846,667 (1)
-Salary Remaining : $221,746
-Salary Average : $846,667
-Salary Average Remaining : $221,746
Leo Loof $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $52,845,168
Year 2026 : $21,469,000
Year 2027 : $10,645,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,473,534
Year 2026 : $20,967,699
Year 2027 : $10,645,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,845,168
Year 2026 : $21,469,000
Year 2027 : $10,645,000
Year 2028 : $0

Farm Players Salaries

Brennan Saulnier $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Sam Bitten $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Mark Senden $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Travis Mitchell $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Sebastian Aho2 $199,500 (1)
Salary Remaining : $52,250
Salary Average : $199,500
Salary Average Remaining : $52,250
Jesse Ylonen $186,400 (2)
Salary Remaining : $48,819
Salary Average : $186,400
Salary Average Remaining : $48,819
Max Jones $139,200 (2)
Salary Remaining : $36,457
Salary Average : $139,200
Salary Average Remaining : $36,457
Jackson Kunz $138,500 (3)
Salary Remaining : $36,274
Salary Average : $138,500
Salary Average Remaining : $36,274
Luke Prokop $135,200 (3)
Salary Remaining : $35,410
Salary Average : $135,200
Salary Average Remaining : $35,410
Daniil Misyul $134,800 (3)
Salary Remaining : $35,305
Salary Average : $134,800
Salary Average Remaining : $35,305
Tyler Inamoto $132,000 (3)
Salary Remaining : $34,571
Salary Average : $132,000
Salary Average Remaining : $34,571
Kyle Capobianco $130,500 (2)
Salary Remaining : $34,179
Salary Average : $130,500
Salary Average Remaining : $34,179
Guillaume Richard $129,700 (3)
Salary Remaining : $33,969
Salary Average : $129,700
Salary Average Remaining : $33,969
Anton Wahlberg $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Adam Sykora $127,900 (3)
Salary Remaining : $33,498
Salary Average : $127,900
Salary Average Remaining : $33,498
Gavin Hayes $127,900 (3)
Salary Remaining : $33,498
Salary Average : $127,900
Salary Average Remaining : $33,498
Ondrej Becher $127,800 (3)
Salary Remaining : $33,471
Salary Average : $127,800
Salary Average Remaining : $33,471
Gavin White $127,100 (3)
Salary Remaining : $33,288
Salary Average : $127,100
Salary Average Remaining : $33,288
Jaret Anderson-Dolan $117,200 (1)
Salary Remaining : $30,695
Salary Average : $117,200
Salary Average Remaining : $30,695
Nick Grabko $100,000 (1)
Salary Remaining : $26,190
Salary Average : $75,000
Salary Average Remaining : $19,643
Adam Erne $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Jordan Papirny $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Hunter Skinner $99,900 (2)
Salary Remaining : $26,164
Salary Average : $99,900
Salary Average Remaining : $26,164
Ryan McGregor $99,100 (2)
Salary Remaining : $25,955
Salary Average : $99,100
Salary Average Remaining : $25,955
Marc Gatcomb $97,300 (2)
Salary Remaining : $25,483
Salary Average : $97,300
Salary Average Remaining : $25,483
Lucas Edmonds $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Adam Ginning $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Remi Poirier $83,667 (1)
Salary Remaining : $21,913
Salary Average : $83,667
Salary Average Remaining : $21,913
Hank Kempf $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2025 : $4,149,367
Year 2026 : $2,061,900
Year 2027 : $1,309,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,124,367
Year 2026 : $2,061,900
Year 2027 : $1,309,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $62 - 4,973 - 99.47%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,973 - 99.85%
Average Income per Game$1,696,145
Year to Date Revenue$11,873,017
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,282,000
Farm Players Total Salaries$2,406,700
Coaches Total Salaries$3,600,000
Luxury Taxe Total$1,267,085
Special Salary Cap Value($7,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,458,069
Projected Bank Account$103,458,069

Pro Players Salaries

Alex Ovechkin $14,000,000 (2)
-Salary Remaining : $3,666,667
-Salary Average : $14,000,000
-Salary Average Remaining : $3,666,667
Connor Hellebuyck $12,100,000 (1)
-Salary Remaining : $3,169,048
-Salary Average : $12,100,000
-Salary Average Remaining : $3,169,048
Aleksander Barkov $7,218,000 (3)
-Salary Remaining : $1,890,429
-Salary Average : $7,218,000
-Salary Average Remaining : $1,890,429
Bryan Rust $6,750,000 (2)
-Salary Remaining : $1,767,857
-Salary Average : $6,750,000
-Salary Average Remaining : $1,767,857
Brad Marchand $6,000,000 (3)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Auston Matthews $5,600,000 (1)
-Salary Remaining : $1,466,667
-Salary Average : $5,600,000
-Salary Average Remaining : $1,466,667
Evgeni Malkin $4,096,000 (1)
-Salary Remaining : $1,072,762
-Salary Average : $5,998,000
-Salary Average Remaining : $1,570,905
Carson Soucy $3,675,000 (2)
-Salary Remaining : $962,500
-Salary Average : $3,675,000
-Salary Average Remaining : $962,500
Jaccob Slavin $3,315,000 (3)
-Salary Remaining : $868,214
-Salary Average : $3,315,000
-Salary Average Remaining : $868,214
Luke Schenn $3,000,000 (3)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Evan Rodrigues $2,280,000 (1)
-Salary Remaining : $597,143
-Salary Average : $778,000
-Salary Average Remaining : $203,762
Tanner Jeannot $1,949,000 (2)
-Salary Remaining : $510,452
-Salary Average : $1,949,000
-Salary Average Remaining : $510,452
Mattias Samuelsson $1,877,000 (2)
-Salary Remaining : $491,595
-Salary Average : $994,920
-Salary Average Remaining : $260,574
Vladislav Gavrikov $1,735,000 (1)
-Salary Remaining : $454,405
-Salary Average : $811,000
-Salary Average Remaining : $212,405
Jonatan Berggren $1,519,000 (3)
-Salary Remaining : $397,833
-Salary Average : $1,519,000
-Salary Average Remaining : $397,833
Julien Gauthier $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Gustav Forsling $1,498,000 (1)
-Salary Remaining : $392,333
-Salary Average : $1,646,000
-Salary Average Remaining : $431,095
Glenn Gawdin $1,240,000 (2)
-Salary Remaining : $324,762
-Salary Average : $1,240,000
-Salary Average Remaining : $324,762
Luke Cavallin $1,000,000 (2)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Curtis McKenzie $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Trent Frederic $930,000 (2)
-Salary Remaining : $243,571
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Total Pro Players21
Salary Commitment
Year 2025 : $82,282,000
Year 2026 : $54,873,000
Year 2027 : $21,052,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,018,920
Year 2026 : $53,085,920
Year 2027 : $21,052,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,282,000
Year 2026 : $53,973,000
Year 2027 : $21,052,000
Year 2028 : $0

Farm Players Salaries

Egor Sokolov $149,500 (3)
Salary Remaining : $39,155
Salary Average : $149,500
Salary Average Remaining : $39,155
Kyle Jackson $146,700 (3)
Salary Remaining : $38,421
Salary Average : $146,700
Salary Average Remaining : $38,421
Tristan Broz $135,000 (3)
Salary Remaining : $35,357
Salary Average : $135,000
Salary Average Remaining : $35,357
Adam Raska $131,500 (3)
Salary Remaining : $34,440
Salary Average : $131,500
Salary Average Remaining : $34,440
Connor Clattenburg $126,500 (3)
Salary Remaining : $33,131
Salary Average : $126,500
Salary Average Remaining : $33,131
Leon Muggli $126,100 (3)
Salary Remaining : $33,026
Salary Average : $126,100
Salary Average Remaining : $33,026
Tucker Robertson $125,600 (3)
Salary Remaining : $32,895
Salary Average : $125,600
Salary Average Remaining : $32,895
Jacob Ingham $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Givani Smith $113,600 (2)
Salary Remaining : $29,752
Salary Average : $113,600
Salary Average Remaining : $29,752
Jacob Perreault $110,600 (3)
Salary Remaining : $28,967
Salary Average : $110,600
Salary Average Remaining : $28,967
Max Szuber $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Connor Hughes $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Mitch Gibson $100,000 (1)
Salary Remaining : $26,190
Salary Average : $75,000
Salary Average Remaining : $19,643
Braden Hache $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Billy Sweezey $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Ben Zloty $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Brian Halonen $99,600 (1)
Salary Remaining : $26,086
Salary Average : $99,600
Salary Average Remaining : $26,086
Cole Guttman $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Martin Chromiak $82,000 (1)
Salary Remaining : $21,476
Salary Average : $82,000
Salary Average Remaining : $21,476
Tyson Feist $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Ethan Frisch $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Valtteri Pulli $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Total Farm Players22
Salary Commitment
Year 2025 : $2,406,700
Year 2026 : $1,530,100
Year 2027 : $1,176,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,381,700
Year 2026 : $1,530,100
Year 2027 : $1,176,500
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,956 - 97.82%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 974 - 97.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,956 - 99.76%
Average Income per Game$1,700,468
Year to Date Revenue$10,202,805
Farm
Home Games Left0
Average Attendance - %2,974 - 99.12%
Average Income per Game$111,162
Year to Date Revenue$778,137

Expense

Pro Players Total Salaries$66,543,998
Farm Players Total Salaries$5,655,734
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$475,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$251,080,881
Projected Bank Account$251,080,881

Pro Players Salaries

Blake Coleman $6,250,000 (3)
-Salary Remaining : $1,636,905
-Salary Average : $6,250,000
-Salary Average Remaining : $1,636,905
Jaden Schwartz $6,000,000 (2)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Tyler Myers $5,750,000 (2)
-Salary Remaining : $1,505,952
-Salary Average : $5,750,000
-Salary Average Remaining : $1,505,952
Taylor Hall $4,750,000 (3)
-Salary Remaining : $1,244,048
-Salary Average : $4,750,000
-Salary Average Remaining : $1,244,048
Ian Cole $4,100,000 (1)
-Salary Remaining : $1,073,810
-Salary Average : $4,100,000
-Salary Average Remaining : $1,073,810
Noah Hanifin $3,672,000 (3)
-Salary Remaining : $961,714
-Salary Average : $3,672,000
-Salary Average Remaining : $961,714
Jonathan Marchessault $3,391,000 (1)
-Salary Remaining : $888,119
-Salary Average : $3,391,000
-Salary Average Remaining : $888,119
Pius Suter $2,999,999 (2)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Victor Olofsson $2,999,999 (3)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
David Kampf $2,995,000 (2)
-Salary Remaining : $784,405
-Salary Average : $2,995,000
-Salary Average Remaining : $784,405
Jacob Trouba $2,972,000 (3)
-Salary Remaining : $778,381
-Salary Average : $2,702,000
-Salary Average Remaining : $707,667
Juuse Saros $2,844,000 (3)
-Salary Remaining : $744,857
-Salary Average : $2,586,000
-Salary Average Remaining : $677,286
Boone Jenner $2,728,000 (1)
-Salary Remaining : $714,476
-Salary Average : $6,089,000
-Salary Average Remaining : $1,594,738
Brayden Point $2,677,000 (1)
-Salary Remaining : $701,119
-Salary Average : $6,209,000
-Salary Average Remaining : $1,626,167
Bowen Byram $2,520,000 (2)
-Salary Remaining : $660,000
-Salary Average : $2,520,000
-Salary Average Remaining : $660,000
Pavel Zacha $2,477,000 (2)
-Salary Remaining : $648,738
-Salary Average : $1,680,000
-Salary Average Remaining : $440,000
Adam Larsson $2,239,000 (1)
-Salary Remaining : $586,405
-Salary Average : $3,482,000
-Salary Average Remaining : $911,952
Mason Appleton $2,100,000 (1)
-Salary Remaining : $550,000
-Salary Average : $2,100,000
-Salary Average Remaining : $550,000
Brendan Gallagher $1,750,000 (1)
-Salary Remaining : $458,333
-Salary Average : $1,750,000
-Salary Average Remaining : $458,333
Lukas Dostal $1,329,000 (1)
-Salary Remaining : $348,071
-Salary Average : $904,765
-Salary Average Remaining : $236,962
Total Pro Players20
Salary Commitment
Year 2025 : $66,543,998
Year 2026 : $45,701,998
Year 2027 : $22,431,999
Year 2028 : $0
Salary Average Commitment
Year 2025 : $72,930,763
Year 2026 : $44,904,998
Year 2027 : $22,959,999
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,543,998
Year 2026 : $46,229,998
Year 2027 : $23,487,999
Year 2028 : $0

Farm Players Salaries

Joonas Korpisalo $300,000 (2)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Caleb Jones $300,000 (2)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Jakob Chychrun $294,600 (3)
Salary Remaining : $77,157
Salary Average : $294,600
Salary Average Remaining : $77,157
Ryan Hartman $290,000 (3)
Salary Remaining : $75,952
Salary Average : $290,000
Salary Average Remaining : $75,952
Kevin Labanc $280,000 (1)
Salary Remaining : $73,333
Salary Average : $280,000
Salary Average Remaining : $73,333
Nick Perbix $275,000 (3)
Salary Remaining : $72,024
Salary Average : $275,000
Salary Average Remaining : $72,024
Talyn Boyko $201,900 (3)
Salary Remaining : $52,879
Salary Average : $201,900
Salary Average Remaining : $52,879
Danton Heinen $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Georgii Merkulov $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Cal Petersen $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Jonas Brodin $181,800 (2)
Salary Remaining : $47,614
Salary Average : $207,700
Salary Average Remaining : $54,398
Rory Kerins $155,200 (3)
Salary Remaining : $40,648
Salary Average : $155,200
Salary Average Remaining : $40,648
John Leonard $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Emil Lilleberg $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jake Chiasson $141,100 (3)
Salary Remaining : $36,955
Salary Average : $141,100
Salary Average Remaining : $36,955
Sammy Blais $140,000 (1)
Salary Remaining : $36,667
Salary Average : $140,000
Salary Average Remaining : $36,667
Calum Ritchie $126,800 (3)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Curtis Lazar $125,000 (2)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Lucas Carlsson $120,500 (2)
Salary Remaining : $31,560
Salary Average : $75,000
Salary Average Remaining : $19,643
Mathias Laferriere $117,000 (1)
Salary Remaining : $30,643
Salary Average : $117,000
Salary Average Remaining : $30,643
Dino Kambeitz $111,400 (3)
Salary Remaining : $29,176
Salary Average : $111,400
Salary Average Remaining : $29,176
Philippe Myers $108,500 (2)
Salary Remaining : $28,417
Salary Average : $93,000
Salary Average Remaining : $24,357
Hunter McKown $108,300 (1)
Salary Remaining : $28,364
Salary Average : $108,300
Salary Average Remaining : $28,364
Mitchell Weeks $106,000 (4)
Salary Remaining : $27,762
Salary Average : $106,000
Salary Average Remaining : $27,762
Uvis Balinskis $100,000 (3)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Jacob Quillan $100,000 (2)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Maxim Tsyplakov $100,000 (3)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Sasha Pastujov $96,400 (3)
Salary Remaining : $25,248
Salary Average : $96,400
Salary Average Remaining : $25,248
Ethan Del Mastro $95,600 (3)
Salary Remaining : $25,038
Salary Average : $86,900
Salary Average Remaining : $22,760
Pavel Cajan $92,700 (1)
Salary Remaining : $24,279
Salary Average : $102,967
Salary Average Remaining : $26,967
Jimmy Huntington $92,300 (1)
Salary Remaining : $24,174
Salary Average : $75,000
Salary Average Remaining : $19,643
Albert Johansson $91,917 (1)
Salary Remaining : $24,073
Salary Average : $91,917
Salary Average Remaining : $24,073
Andrew Poturalski $91,900 (1)
Salary Remaining : $24,069
Salary Average : $91,900
Salary Average Remaining : $24,069
Logan Morrison $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Pavol Regenda $86,800 (1)
Salary Remaining : $22,733
Salary Average : $86,800
Salary Average Remaining : $22,733
Raivis Ansons $84,417 (1)
Salary Remaining : $22,109
Salary Average : $84,417
Salary Average Remaining : $22,109
Zemgus Girgensons $75,600 (1)
Salary Remaining : $19,800
Salary Average : $84,000
Salary Average Remaining : $22,000
Christoffer Sedoff $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players38
Salary Commitment
Year 2025 : $5,655,734
Year 2026 : $3,986,100
Year 2027 : $2,576,600
Year 2028 : $106,000
Salary Average Commitment
Year 2025 : $5,613,301
Year 2026 : $3,951,000
Year 2027 : $2,585,300
Year 2028 : $106,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - $69 - 7,000 - 100.00%
Level 2: 6000 - $49 - 5,906 - 98.43%
Level 3: 3000 - $39 - 2,453 - 81.76%
Level 4: 5000 - $29 - 3,230 - 64.61%
Luxury : 1000 - $179 - 1,000 - 100.00%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,589 - 89.04%
Average Income per Game$1,699,684
Year to Date Revenue$5,099,053
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$74,500
Year to Date Revenue$223,500

Expense

Pro Players Total Salaries$73,647,000
Farm Players Total Salaries$5,482,416
Coaches Total Salaries$8,500,000
Luxury Taxe Total$11,984
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,452,967
Projected Bank Account$85,452,967

Pro Players Salaries

Brayden Schenn $8,100,000 (2)
-Salary Remaining : $2,121,429
-Salary Average : $8,100,000
-Salary Average Remaining : $2,121,429
Patrick Kane $7,100,000 (2)
-Salary Remaining : $1,859,524
-Salary Average : $7,100,000
-Salary Average Remaining : $1,859,524
Nathan MacKinnon $6,648,000 (3)
-Salary Remaining : $1,741,143
-Salary Average : $6,044,000
-Salary Average Remaining : $1,582,952
Anders Lee $5,900,000 (3)
-Salary Remaining : $1,545,238
-Salary Average : $5,900,000
-Salary Average Remaining : $1,545,238
Sergei Bobrovsky (1 Way Contract) $4,780,000 (3)
-Salary Remaining : $1,251,905
-Salary Average : $4,780,000
-Salary Average Remaining : $1,251,905
David Perron $4,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Alexandar Georgiev $3,259,000 (2)
-Salary Remaining : $853,548
-Salary Average : $1,818,000
-Salary Average Remaining : $476,143
Samuel Ersson $3,079,000 (3)
-Salary Remaining : $806,405
-Salary Average : $3,079,000
-Salary Average Remaining : $806,405
Erik Haula $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Nick Jensen $3,000,000 (3)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Alex Killorn $2,984,000 (2)
-Salary Remaining : $781,524
-Salary Average : $1,465,000
-Salary Average Remaining : $383,690
Andrew Peeke $2,963,000 (3)
-Salary Remaining : $776,024
-Salary Average : $2,963,000
-Salary Average Remaining : $776,024
Joel Armia $2,900,000 (5)
-Salary Remaining : $759,524
-Salary Average : $2,900,000
-Salary Average Remaining : $759,524
Casey Cizikas $2,700,000 (1)
-Salary Remaining : $707,143
-Salary Average : $2,700,000
-Salary Average Remaining : $707,143
Brandon Montour $2,369,000 (2)
-Salary Remaining : $620,452
-Salary Average : $1,384,000
-Salary Average Remaining : $362,476
Hampus Lindholm $2,190,000 (2)
-Salary Remaining : $573,571
-Salary Average : $1,585,000
-Salary Average Remaining : $415,119
Stefan Noesen $2,000,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Vince Dunn $1,950,000 (1)
-Salary Remaining : $510,714
-Salary Average : $810,000
-Salary Average Remaining : $212,143
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Johnathan Kovacevic $1,024,000 (1)
-Salary Remaining : $268,190
-Salary Average : $750,000
-Salary Average Remaining : $196,429
P.O Joseph $879,000 (1)
-Salary Remaining : $230,214
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Brandon Duhaime $822,000 (1)
-Salary Remaining : $215,286
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players22
Salary Commitment
Year 2025 : $73,647,000
Year 2026 : $61,434,000
Year 2027 : $28,081,000
Year 2028 : $2,900,000
Salary Average Commitment
Year 2025 : $66,878,000
Year 2026 : $59,618,000
Year 2027 : $30,666,000
Year 2028 : $2,900,000
Salary Cap with 1 Way Contract
Year 2025 : $73,647,000
Year 2026 : $64,772,000
Year 2027 : $31,270,000
Year 2028 : $2,900,000

Farm Players Salaries

Jeff Petry $300,000 (2)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Cam Atkinson $289,000 (1)
Salary Remaining : $75,690
Salary Average : $289,000
Salary Average Remaining : $75,690
Ryan Graves $250,000 (5)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
David Rittich $200,400 (1)
Salary Remaining : $52,486
Salary Average : $222,733
Salary Average Remaining : $58,335
Anthony Duclair $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Noah Gregor $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
TJ Brodie $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Robby Fabbri $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Thomas Novak $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Darren Raddysh $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Erik Gudbranson $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Olli Maatta $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Taylor Raddysh $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Denton Mateychuk $161,500 (3)
Salary Remaining : $42,298
Salary Average : $161,500
Salary Average Remaining : $42,298
Cam Dineen $152,600 (3)
Salary Remaining : $39,967
Salary Average : $152,600
Salary Average Remaining : $39,967
Zack Bolduc $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Cale Fleury $147,600 (3)
Salary Remaining : $38,657
Salary Average : $147,600
Salary Average Remaining : $38,657
Ayrton Martino $144,200 (3)
Salary Remaining : $37,767
Salary Average : $144,200
Salary Average Remaining : $37,767
Jordan Sambrook $140,800 (3)
Salary Remaining : $36,876
Salary Average : $140,800
Salary Average Remaining : $36,876
Isaak Phillips $139,200 (2)
Salary Remaining : $36,457
Salary Average : $139,200
Salary Average Remaining : $36,457
Kasper Halttunen $132,600 (3)
Salary Remaining : $34,729
Salary Average : $132,600
Salary Average Remaining : $34,729
Dylan Duke $130,600 (3)
Salary Remaining : $34,205
Salary Average : $130,600
Salary Average Remaining : $34,205
Ty Gallagher $127,600 (3)
Salary Remaining : $33,419
Salary Average : $127,600
Salary Average Remaining : $33,419
Alexander Holtz $118,600 (2)
Salary Remaining : $31,062
Salary Average : $118,600
Salary Average Remaining : $31,062
Maxim Groshev $118,100 (3)
Salary Remaining : $30,931
Salary Average : $107,300
Salary Average Remaining : $28,102
Nikita Alexandrov $113,500 (2)
Salary Remaining : $29,726
Salary Average : $113,500
Salary Average Remaining : $29,726
Michael Karow $110,200 (3)
Salary Remaining : $28,862
Salary Average : $110,200
Salary Average Remaining : $28,862
Cameron Crotty $109,300 (2)
Salary Remaining : $28,626
Salary Average : $109,300
Salary Average Remaining : $28,626
Nathan Bastian $101,000 (2)
Salary Remaining : $26,452
Salary Average : $75,000
Salary Average Remaining : $19,643
Vincent Desharnais $100,000 (2)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Parker Gahagen $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Francesco Pinelli $95,200 (3)
Salary Remaining : $24,933
Salary Average : $95,200
Salary Average Remaining : $24,933
Joel Blomqvist $88,667 (2)
Salary Remaining : $23,222
Salary Average : $88,667
Salary Average Remaining : $23,222
Maxwell Crozier $86,750 (1)
Salary Remaining : $22,720
Salary Average : $86,750
Salary Average Remaining : $22,720
Matthew Highmore $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jaydon Dureau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 2025 : $5,482,417
Year 2026 : $4,795,467
Year 2027 : $3,639,500
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $5,467,950
Year 2026 : $4,769,467
Year 2027 : $3,650,200
Year 2028 : $250,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $39 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $20 - 732 - 73.22%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,732 - 91.07%
Average Income per Game$99,299
Year to Date Revenue$595,792

Expense

Pro Players Total Salaries$71,333,000
Farm Players Total Salaries$3,028,333
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$8
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,632,131
Projected Bank Account$63,632,131

Pro Players Salaries

Seth Jones $9,555,000 (3)
-Salary Remaining : $2,502,500
-Salary Average : $9,555,000
-Salary Average Remaining : $2,502,500
Patrik Laine $7,555,000 (3)
-Salary Remaining : $1,978,690
-Salary Average : $7,555,000
-Salary Average Remaining : $1,978,690
Dylan DeMelo $7,000,000 (2)
-Salary Remaining : $1,833,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,833,333
Josh Anderson $5,900,000 (2)
-Salary Remaining : $1,545,238
-Salary Average : $5,900,000
-Salary Average Remaining : $1,545,238
Ryan Lindgren $4,800,000 (3)
-Salary Remaining : $1,257,143
-Salary Average : $4,800,000
-Salary Average Remaining : $1,257,143
Morgan Rielly $3,865,000 (2)
-Salary Remaining : $1,012,262
-Salary Average : $3,865,000
-Salary Average Remaining : $1,012,262
Reilly Smith $3,776,000 (1)
-Salary Remaining : $988,952
-Salary Average : $3,776,000
-Salary Average Remaining : $988,952
Filip Gustavsson $3,710,000 (2)
-Salary Remaining : $971,667
-Salary Average : $1,310,000
-Salary Average Remaining : $343,095
Joel Edmundson $3,465,000 (2)
-Salary Remaining : $907,500
-Salary Average : $3,465,000
-Salary Average Remaining : $907,500
Philip Broberg $3,348,000 (3)
-Salary Remaining : $876,857
-Salary Average : $3,348,000
-Salary Average Remaining : $876,857
Jeremy Lauzon $2,786,000 (2)
-Salary Remaining : $729,667
-Salary Average : $2,786,000
-Salary Average Remaining : $729,667
Mattias Janmark $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Jesperi Kotkaniemi $2,225,000 (3)
-Salary Remaining : $582,738
-Salary Average : $2,225,000
-Salary Average Remaining : $582,738
Mason Marchment $2,136,000 (2)
-Salary Remaining : $559,429
-Salary Average : $2,136,000
-Salary Average Remaining : $559,429
Vladislav Namestnikov $2,094,000 (2)
-Salary Remaining : $548,429
-Salary Average : $2,094,000
-Salary Average Remaining : $548,429
Seth Jarvis $1,748,000 (2)
-Salary Remaining : $457,810
-Salary Average : $1,748,000
-Salary Average Remaining : $457,810
Brett Leason $1,300,000 (1)
-Salary Remaining : $340,476
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Dans Locmelis $1,293,000 (3)
-Salary Remaining : $338,643
-Salary Average : $1,293,000
-Salary Average Remaining : $338,643
David Goyette $1,277,000 (3)
-Salary Remaining : $334,452
-Salary Average : $1,277,000
-Salary Average Remaining : $334,452
Connor Ingram $1,000,000 (3)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Total Pro Players20
Salary Commitment
Year 2025 : $71,333,000
Year 2026 : $63,757,000
Year 2027 : $31,053,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,383,000
Year 2026 : $61,357,000
Year 2027 : $31,053,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $71,333,000
Year 2026 : $63,757,000
Year 2027 : $31,053,000
Year 2028 : $0

Farm Players Salaries

Sonny Milano $204,200 (1)
Salary Remaining : $53,481
Salary Average : $226,800
Salary Average Remaining : $59,400
Ville Husso $177,100 (1)
Salary Remaining : $46,383
Salary Average : $275,000
Salary Average Remaining : $72,024
Drake Caggiula $155,500 (1)
Salary Remaining : $40,726
Salary Average : $155,500
Salary Average Remaining : $40,726
Nicolas Aube-Kubel $155,200 (1)
Salary Remaining : $40,648
Salary Average : $155,200
Salary Average Remaining : $40,648
Travis Dermott $146,000 (1)
Salary Remaining : $38,238
Salary Average : $146,000
Salary Average Remaining : $38,238
Rutger McGroarty $141,700 (3)
Salary Remaining : $37,112
Salary Average : $141,700
Salary Average Remaining : $37,112
Logan Mailloux $138,300 (3)
Salary Remaining : $36,221
Salary Average : $138,300
Salary Average Remaining : $36,221
Stian Solberg $131,300 (3)
Salary Remaining : $34,388
Salary Average : $131,300
Salary Average Remaining : $34,388
Adam Engstrom $131,000 (3)
Salary Remaining : $34,310
Salary Average : $131,000
Salary Average Remaining : $34,310
Chris Driedger $128,200 (1)
Salary Remaining : $33,576
Salary Average : $128,200
Salary Average Remaining : $33,576
Topias Vilen $127,400 (3)
Salary Remaining : $33,367
Salary Average : $127,400
Salary Average Remaining : $33,367
Marc-Andre Gaudet $126,900 (3)
Salary Remaining : $33,236
Salary Average : $126,900
Salary Average Remaining : $33,236
Justin Ertel $126,400 (3)
Salary Remaining : $33,105
Salary Average : $126,400
Salary Average Remaining : $33,105
Ryan Greene $126,400 (3)
Salary Remaining : $33,105
Salary Average : $126,400
Salary Average Remaining : $33,105
Hendrix Lapierre $110,583 (1)
Salary Remaining : $28,962
Salary Average : $110,583
Salary Average Remaining : $28,962
Filip Larsson $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Tyler Pitlick $99,900 (1)
Salary Remaining : $26,164
Salary Average : $99,900
Salary Average Remaining : $26,164
William Dufour $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Marat Khusnutdinov $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Samuel Knazko $90,250 (1)
Salary Remaining : $23,637
Salary Average : $90,250
Salary Average Remaining : $23,637
Oskar Olausson $89,417 (1)
Salary Remaining : $23,419
Salary Average : $89,417
Salary Average Remaining : $23,419
Trey Fix-Wolansky $85,900 (1)
Salary Remaining : $22,498
Salary Average : $75,000
Salary Average Remaining : $19,643
Jack Ahcan $85,100 (1)
Salary Remaining : $22,288
Salary Average : $75,000
Salary Average Remaining : $19,643
Ronan Seeley $83,750 (1)
Salary Remaining : $21,935
Salary Average : $83,750
Salary Average Remaining : $21,935
Ryan Winterton $82,833 (2)
Salary Remaining : $21,694
Salary Average : $82,833
Salary Average Remaining : $21,694
Ben Meehan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $3,028,333
Year 2026 : $1,132,233
Year 2027 : $1,049,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,127,833
Year 2026 : $1,132,233
Year 2027 : $1,049,400
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,647,666
Farm Players Total Salaries$2,414,833
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,843,902
Projected Bank Account$18,843,902

Pro Players Salaries

Macklin Celebrini $3,791,000 (3)
-Salary Remaining : $992,881
-Salary Average : $3,791,000
-Salary Average Remaining : $992,881
Alex Swetlikoff $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Justin Pearson $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Ondrej Pavel $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Brendan Warren $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Jaxsen Wiebe $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Tarun Fizer $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Mike O'Leary $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Ryan McLeod $2,955,000 (1)
-Salary Remaining : $773,929
-Salary Average : $2,955,000
-Salary Average Remaining : $773,929
Jet Greaves $2,804,000 (3)
-Salary Remaining : $734,381
-Salary Average : $2,804,000
-Salary Average Remaining : $734,381
Matvei Michkov $2,772,000 (3)
-Salary Remaining : $726,000
-Salary Average : $2,772,000
-Salary Average Remaining : $726,000
Marco Kasper $2,172,000 (3)
-Salary Remaining : $568,857
-Salary Average : $2,172,000
-Salary Average Remaining : $568,857
Jakub Lauko $1,995,000 (1)
-Salary Remaining : $522,500
-Salary Average : $1,995,000
-Salary Average Remaining : $522,500
Kole Lind $1,995,000 (1)
-Salary Remaining : $522,500
-Salary Average : $1,995,000
-Salary Average Remaining : $522,500
Scott Morrow $1,414,000 (3)
-Salary Remaining : $370,333
-Salary Average : $1,414,000
-Salary Average Remaining : $370,333
Owen Lindmark $1,383,000 (3)
-Salary Remaining : $362,214
-Salary Average : $1,383,000
-Salary Average Remaining : $362,214
Pavel Dorofeyev $1,377,000 (2)
-Salary Remaining : $360,643
-Salary Average : $994,753
-Salary Average Remaining : $260,531
Fabian Zetterlund $1,329,000 (1)
-Salary Remaining : $348,071
-Salary Average : $1,329,000
-Salary Average Remaining : $348,071
Dryden Hunt $1,310,000 (1)
-Salary Remaining : $343,095
-Salary Average : $1,267,000
-Salary Average Remaining : $331,833
John Farinacci $1,295,000 (3)
-Salary Remaining : $339,167
-Salary Average : $1,295,000
-Salary Average Remaining : $339,167
MacKenzie Entwistle $1,237,000 (1)
-Salary Remaining : $323,976
-Salary Average : $1,237,000
-Salary Average Remaining : $323,976
Nikita Novikov $1,222,000 (3)
-Salary Remaining : $320,048
-Salary Average : $1,222,000
-Salary Average Remaining : $320,048
Kevin Wall $1,096,000 (3)
-Salary Remaining : $287,048
-Salary Average : $1,096,000
-Salary Average Remaining : $287,048
Tyler Boucher $1,041,000 (3)
-Salary Remaining : $272,643
-Salary Average : $1,041,000
-Salary Average Remaining : $272,643
Andreas Englund $1,025,000 (1)
-Salary Remaining : $268,452
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Chase Pauls $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Landon Slaggert $912,500 (1)
-Salary Remaining : $238,988
-Salary Average : $912,500
-Salary Average Remaining : $238,988
William Trudeau $903,333 (1)
-Salary Remaining : $236,587
-Salary Average : $903,333
-Salary Average Remaining : $236,587
Colten Ellis $850,833 (2)
-Salary Remaining : $222,837
-Salary Average : $850,833
-Salary Average Remaining : $222,837
Ryan Chyzowski $850,000 (3)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Taige Harding $850,000 (3)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Cole McWard $800,000 (1)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Matt Tomkins $775,000 (1)
-Salary Remaining : $202,976
-Salary Average : $775,000
-Salary Average Remaining : $202,976
Josh Doan $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Emil Andrae $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players35
Salary Commitment
Year 2025 : $61,647,666
Year 2026 : $22,917,833
Year 2027 : $20,690,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,447,419
Year 2026 : $22,535,586
Year 2027 : $20,690,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,647,666
Year 2026 : $22,917,833
Year 2027 : $20,690,000
Year 2028 : $0

Farm Players Salaries

Scott Walford $134,100 (3)
Salary Remaining : $35,121
Salary Average : $134,100
Salary Average Remaining : $35,121
Roni Hirvonen $133,700 (3)
Salary Remaining : $35,017
Salary Average : $133,700
Salary Average Remaining : $35,017
Josh Lopina $133,200 (3)
Salary Remaining : $34,886
Salary Average : $133,200
Salary Average Remaining : $34,886
Casey Fitzgerald $131,800 (1)
Salary Remaining : $34,519
Salary Average : $75,000
Salary Average Remaining : $19,643
Chase De Leo $131,400 (1)
Salary Remaining : $34,414
Salary Average : $96,100
Salary Average Remaining : $25,169
Marcel Marcel $128,400 (3)
Salary Remaining : $33,629
Salary Average : $128,400
Salary Average Remaining : $33,629
Christian Kyrou $126,900 (3)
Salary Remaining : $33,236
Salary Average : $126,900
Salary Average Remaining : $33,236
Jonas Rondbjerg $125,600 (2)
Salary Remaining : $32,895
Salary Average : $125,600
Salary Average Remaining : $32,895
Mason Shaw $125,400 (3)
Salary Remaining : $32,843
Salary Average : $125,400
Salary Average Remaining : $32,843
Amadeus Lombardi $123,500 (3)
Salary Remaining : $32,345
Salary Average : $123,500
Salary Average Remaining : $32,345
Oskar Pettersson $109,400 (3)
Salary Remaining : $28,652
Salary Average : $109,400
Salary Average Remaining : $28,652
Wyatte Wylie $105,900 (2)
Salary Remaining : $27,736
Salary Average : $105,900
Salary Average Remaining : $27,736
Garrett Pilon $104,300 (1)
Salary Remaining : $27,317
Salary Average : $104,300
Salary Average Remaining : $27,317
Michael Simpson $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Olivier Rodrigue $97,900 (2)
Salary Remaining : $25,640
Salary Average : $97,900
Salary Average Remaining : $25,640
Shane Bowers $94,000 (1)
Salary Remaining : $24,619
Salary Average : $94,000
Salary Average Remaining : $24,619
John Ludvig $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Linus Karlsson $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Antonio Stranges $89,333 (1)
Salary Remaining : $23,397
Salary Average : $89,333
Salary Average Remaining : $23,397
Roby Jarventie $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Corson Ceulemans $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Michael Benning $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players22
Salary Commitment
Year 2025 : $2,414,833
Year 2026 : $1,504,000
Year 2027 : $1,099,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,322,733
Year 2026 : $1,504,000
Year 2027 : $1,099,600
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7000 - $70 - 6,921 - 98.87%
Level 2: 6000 - $45 - 5,998 - 99.97%
Level 3: 3500 - $32 - 2,496 - 71.31%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1500 - $130 - 1,288 - 85.89%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $19 - 2,000 - 100.00%
Farm Level 2: 1000 - $14 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,703 - 94.11%
Average Income per Game$1,623,682
Year to Date Revenue$9,742,093
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$77,480
Year to Date Revenue$387,400

Expense

Pro Players Total Salaries$76,497,000
Farm Players Total Salaries$4,586,042
Coaches Total Salaries$1,500,000
Luxury Taxe Total$103,550
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$117,241,401
Projected Bank Account$117,241,401

Pro Players Salaries

Kris Letang $8,500,000 (2)
-Salary Remaining : $2,226,190
-Salary Average : $8,500,000
-Salary Average Remaining : $2,226,190
Bo Horvat $6,623,000 (2)
-Salary Remaining : $1,734,595
-Salary Average : $1,238,000
-Salary Average Remaining : $324,238
Vincent Trocheck $5,473,000 (3)
-Salary Remaining : $1,433,405
-Salary Average : $4,975,000
-Salary Average Remaining : $1,302,976
Niko Mikkola $5,100,000 (3)
-Salary Remaining : $1,335,714
-Salary Average : $5,100,000
-Salary Average Remaining : $1,335,714
Zach Werenski $5,000,000 (3)
-Salary Remaining : $1,309,524
-Salary Average : $5,000,000
-Salary Average Remaining : $1,309,524
Alex Pietrangelo $4,626,000 (1)
-Salary Remaining : $1,211,571
-Salary Average : $2,223,000
-Salary Average Remaining : $582,214
Connor McDavid $4,455,000 (2)
-Salary Remaining : $1,166,786
-Salary Average : $6,664,000
-Salary Average Remaining : $1,745,333
Brady Tkachuk $4,403,000 (3)
-Salary Remaining : $1,153,167
-Salary Average : $4,403,000
-Salary Average Remaining : $1,153,167
Leon Draisaitl $4,324,000 (2)
-Salary Remaining : $1,132,476
-Salary Average : $5,613,000
-Salary Average Remaining : $1,470,071
Matthew Tkachuk $3,762,000 (3)
-Salary Remaining : $985,286
-Salary Average : $14,900,000
-Salary Average Remaining : $3,902,381
Ryan O'Reilly $3,492,000 (2)
-Salary Remaining : $914,571
-Salary Average : $0
-Salary Average Remaining : $0
Josh Morrissey $3,276,000 (3)
-Salary Remaining : $858,000
-Salary Average : $3,276,000
-Salary Average Remaining : $858,000
Sebastian Aho $3,238,000 (2)
-Salary Remaining : $848,048
-Salary Average : $7,010,000
-Salary Average Remaining : $1,835,952
Kirill Kaprizov $3,203,000 (2)
-Salary Remaining : $838,881
-Salary Average : $908,748
-Salary Average Remaining : $238,005
William Nylander $2,714,000 (1)
-Salary Remaining : $710,810
-Salary Average : $2,977,750
-Salary Average Remaining : $779,887
Gabriel Vilardi $2,328,000 (3)
-Salary Remaining : $609,714
-Salary Average : $2,328,000
-Salary Average Remaining : $609,714
Morgan Geekie $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Mackenzie Blackwood $1,451,000 (1)
-Salary Remaining : $380,024
-Salary Average : $3,031,000
-Salary Average Remaining : $793,833
Darcy Kuemper $1,100,000 (2)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Aliaksei Protas $1,004,000 (2)
-Salary Remaining : $262,952
-Salary Average : $1,004,000
-Salary Average Remaining : $262,952
Jake Sanderson $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Total Pro Players21
Salary Commitment
Year 2025 : $76,497,000
Year 2026 : $65,489,000
Year 2027 : $28,346,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,676,498
Year 2026 : $73,519,748
Year 2027 : $39,982,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $76,497,000
Year 2026 : $66,781,000
Year 2027 : $29,342,000
Year 2028 : $0

Farm Players Salaries

Matt Coronato $300,000 (5)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Jordan Binnington $252,800 (1)
Salary Remaining : $66,210
Salary Average : $252,800
Salary Average Remaining : $66,210
Artem Zub $240,200 (2)
Salary Remaining : $62,910
Salary Average : $296,800
Salary Average Remaining : $77,733
Jack McBain $223,400 (3)
Salary Remaining : $58,510
Salary Average : $223,400
Salary Average Remaining : $58,510
Cody Ceci $186,200 (1)
Salary Remaining : $48,767
Salary Average : $130,700
Salary Average Remaining : $34,231
Kasperi Kapanen $158,500 (3)
Salary Remaining : $41,512
Salary Average : $158,500
Salary Average Remaining : $41,512
Nic Dowd $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brett Murray $147,100 (1)
Salary Remaining : $38,526
Salary Average : $147,100
Salary Average Remaining : $38,526
Nils Lundkvist $140,200 (2)
Salary Remaining : $36,719
Salary Average : $140,200
Salary Average Remaining : $36,719
Erik Brannstrom $135,600 (3)
Salary Remaining : $35,514
Salary Average : $135,600
Salary Average Remaining : $35,514
Raphael Lavoie $134,200 (2)
Salary Remaining : $35,148
Salary Average : $134,200
Salary Average Remaining : $35,148
Nikita Prishchepov $130,600 (3)
Salary Remaining : $34,205
Salary Average : $130,600
Salary Average Remaining : $34,205
Cam Squires $128,500 (3)
Salary Remaining : $33,655
Salary Average : $128,500
Salary Average Remaining : $33,655
Kieron Walton $126,800 (3)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Quentin Musty $126,600 (3)
Salary Remaining : $33,157
Salary Average : $126,600
Salary Average Remaining : $33,157
Jason Dickinson $120,000 (3)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Ilya Solovyov $118,300 (1)
Salary Remaining : $30,983
Salary Average : $118,300
Salary Average Remaining : $30,983
Tobias Bjornfot $116,500 (1)
Salary Remaining : $30,512
Salary Average : $116,500
Salary Average Remaining : $30,512
Gabriel Fortier $113,800 (2)
Salary Remaining : $29,805
Salary Average : $113,800
Salary Average Remaining : $29,805
Cole Perfetti $112,700 (2)
Salary Remaining : $29,517
Salary Average : $78,686
Salary Average Remaining : $20,608
Andrew Copp $110,000 (3)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Travis Hamonic $110,000 (2)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Oskar Sundqvist $110,000 (2)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Grigori Denisenko $107,800 (2)
Salary Remaining : $28,233
Salary Average : $99,352
Salary Average Remaining : $26,021
Lukas Reichel $99,800 (3)
Salary Remaining : $26,138
Salary Average : $99,800
Salary Average Remaining : $26,138
Luke Evangelista $89,667 (1)
Salary Remaining : $23,484
Salary Average : $89,667
Salary Average Remaining : $23,484
Ryan O'Rourke $89,417 (1)
Salary Remaining : $23,419
Salary Average : $89,417
Salary Average Remaining : $23,419
Jayden Struble $86,750 (1)
Salary Remaining : $22,720
Salary Average : $86,750
Salary Average Remaining : $22,720
Brennan Othmann $86,333 (2)
Salary Remaining : $22,611
Salary Average : $86,333
Salary Average Remaining : $22,611
Henrik Tikkanen $82,375 (1)
Salary Remaining : $21,574
Salary Average : $82,375
Salary Average Remaining : $21,574
Jordan Spence $76,900 (2)
Salary Remaining : $20,140
Salary Average : $76,900
Salary Average Remaining : $20,140
Robert Bortuzzo $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Max McCormick $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Aaron Dell $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Louis Domingue $75,000 (2)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Jack Campbell $75,000 (3)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players36
Salary Commitment
Year 2025 : $4,586,042
Year 2026 : $3,266,933
Year 2027 : $1,734,800
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $4,544,680
Year 2026 : $3,281,071
Year 2027 : $1,734,800
Year 2028 : $300,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$178,800

Expense

Pro Players Total Salaries$60,430,000
Farm Players Total Salaries$4,345,466
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,302,652
Projected Bank Account$68,302,652

Pro Players Salaries

Erik Karlsson $8,500,000 (3)
-Salary Remaining : $2,226,190
-Salary Average : $8,500,000
-Salary Average Remaining : $2,226,190
Matthew Benning $3,711,000 (2)
-Salary Remaining : $971,929
-Salary Average : $3,711,000
-Salary Average Remaining : $971,929
Rocco Grimaldi $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Craig Smith $2,505,000 (1)
-Salary Remaining : $656,071
-Salary Average : $2,505,000
-Salary Average Remaining : $656,071
Trevor Lewis $2,474,000 (1)
-Salary Remaining : $647,952
-Salary Average : $2,474,000
-Salary Average Remaining : $647,952
Jack Johnson $2,400,000 (1)
-Salary Remaining : $628,571
-Salary Average : $2,400,000
-Salary Average Remaining : $628,571
Ryan Carpenter $2,224,000 (3)
-Salary Remaining : $582,476
-Salary Average : $2,224,000
-Salary Average Remaining : $582,476
Patrick Maroon $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Karel Vejmelka $2,000,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Ben Hutton $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Drew Helleson $1,927,000 (3)
-Salary Remaining : $504,690
-Salary Average : $1,927,000
-Salary Average Remaining : $504,690
Jaycob Megna $1,600,000 (3)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Dominic Toninato $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Alex Belzile $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Jonas Johansson $1,500,000 (3)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Owen Pickering $1,464,000 (3)
-Salary Remaining : $383,429
-Salary Average : $1,464,000
-Salary Average Remaining : $383,429
Gunnarwolfe Fontaine $1,381,000 (3)
-Salary Remaining : $361,690
-Salary Average : $1,381,000
-Salary Average Remaining : $361,690
Max McCue $1,379,000 (3)
-Salary Remaining : $361,167
-Salary Average : $1,379,000
-Salary Average Remaining : $361,167
Luke Tuch $1,340,000 (3)
-Salary Remaining : $350,952
-Salary Average : $1,340,000
-Salary Average Remaining : $350,952
Tyler Tucker $1,338,000 (2)
-Salary Remaining : $350,429
-Salary Average : $1,338,000
-Salary Average Remaining : $350,429
John Parker-Jones $1,334,000 (3)
-Salary Remaining : $349,381
-Salary Average : $1,334,000
-Salary Average Remaining : $349,381
Joni Jurmo $1,322,000 (3)
-Salary Remaining : $346,238
-Salary Average : $1,322,000
-Salary Average Remaining : $346,238
Florian Xhekaj $1,289,000 (3)
-Salary Remaining : $337,595
-Salary Average : $1,289,000
-Salary Average Remaining : $337,595
Noah Laba $1,280,000 (3)
-Salary Remaining : $335,238
-Salary Average : $1,280,000
-Salary Average Remaining : $335,238
Michael Buchinger $1,275,000 (3)
-Salary Remaining : $333,929
-Salary Average : $1,275,000
-Salary Average Remaining : $333,929
Tanner Pearson $1,132,000 (3)
-Salary Remaining : $296,476
-Salary Average : $1,132,000
-Salary Average Remaining : $296,476
Jonny Brodzinski $1,127,000 (3)
-Salary Remaining : $295,167
-Salary Average : $1,127,000
-Salary Average Remaining : $295,167
Martin Frk $1,119,000 (3)
-Salary Remaining : $293,071
-Salary Average : $1,119,000
-Salary Average Remaining : $293,071
Vinni Lettieri $1,114,000 (1)
-Salary Remaining : $291,762
-Salary Average : $1,114,000
-Salary Average Remaining : $291,762
Matt Luff $1,114,000 (3)
-Salary Remaining : $291,762
-Salary Average : $1,114,000
-Salary Average Remaining : $291,762
Luke Hughes $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Devante Stephens $906,000 (1)
-Salary Remaining : $237,286
-Salary Average : $906,000
-Salary Average Remaining : $237,286
Henrik Rybinski $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Devin Shore $0 (0)
Total Pro Players34
Salary Commitment
Year 2025 : $60,430,000
Year 2026 : $45,356,000
Year 2027 : $34,307,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,430,000
Year 2026 : $45,356,000
Year 2027 : $34,307,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $60,430,000
Year 2026 : $45,356,000
Year 2027 : $34,307,000
Year 2028 : $0

Farm Players Salaries

Luke Philp $221,400 (1)
Salary Remaining : $57,986
Salary Average : $221,400
Salary Average Remaining : $57,986
Brogan Rafferty $217,700 (1)
Salary Remaining : $57,017
Salary Average : $217,700
Salary Average Remaining : $57,017
Nick Abruzzese $217,000 (1)
Salary Remaining : $56,833
Salary Average : $217,000
Salary Average Remaining : $56,833
Arshdeep Bains $217,000 (1)
Salary Remaining : $56,833
Salary Average : $217,000
Salary Average Remaining : $56,833
Ryan Reaves $213,600 (1)
Salary Remaining : $55,943
Salary Average : $213,600
Salary Average Remaining : $55,943
Vyacheslav Buteyets $195,000 (3)
Salary Remaining : $51,071
Salary Average : $195,000
Salary Average Remaining : $51,071
Calle Rosen $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Danila Klimovich $134,700 (3)
Salary Remaining : $35,279
Salary Average : $134,700
Salary Average Remaining : $35,279
Filip Bystedt $134,100 (3)
Salary Remaining : $35,121
Salary Average : $134,100
Salary Average Remaining : $35,121
Samuel Helenius $134,000 (3)
Salary Remaining : $35,095
Salary Average : $134,000
Salary Average Remaining : $35,095
Ty Mueller $133,100 (3)
Salary Remaining : $34,860
Salary Average : $133,100
Salary Average Remaining : $34,860
Chaz Lucius $132,500 (1)
Salary Remaining : $34,702
Salary Average : $132,500
Salary Average Remaining : $34,702
Ryan Ufko $129,800 (3)
Salary Remaining : $33,995
Salary Average : $129,800
Salary Average Remaining : $33,995
Bryce Montgomery $128,800 (3)
Salary Remaining : $33,733
Salary Average : $128,800
Salary Average Remaining : $33,733
Olivier Nadeau $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Caedan Bankier $128,100 (3)
Salary Remaining : $33,550
Salary Average : $128,100
Salary Average Remaining : $33,550
Harrison Brunicke $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Chase Pietila $126,300 (3)
Salary Remaining : $33,079
Salary Average : $126,300
Salary Average Remaining : $33,079
Yaniv Perets $125,000 (3)
Salary Remaining : $32,738
Salary Average : $125,000
Salary Average Remaining : $32,738
Jakub Demek $119,700 (3)
Salary Remaining : $31,350
Salary Average : $119,700
Salary Average Remaining : $31,350
Ronnie Attard $118,800 (3)
Salary Remaining : $31,114
Salary Average : $118,800
Salary Average Remaining : $31,114
Tyler Madden $114,100 (2)
Salary Remaining : $29,883
Salary Average : $114,100
Salary Average Remaining : $29,883
Emil Bemstrom $108,700 (3)
Salary Remaining : $28,469
Salary Average : $108,700
Salary Average Remaining : $28,469
Robbie Russo $107,800 (1)
Salary Remaining : $28,233
Salary Average : $107,800
Salary Average Remaining : $28,233
Anthony Angello $106,800 (1)
Salary Remaining : $27,971
Salary Average : $106,800
Salary Average Remaining : $27,971
Spencer Smallman $104,500 (1)
Salary Remaining : $27,369
Salary Average : $104,500
Salary Average Remaining : $27,369
Carson Golder $104,100 (3)
Salary Remaining : $27,264
Salary Average : $104,100
Salary Average Remaining : $27,264
Xavier Parent $102,400 (2)
Salary Remaining : $26,819
Salary Average : $102,400
Salary Average Remaining : $26,819
Ben Gaudreau $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Kevin Korchinski $91,833 (2)
Salary Remaining : $24,052
Salary Average : $91,833
Salary Average Remaining : $24,052
Sebastian Cossa $86,333 (2)
Salary Remaining : $22,611
Salary Average : $86,333
Salary Average Remaining : $22,611
Owen Sillinger $86,000 (1)
Salary Remaining : $22,524
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players32
Salary Commitment
Year 2025 : $4,345,466
Year 2026 : $2,471,166
Year 2027 : $2,076,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,334,466
Year 2026 : $2,471,166
Year 2027 : $2,076,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,484 - 91.39%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 966 - 96.58%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,717 - 85.86%
Farm Level 2: 1000 - $15 - 957 - 95.72%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,450 - 96.94%
Average Income per Game$1,775,385
Year to Date Revenue$10,652,308
Farm
Home Games Left0
Average Attendance - %2,674 - 89.15%
Average Income per Game$110,945
Year to Date Revenue$554,727

Expense

Pro Players Total Salaries$75,501,000
Farm Players Total Salaries$2,989,700
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,471,813
Projected Bank Account$4,471,813

Pro Players Salaries

Claude Giroux $9,500,000 (3)
-Salary Remaining : $2,488,095
-Salary Average : $9,500,000
-Salary Average Remaining : $2,488,095
Jake McCabe $7,500,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $1,964,286
Tim Stutzle $5,199,000 (2)
-Salary Remaining : $1,361,643
-Salary Average : $5,199,000
-Salary Average Remaining : $1,361,643
Radko Gudas $4,600,000 (2)
-Salary Remaining : $1,204,762
-Salary Average : $4,600,000
-Salary Average Remaining : $1,204,762
Jesper Bratt $4,505,000 (2)
-Salary Remaining : $1,179,881
-Salary Average : $4,505,000
-Salary Average Remaining : $1,179,881
Derek Forbort $4,500,000 (2)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Pavel Buchnevich $4,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Jack Hughes $4,242,000 (1)
-Salary Remaining : $1,111,000
-Salary Average : $4,242,000
-Salary Average Remaining : $1,111,000
Rasmus Dahlin $3,938,000 (3)
-Salary Remaining : $1,031,381
-Salary Average : $3,938,000
-Salary Average Remaining : $1,031,381
Owen Tippett $3,685,000 (3)
-Salary Remaining : $965,119
-Salary Average : $3,685,000
-Salary Average Remaining : $965,119
Drew O'Connor $3,500,000 (3)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Linus Ullmark $3,498,000 (2)
-Salary Remaining : $916,143
-Salary Average : $3,498,000
-Salary Average Remaining : $916,143
Dawson Mercer $3,150,000 (3)
-Salary Remaining : $825,000
-Salary Average : $3,150,000
-Salary Average Remaining : $825,000
Dylan Coghlan $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Jesse Puljujarvi $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Luke Glendening $2,250,000 (2)
-Salary Remaining : $589,286
-Salary Average : $2,250,000
-Salary Average Remaining : $589,286
Matthew Robertson $1,402,000 (3)
-Salary Remaining : $367,190
-Salary Average : $1,402,000
-Salary Average Remaining : $367,190
Nico Sturm $1,252,000 (1)
-Salary Remaining : $327,905
-Salary Average : $1,097,000
-Salary Average Remaining : $287,310
Christian Fischer $1,208,000 (2)
-Salary Remaining : $316,381
-Salary Average : $1,659,000
-Salary Average Remaining : $434,500
Ethan Haider $1,072,000 (3)
-Salary Remaining : $280,762
-Salary Average : $1,072,000
-Salary Average Remaining : $280,762
Malcolm Subban $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Total Pro Players21
Salary Commitment
Year 2025 : $75,501,000
Year 2026 : $61,507,000
Year 2027 : $35,747,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,797,000
Year 2026 : $61,958,000
Year 2027 : $35,747,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $75,501,000
Year 2026 : $61,507,000
Year 2027 : $35,747,000
Year 2028 : $0

Farm Players Salaries

Philipp Grubauer $200,000 (2)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Vitek Vanecek $160,000 (3)
Salary Remaining : $41,905
Salary Average : $160,000
Salary Average Remaining : $41,905
Jakob Pelletier $148,800 (3)
Salary Remaining : $38,971
Salary Average : $148,800
Salary Average Remaining : $38,971
Helge Grans $145,200 (3)
Salary Remaining : $38,029
Salary Average : $145,200
Salary Average Remaining : $38,029
Samuel Johannesson $137,200 (3)
Salary Remaining : $35,933
Salary Average : $137,200
Salary Average Remaining : $35,933
Donovan Sebrango $135,600 (3)
Salary Remaining : $35,514
Salary Average : $135,600
Salary Average Remaining : $35,514
Ethan Edwards $134,100 (3)
Salary Remaining : $35,121
Salary Average : $134,100
Salary Average Remaining : $35,121
David Gustafsson $133,300 (2)
Salary Remaining : $34,912
Salary Average : $133,300
Salary Average Remaining : $34,912
Alex Beaucage $131,500 (3)
Salary Remaining : $34,440
Salary Average : $131,500
Salary Average Remaining : $34,440
Anton Johansson $127,900 (3)
Salary Remaining : $33,498
Salary Average : $127,900
Salary Average Remaining : $33,498
Fabian Wagner $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Josh Bloom $127,100 (3)
Salary Remaining : $33,288
Salary Average : $127,100
Salary Average Remaining : $33,288
Jayden Grubbe $126,800 (3)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Jack Rathbone $123,200 (2)
Salary Remaining : $32,267
Salary Average : $123,200
Salary Average Remaining : $32,267
Ethan Samson $122,700 (3)
Salary Remaining : $32,136
Salary Average : $122,700
Salary Average Remaining : $32,136
Hugh McGing $110,000 (2)
Salary Remaining : $28,810
Salary Average : $110,000
Salary Average Remaining : $28,810
Eetu Liukas $109,500 (3)
Salary Remaining : $28,679
Salary Average : $109,500
Salary Average Remaining : $28,679
Trevor Kuntar $109,300 (3)
Salary Remaining : $28,626
Salary Average : $109,300
Salary Average Remaining : $28,626
Dalton Bancroft $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Chris Wilkie $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Clark Bishop $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Peter DiLiberatore $99,000 (2)
Salary Remaining : $25,929
Salary Average : $99,000
Salary Average Remaining : $25,929
Layton Ahac $98,800 (2)
Salary Remaining : $25,876
Salary Average : $98,800
Salary Average Remaining : $25,876
Matthew Maggio $82,000 (2)
Salary Remaining : $21,476
Salary Average : $82,000
Salary Average Remaining : $21,476
Total Farm Players24
Salary Commitment
Year 2025 : $2,989,700
Year 2026 : $2,689,700
Year 2027 : $1,843,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,989,700
Year 2026 : $2,689,700
Year 2027 : $1,843,400
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,062 - 81.25%
Level 3: 2000 - $40 - 1,904 - 95.20%
Level 4: 4000 - $25 - 3,454 - 86.34%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,505 - 75.23%
Farm Level 2: 1000 - $20 - 708 - 70.83%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,420 - 91.22%
Average Income per Game$1,738,629
Year to Date Revenue$5,215,887
Farm
Home Games Left0
Average Attendance - %2,213 - 73.77%
Average Income per Game$110,786
Year to Date Revenue$332,359

Expense

Pro Players Total Salaries$74,008,000
Farm Players Total Salaries$3,684,617
Coaches Total Salaries$9,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$114,525,313
Projected Bank Account$114,525,313

Pro Players Salaries

Kyle Connor $9,260,000 (3)
-Salary Remaining : $2,425,238
-Salary Average : $9,260,000
-Salary Average Remaining : $2,425,238
Justin Faulk $9,000,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $2,357,143
Jake Walman $8,350,000 (3)
-Salary Remaining : $2,186,905
-Salary Average : $8,350,000
-Salary Average Remaining : $2,186,905
Tyler Bertuzzi $5,950,000 (3)
-Salary Remaining : $1,558,333
-Salary Average : $5,950,000
-Salary Average Remaining : $1,558,333
Scott Laughton $5,250,000 (2)
-Salary Remaining : $1,375,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,375,000
Ross Colton $4,850,000 (3)
-Salary Remaining : $1,270,238
-Salary Average : $4,850,000
-Salary Average Remaining : $1,270,238
Tyler Toffoli $4,165,000 (2)
-Salary Remaining : $1,090,833
-Salary Average : $4,165,000
-Salary Average Remaining : $1,090,833
Dylan Larkin $3,544,000 (2)
-Salary Remaining : $928,190
-Salary Average : $3,363,000
-Salary Average Remaining : $880,786
Casey Mittelstadt $3,362,000 (3)
-Salary Remaining : $880,524
-Salary Average : $3,362,000
-Salary Average Remaining : $880,524
Zach Hyman $3,175,000 (3)
-Salary Remaining : $831,548
-Salary Average : $3,175,000
-Salary Average Remaining : $831,548
Noah Cates $2,857,000 (3)
-Salary Remaining : $748,262
-Salary Average : $2,857,000
-Salary Average Remaining : $748,262
Josh Manson $2,524,000 (3)
-Salary Remaining : $661,048
-Salary Average : $2,524,000
-Salary Average Remaining : $661,048
MacKenzie Weegar $2,472,000 (1)
-Salary Remaining : $647,429
-Salary Average : $964,000
-Salary Average Remaining : $252,476
Warren Foegele $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Jake Allen $1,650,000 (2)
-Salary Remaining : $432,143
-Salary Average : $1,650,000
-Salary Average Remaining : $432,143
Anthony Beauvillier $1,430,000 (1)
-Salary Remaining : $374,524
-Salary Average : $2,851,000
-Salary Average Remaining : $746,690
Joey Daccord $1,205,000 (2)
-Salary Remaining : $315,595
-Salary Average : $875,710
-Salary Average Remaining : $229,353
Keaton Middleton $1,171,000 (2)
-Salary Remaining : $306,690
-Salary Average : $1,171,000
-Salary Average Remaining : $306,690
Mikey Anderson $958,000 (1)
-Salary Remaining : $250,905
-Salary Average : $958,000
-Salary Average Remaining : $250,905
Jordan Greenway $835,000 (2)
-Salary Remaining : $218,690
-Salary Average : $913,234
-Salary Average Remaining : $239,180
Total Pro Players20
Salary Commitment
Year 2025 : $74,008,000
Year 2026 : $67,148,000
Year 2027 : $40,328,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,488,944
Year 2026 : $66,715,944
Year 2027 : $40,328,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,008,000
Year 2026 : $67,148,000
Year 2027 : $40,328,000
Year 2028 : $0

Farm Players Salaries

Jan Rutta $290,000 (2)
Salary Remaining : $75,952
Salary Average : $290,000
Salary Average Remaining : $75,952
Cole Smith $250,000 (3)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Spencer Knight $247,200 (2)
Salary Remaining : $64,743
Salary Average : $92,500
Salary Average Remaining : $24,226
Sam Lafferty $220,000 (2)
Salary Remaining : $57,619
Salary Average : $220,000
Salary Average Remaining : $57,619
Dysin Mayo $193,400 (2)
Salary Remaining : $50,652
Salary Average : $193,400
Salary Average Remaining : $50,652
Matt Grzelcyk $180,000 (2)
Salary Remaining : $47,143
Salary Average : $180,000
Salary Average Remaining : $47,143
Devin Cooley $175,000 (2)
Salary Remaining : $45,833
Salary Average : $175,000
Salary Average Remaining : $45,833
Ryan Lomberg $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Bradly Nadeau $142,200 (3)
Salary Remaining : $37,243
Salary Average : $142,200
Salary Average Remaining : $37,243
Rhett Pitlick $135,200 (3)
Salary Remaining : $35,410
Salary Average : $135,200
Salary Average Remaining : $35,410
Riley Hughes $131,900 (3)
Salary Remaining : $34,545
Salary Average : $131,900
Salary Average Remaining : $34,545
Connor Mackey $131,900 (1)
Salary Remaining : $34,545
Salary Average : $131,900
Salary Average Remaining : $34,545
Marek Alscher $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Elias Salomonsson $128,400 (3)
Salary Remaining : $33,629
Salary Average : $128,400
Salary Average Remaining : $33,629
Francesco Arcuri $126,800 (3)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Julian Lutz $125,800 (3)
Salary Remaining : $32,948
Salary Average : $125,800
Salary Average Remaining : $32,948
Will Cranley $107,500 (3)
Salary Remaining : $28,155
Salary Average : $107,500
Salary Average Remaining : $28,155
Kyle Masters $103,700 (3)
Salary Remaining : $27,160
Salary Average : $103,700
Salary Average Remaining : $27,160
Brett Brochu $100,000 (3)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Cole Schwindt $93,400 (1)
Salary Remaining : $24,462
Salary Average : $84,304
Salary Average Remaining : $22,080
Brandon Coe $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Dakota Joshua $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Mikael Pyyhtia $89,750 (1)
Salary Remaining : $23,506
Salary Average : $89,750
Salary Average Remaining : $23,506
Vadim Zherenko $84,667 (1)
Salary Remaining : $22,175
Salary Average : $84,667
Salary Average Remaining : $22,175
Jared Davidson $84,200 (3)
Salary Remaining : $22,052
Salary Average : $84,200
Salary Average Remaining : $22,052
Ryder Rolston $82,500 (1)
Salary Remaining : $21,607
Salary Average : $82,500
Salary Average Remaining : $21,607
Total Farm Players26
Salary Commitment
Year 2025 : $3,684,617
Year 2026 : $3,019,900
Year 2027 : $1,714,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,520,821
Year 2026 : $2,865,200
Year 2027 : $1,714,300
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $45 - 1,827 - 91.33%
Level 4: 4000 - $30 - 3,125 - 78.13%
Luxury : 1000 - $120 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 1,211 - 60.55%
Farm Level 2: 1000 - $30 - 500 - 50.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,952 - 94.18%
Average Income per Game$1,647,855
Year to Date Revenue$6,591,418
Farm
Home Games Left0
Average Attendance - %1,711 - 57.03%
Average Income per Game$112,569
Year to Date Revenue$225,138

Expense

Pro Players Total Salaries$74,778,000
Farm Players Total Salaries$3,013,912
Coaches Total Salaries$2,000,000
Luxury Taxe Total$10,510
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,405,941
Projected Bank Account$47,405,941

Pro Players Salaries

Brock Nelson $9,420,000 (3)
-Salary Remaining : $2,467,143
-Salary Average : $9,420,000
-Salary Average Remaining : $2,467,143
Sidney Crosby $7,860,000 (1)
-Salary Remaining : $2,058,571
-Salary Average : $7,860,000
-Salary Average Remaining : $2,058,571
John Tavares $6,594,000 (2)
-Salary Remaining : $1,727,000
-Salary Average : $5,662,000
-Salary Average Remaining : $1,482,905
Igor Shesterkin $5,628,000 (1)
-Salary Remaining : $1,474,000
-Salary Average : $786,000
-Salary Average Remaining : $205,857
Chris Kreider $5,330,000 (2)
-Salary Remaining : $1,395,952
-Salary Average : $7,999,500
-Salary Average Remaining : $2,095,107
Jake Guentzel $4,302,000 (3)
-Salary Remaining : $1,126,714
-Salary Average : $4,302,000
-Salary Average Remaining : $1,126,714
Ryan Nugent-Hopkins $4,083,000 (1)
-Salary Remaining : $1,069,357
-Salary Average : $5,441,000
-Salary Average Remaining : $1,425,024
Ilya Samsonov $3,960,000 (2)
-Salary Remaining : $1,037,143
-Salary Average : $3,960,000
-Salary Average Remaining : $1,037,143
K'Andre Miller $3,944,000 (2)
-Salary Remaining : $1,032,952
-Salary Average : $3,944,000
-Salary Average Remaining : $1,032,952
Colton Parayko $3,415,000 (1)
-Salary Remaining : $894,405
-Salary Average : $5,670,000
-Salary Average Remaining : $1,485,000
Brett Kulak $2,995,000 (1)
-Salary Remaining : $784,405
-Salary Average : $2,995,000
-Salary Average Remaining : $784,405
Ty Emberson $2,950,000 (5)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Connor Brown $2,800,000 (2)
-Salary Remaining : $733,333
-Salary Average : $2,800,000
-Salary Average Remaining : $733,333
Steven Lorentz $2,555,000 (1)
-Salary Remaining : $669,167
-Salary Average : $2,555,000
-Salary Average Remaining : $669,167
Samuel Girard $2,275,000 (2)
-Salary Remaining : $595,833
-Salary Average : $802,645
-Salary Average Remaining : $210,217
Logan O'Connor $1,887,000 (1)
-Salary Remaining : $494,214
-Salary Average : $1,887,000
-Salary Average Remaining : $494,214
Kevin Bahl $1,442,000 (2)
-Salary Remaining : $377,667
-Salary Average : $1,442,000
-Salary Average Remaining : $377,667
Nathan Aspinall $1,269,000 (3)
-Salary Remaining : $332,357
-Salary Average : $1,269,000
-Salary Average Remaining : $332,357
Michael Kesselring $1,144,000 (2)
-Salary Remaining : $299,619
-Salary Average : $1,144,000
-Salary Average Remaining : $299,619
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Total Pro Players20
Salary Commitment
Year 2025 : $74,778,000
Year 2026 : $45,430,000
Year 2027 : $17,941,000
Year 2028 : $2,950,000
Salary Average Commitment
Year 2025 : $73,814,145
Year 2026 : $45,695,145
Year 2027 : $17,941,000
Year 2028 : $2,950,000
Salary Cap with 1 Way Contract
Year 2025 : $74,778,000
Year 2026 : $45,430,000
Year 2027 : $17,941,000
Year 2028 : $2,950,000

Farm Players Salaries

Tyler Motte $260,000 (1)
Salary Remaining : $68,095
Salary Average : $260,000
Salary Average Remaining : $68,095
Kyle Burroughs $255,500 (1)
Salary Remaining : $66,917
Salary Average : $255,500
Salary Average Remaining : $66,917
Felix Sandstrom $158,500 (2)
Salary Remaining : $41,512
Salary Average : $158,500
Salary Average Remaining : $41,512
Oskar Back $148,500 (3)
Salary Remaining : $38,893
Salary Average : $148,500
Salary Average Remaining : $38,893
Mark Kastelic $140,200 (2)
Salary Remaining : $36,719
Salary Average : $140,200
Salary Average Remaining : $36,719
Dylan Roobroeck $139,000 (3)
Salary Remaining : $36,405
Salary Average : $139,000
Salary Average Remaining : $36,405
Dylan Peterson $135,300 (3)
Salary Remaining : $35,436
Salary Average : $135,300
Salary Average Remaining : $35,436
Benoit-Olivier Groulx $134,000 (2)
Salary Remaining : $35,095
Salary Average : $134,000
Salary Average Remaining : $35,095
Cole Clayton $133,600 (3)
Salary Remaining : $34,990
Salary Average : $133,600
Salary Average Remaining : $34,990
Anthony Romano $132,000 (3)
Salary Remaining : $34,571
Salary Average : $132,000
Salary Average Remaining : $34,571
Shakir Mukhamadullin $129,417 (1)
Salary Remaining : $33,895
Salary Average : $129,417
Salary Average Remaining : $33,895
Shai Buium $128,700 (3)
Salary Remaining : $33,707
Salary Average : $128,700
Salary Average Remaining : $33,707
Luca Pinelli $128,400 (3)
Salary Remaining : $33,629
Salary Average : $128,400
Salary Average Remaining : $33,629
Ryan Suzuki $124,300 (2)
Salary Remaining : $32,555
Salary Average : $124,300
Salary Average Remaining : $32,555
Aku Raty $110,800 (3)
Salary Remaining : $29,019
Salary Average : $110,800
Salary Average Remaining : $29,019
Curtis Douglas $106,600 (2)
Salary Remaining : $27,919
Salary Average : $106,600
Salary Average Remaining : $27,919
Aaron Ness $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Joe Goalie $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Mike Hardman $99,000 (1)
Salary Remaining : $25,929
Salary Average : $99,000
Salary Average Remaining : $25,929
Bokondji Imama $91,400 (1)
Salary Remaining : $23,938
Salary Average : $91,400
Salary Average Remaining : $23,938
Mavrik Bourque $89,417 (1)
Salary Remaining : $23,419
Salary Average : $89,417
Salary Average Remaining : $23,419
Erik Portillo $87,500 (1)
Salary Remaining : $22,917
Salary Average : $87,500
Salary Average Remaining : $22,917
William Villeneuve $81,778 (1)
Salary Remaining : $21,418
Salary Average : $81,778
Salary Average Remaining : $21,418
Total Farm Players23
Salary Commitment
Year 2025 : $3,013,912
Year 2026 : $1,719,900
Year 2027 : $1,056,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,013,912
Year 2026 : $1,719,900
Year 2027 : $1,056,300
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,938,667
Farm Players Total Salaries$6,194,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$8,650,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,904,810
Projected Bank Account$10,904,810

Pro Players Salaries

Steven Stamkos $14,900,000 (2)
-Salary Remaining : $3,902,381
-Salary Average : $14,900,000
-Salary Average Remaining : $3,902,381
Petr Mrazek $8,255,000 (2)
-Salary Remaining : $2,162,024
-Salary Average : $8,255,000
-Salary Average Remaining : $2,162,024
Darnell Nurse $7,550,000 (3)
-Salary Remaining : $1,977,381
-Salary Average : $7,550,000
-Salary Average Remaining : $1,977,381
Anthony Mantha $6,525,000 (2)
-Salary Remaining : $1,708,929
-Salary Average : $6,525,000
-Salary Average Remaining : $1,708,929
Valtteri Puustinen $1,481,000 (3)
-Salary Remaining : $387,881
-Salary Average : $1,481,000
-Salary Average Remaining : $387,881
Samuel Bolduc $1,278,000 (2)
-Salary Remaining : $334,714
-Salary Average : $1,278,000
-Salary Average Remaining : $334,714
Carter George $983,000 (3)
-Salary Remaining : $257,452
-Salary Average : $983,000
-Salary Average Remaining : $257,452
Tyler Kleven $916,667 (1)
-Salary Remaining : $240,079
-Salary Average : $916,667
-Salary Average Remaining : $240,079
Zachary L'Heureux $800,000 (2)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Atley Calvert $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Brendan Gaunce $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Austin Watson $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Klim Kostin $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Ryder Korczak $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Bogdan Trineyev $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Isaac Poulter $750,000 (2)
-Salary Remaining : $196,429
-Salary Average : $934,000
-Salary Average Remaining : $244,619
Austin Wagner $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Ashton Sautner $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Matteo Pietroniro $750,000 (2)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Austin Strand $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Connor MacEachern $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Briley Wood $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Artur Cholach $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Anton Blidh $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players24
Salary Commitment
Year 2025 : $53,938,667
Year 2026 : $43,272,000
Year 2027 : $10,014,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $54,122,667
Year 2026 : $43,456,000
Year 2027 : $10,014,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,938,667
Year 2026 : $43,272,000
Year 2027 : $10,014,000
Year 2028 : $0

Farm Players Salaries

Matt Nieto $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Teddy Blueger $299,500 (2)
Salary Remaining : $78,440
Salary Average : $299,500
Salary Average Remaining : $78,440
Jansen Harkins $290,000 (3)
Salary Remaining : $75,952
Salary Average : $290,000
Salary Average Remaining : $75,952
William Lagesson $195,500 (2)
Salary Remaining : $51,202
Salary Average : $195,500
Salary Average Remaining : $51,202
Cody Glass $189,400 (3)
Salary Remaining : $49,605
Salary Average : $189,400
Salary Average Remaining : $49,605
Stephen Halliday $154,600 (3)
Salary Remaining : $40,490
Salary Average : $154,600
Salary Average Remaining : $40,490
Philipp Kurashev $151,400 (3)
Salary Remaining : $39,652
Salary Average : $151,400
Salary Average Remaining : $39,652
Carter Gylander $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Nikita Nesterenko $148,600 (3)
Salary Remaining : $38,919
Salary Average : $148,600
Salary Average Remaining : $38,919
Conor Geekie $148,500 (3)
Salary Remaining : $38,893
Salary Average : $148,500
Salary Average Remaining : $38,893
Michael Pezzetta $144,800 (3)
Salary Remaining : $37,924
Salary Average : $144,800
Salary Average Remaining : $37,924
Nils Hoglander $139,400 (2)
Salary Remaining : $36,510
Salary Average : $139,400
Salary Average Remaining : $36,510
Luca Cagnoni $138,400 (3)
Salary Remaining : $36,248
Salary Average : $138,400
Salary Average Remaining : $36,248
Owen Beck $133,300 (3)
Salary Remaining : $34,912
Salary Average : $133,300
Salary Average Remaining : $34,912
David Spacek $133,100 (3)
Salary Remaining : $34,860
Salary Average : $133,100
Salary Average Remaining : $34,860
Xavier Bernard $132,600 (3)
Salary Remaining : $34,729
Salary Average : $132,600
Salary Average Remaining : $34,729
Hunter Brzustewicz $132,200 (3)
Salary Remaining : $34,624
Salary Average : $132,200
Salary Average Remaining : $34,624
Zach Solow $131,700 (3)
Salary Remaining : $34,493
Salary Average : $131,700
Salary Average Remaining : $34,493
Dylan Wells $130,000 (3)
Salary Remaining : $34,048
Salary Average : $130,000
Salary Average Remaining : $34,048
Trevor Connelly $130,000 (3)
Salary Remaining : $34,048
Salary Average : $130,000
Salary Average Remaining : $34,048
Zayne Parekh $127,800 (3)
Salary Remaining : $33,471
Salary Average : $127,800
Salary Average Remaining : $33,471
Jakub Dvorak $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Felix Unger Sorum $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Parker Bell $127,600 (3)
Salary Remaining : $33,419
Salary Average : $127,600
Salary Average Remaining : $33,419
Ivan Demidov $126,800 (3)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Rodwin Dionicio $126,400 (3)
Salary Remaining : $33,105
Salary Average : $126,400
Salary Average Remaining : $33,105
Oliver Moore $126,400 (3)
Salary Remaining : $33,105
Salary Average : $126,400
Salary Average Remaining : $33,105
Jamieson Rees $123,800 (2)
Salary Remaining : $32,424
Salary Average : $123,800
Salary Average Remaining : $32,424
Declan Carlile $118,900 (3)
Salary Remaining : $31,140
Salary Average : $118,900
Salary Average Remaining : $31,140
Kaedan Korczak $113,400 (2)
Salary Remaining : $29,700
Salary Average : $113,400
Salary Average Remaining : $29,700
Ryan Hofer $113,000 (3)
Salary Remaining : $29,595
Salary Average : $113,000
Salary Average Remaining : $29,595
Mads Sogaard $109,400 (2)
Salary Remaining : $28,652
Salary Average : $109,400
Salary Average Remaining : $28,652
Mitchell Vande Sompel $106,500 (2)
Salary Remaining : $27,893
Salary Average : $106,500
Salary Average Remaining : $27,893
Anthony Vincent $103,500 (2)
Salary Remaining : $27,107
Salary Average : $103,500
Salary Average Remaining : $27,107
Cameron Hebig $101,400 (2)
Salary Remaining : $26,557
Salary Average : $101,400
Salary Average Remaining : $26,557
Curtis Hall $99,300 (2)
Salary Remaining : $26,007
Salary Average : $99,300
Salary Average Remaining : $26,007
Daniel D'Amato $97,900 (2)
Salary Remaining : $25,640
Salary Average : $97,900
Salary Average Remaining : $25,640
Logan Nijhoff $97,700 (2)
Salary Remaining : $25,588
Salary Average : $97,700
Salary Average Remaining : $25,588
Riley McKay $97,300 (2)
Salary Remaining : $25,483
Salary Average : $97,300
Salary Average Remaining : $25,483
Ian McKinnon $96,700 (2)
Salary Remaining : $25,326
Salary Average : $96,700
Salary Average Remaining : $25,326
Connor Bedard $95,000 (2)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Ben Steeves $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Riley Bezeau $92,300 (2)
Salary Remaining : $24,174
Salary Average : $92,300
Salary Average Remaining : $24,174
Bryan Yoon $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Jake Livingstone $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Zachary Massicotte $90,000 (2)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Total Farm Players46
Salary Commitment
Year 2025 : $6,194,500
Year 2026 : $5,799,500
Year 2027 : $3,560,900
Year 2028 : $0
Salary Average Commitment
Year 2025 : $6,194,500
Year 2026 : $5,799,500
Year 2027 : $3,560,900
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,941,000
Farm Players Total Salaries$2,621,367
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,961,107
Projected Bank Account$19,961,107

Pro Players Salaries

Jordan Eberle $9,000,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $2,357,143
Nazem Kadri $9,000,000 (3)
-Salary Remaining : $2,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $2,357,143
Martin Necas $6,000,000 (2)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Brett Pesce $4,004,000 (2)
-Salary Remaining : $1,048,667
-Salary Average : $10,000,000
-Salary Average Remaining : $2,619,048
Dmitry Kulikov $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Oliver Ekman-Larsson $3,802,000 (2)
-Salary Remaining : $995,762
-Salary Average : $3,802,000
-Salary Average Remaining : $995,762
Marcus Foligno $3,250,000 (2)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Nate Schmidt $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Logan Thompson $2,815,000 (2)
-Salary Remaining : $737,262
-Salary Average : $3,098,000
-Salary Average Remaining : $811,381
Drake Batherson $2,778,000 (2)
-Salary Remaining : $727,571
-Salary Average : $804,399
-Salary Average Remaining : $210,676
Nick Schmaltz $2,384,000 (1)
-Salary Remaining : $624,381
-Salary Average : $2,384,000
-Salary Average Remaining : $624,381
Mathieu Joseph $2,273,000 (1)
-Salary Remaining : $595,310
-Salary Average : $2,273,000
-Salary Average Remaining : $595,310
Cole Sillinger $2,009,000 (3)
-Salary Remaining : $526,167
-Salary Average : $2,009,000
-Salary Average Remaining : $526,167
Oliver Bjorkstrand $1,667,000 (2)
-Salary Remaining : $436,595
-Salary Average : $2,022,000
-Salary Average Remaining : $529,571
Juuso Valimaki $1,468,000 (2)
-Salary Remaining : $384,476
-Salary Average : $999,813
-Salary Average Remaining : $261,856
Tristan Luneau $1,411,000 (3)
-Salary Remaining : $369,548
-Salary Average : $1,411,000
-Salary Average Remaining : $369,548
Alexander Nylander $1,119,000 (3)
-Salary Remaining : $293,071
-Salary Average : $1,119,000
-Salary Average Remaining : $293,071
Ivan Fedotov $1,100,000 (3)
-Salary Remaining : $288,095
-Salary Average : $1,100,000
-Salary Average Remaining : $288,095
Ken Appleby $1,094,000 (3)
-Salary Remaining : $286,524
-Salary Average : $1,094,000
-Salary Average Remaining : $286,524
Carter Berger $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Michael Carcone $895,000 (1)
-Salary Remaining : $234,405
-Salary Average : $895,000
-Salary Average Remaining : $234,405
Nick Bjugstad $872,000 (3)
-Salary Remaining : $228,381
-Salary Average : $872,000
-Salary Average Remaining : $228,381
Total Pro Players22
Salary Commitment
Year 2025 : $64,941,000
Year 2026 : $54,389,000
Year 2027 : $16,605,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,133,212
Year 2026 : $58,581,212
Year 2027 : $16,605,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $64,941,000
Year 2026 : $54,389,000
Year 2027 : $16,605,000
Year 2028 : $0

Farm Players Salaries

Kaapo Kahkonen $272,100 (1)
Salary Remaining : $71,264
Salary Average : $75,000
Salary Average Remaining : $19,643
Elias Pettersson2 $141,200 (3)
Salary Remaining : $36,981
Salary Average : $141,200
Salary Average Remaining : $36,981
Cole O'Hara $135,400 (3)
Salary Remaining : $35,462
Salary Average : $135,400
Salary Average Remaining : $35,462
Philippe Daoust $133,800 (3)
Salary Remaining : $35,043
Salary Average : $133,800
Salary Average Remaining : $35,043
Keean Washkurak $133,100 (3)
Salary Remaining : $34,860
Salary Average : $133,100
Salary Average Remaining : $34,860
Taylor Makar $132,900 (3)
Salary Remaining : $34,807
Salary Average : $132,900
Salary Average Remaining : $34,807
Graham Sward $126,800 (3)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Dru Krebs $126,300 (3)
Salary Remaining : $33,079
Salary Average : $126,300
Salary Average Remaining : $33,079
Patrick Brown $117,000 (3)
Salary Remaining : $30,643
Salary Average : $117,000
Salary Average Remaining : $30,643
Gustav Lindstrom $110,200 (3)
Salary Remaining : $28,862
Salary Average : $110,200
Salary Average Remaining : $28,862
Spencer Martin $109,000 (3)
Salary Remaining : $28,548
Salary Average : $109,000
Salary Average Remaining : $28,548
Cole Reinhardt $108,200 (2)
Salary Remaining : $28,338
Salary Average : $85,584
Salary Average Remaining : $22,415
Vyacheslav Peksa $107,800 (3)
Salary Remaining : $28,233
Salary Average : $107,800
Salary Average Remaining : $28,233
Alex Alexeyev $106,300 (1)
Salary Remaining : $27,840
Salary Average : $89,417
Salary Average Remaining : $23,419
Riley Kidney $105,500 (3)
Salary Remaining : $27,631
Salary Average : $105,500
Salary Average Remaining : $27,631
Jett Woo $101,500 (2)
Salary Remaining : $26,583
Salary Average : $101,500
Salary Average Remaining : $26,583
Mason Primeau $100,900 (2)
Salary Remaining : $26,426
Salary Average : $100,900
Salary Average Remaining : $26,426
Cole Bardreau $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Colton Dach $96,400 (3)
Salary Remaining : $25,248
Salary Average : $96,400
Salary Average Remaining : $25,248
Charles Hudon $89,500 (1)
Salary Remaining : $23,440
Salary Average : $89,500
Salary Average Remaining : $23,440
Mikko Kokkonen $84,667 (1)
Salary Remaining : $22,175
Salary Average : $84,667
Salary Average Remaining : $22,175
Mason Millman $82,800 (3)
Salary Remaining : $21,686
Salary Average : $82,800
Salary Average Remaining : $21,686
Total Farm Players22
Salary Commitment
Year 2025 : $2,621,367
Year 2026 : $1,968,800
Year 2027 : $1,658,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,384,768
Year 2026 : $1,946,184
Year 2027 : $1,658,200
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,075 - 81.49%
Level 3: 2000 - $50 - 1,583 - 79.13%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 882 - 88.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,657 - 92.54%
Average Income per Game$1,652,917
Year to Date Revenue$3,305,833
Farm
Home Games Left0
Average Attendance - %2,882 - 96.07%
Average Income per Game$109,113
Year to Date Revenue$218,226

Expense

Pro Players Total Salaries$74,709,333
Farm Players Total Salaries$2,708,500
Coaches Total Salaries$2,545,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,156,062
Projected Bank Account$99,156,062

Pro Players Salaries

Jordan Kyrou $14,900,000 (3)
-Salary Remaining : $3,902,381
-Salary Average : $14,900,000
-Salary Average Remaining : $3,902,381
Mika Zibanejad $8,088,000 (1)
-Salary Remaining : $2,118,286
-Salary Average : $9,733,000
-Salary Average Remaining : $2,549,119
Tyler Seguin $4,740,000 (2)
-Salary Remaining : $1,241,429
-Salary Average : $7,028,000
-Salary Average Remaining : $1,840,667
Adam Pelech $4,052,000 (1)
-Salary Remaining : $1,061,238
-Salary Average : $4,052,000
-Salary Average Remaining : $1,061,238
Alex Tuch $4,000,000 (3)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Adrian Kempe $3,783,000 (2)
-Salary Remaining : $990,786
-Salary Average : $1,528,000
-Salary Average Remaining : $400,190
Michael McCarron $3,755,500 (3)
-Salary Remaining : $983,583
-Salary Average : $3,755,500
-Salary Average Remaining : $983,583
Alex DeBrincat $3,708,000 (2)
-Salary Remaining : $971,143
-Salary Average : $3,562,250
-Salary Average Remaining : $932,970
Esa Lindell $3,656,000 (3)
-Salary Remaining : $957,524
-Salary Average : $3,656,000
-Salary Average Remaining : $957,524
Ilya Sorokin $3,391,000 (2)
-Salary Remaining : $888,119
-Salary Average : $892,819
-Salary Average Remaining : $233,834
Colton Sissons $3,289,000 (2)
-Salary Remaining : $861,405
-Salary Average : $3,289,000
-Salary Average Remaining : $861,405
Ryan Pulock $3,233,000 (3)
-Salary Remaining : $846,738
-Salary Average : $3,233,000
-Salary Average Remaining : $846,738
Dan Vladar $2,755,500 (3)
-Salary Remaining : $721,679
-Salary Average : $2,755,500
-Salary Average Remaining : $721,679
Brandon Hagel $2,663,000 (3)
-Salary Remaining : $697,452
-Salary Average : $2,663,000
-Salary Average Remaining : $697,452
Ryan Shea $2,555,500 (3)
-Salary Remaining : $669,298
-Salary Average : $2,555,500
-Salary Average Remaining : $669,298
Mario Ferraro $1,502,000 (1)
-Salary Remaining : $393,381
-Salary Average : $812,000
-Salary Average Remaining : $212,667
Simon Holmstrom $997,000 (1)
-Salary Remaining : $261,119
-Salary Average : $997,000
-Salary Average Remaining : $261,119
Logan Cooley $950,000 (2)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
J.J. Moser $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Will Cuylle $902,500 (1)
-Salary Remaining : $236,369
-Salary Average : $902,500
-Salary Average Remaining : $236,369
Ridly Greig $863,333 (1)
-Salary Remaining : $226,111
-Salary Average : $863,333
-Salary Average Remaining : $226,111
Total Pro Players21
Salary Commitment
Year 2025 : $74,709,333
Year 2026 : $57,379,500
Year 2027 : $37,518,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,053,402
Year 2026 : $54,768,569
Year 2027 : $37,518,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,709,333
Year 2026 : $57,379,500
Year 2027 : $37,518,500
Year 2028 : $0

Farm Players Salaries

Joey Anderson $275,550 (3)
Salary Remaining : $72,168
Salary Average : $275,550
Salary Average Remaining : $72,168
Joona Koppanen $275,550 (3)
Salary Remaining : $72,168
Salary Average : $275,550
Salary Average Remaining : $72,168
Mitchell Stephens $222,500 (2)
Salary Remaining : $58,274
Salary Average : $222,500
Salary Average Remaining : $58,274
Marc McLaughlin $135,900 (2)
Salary Remaining : $35,593
Salary Average : $135,900
Salary Average Remaining : $35,593
Kyle McDonald $135,500 (2)
Salary Remaining : $35,488
Salary Average : $135,500
Salary Average Remaining : $35,488
Pierrick Dube $125,500 (2)
Salary Remaining : $32,869
Salary Average : $125,500
Salary Average Remaining : $32,869
Walker Duehr $121,200 (1)
Salary Remaining : $31,743
Salary Average : $121,200
Salary Average Remaining : $31,743
Nikke Kokko $120,000 (3)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Alex Limoges $117,300 (1)
Salary Remaining : $30,721
Salary Average : $117,300
Salary Average Remaining : $30,721
Blake McLaughlin $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Jordan Oesterle $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Nikita Tolopilo $85,000 (2)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Egor Zamula $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Daniil Miromanov $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Grant Hutton $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Beck Malenstyn $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Jordan Harris $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Sam Poulin $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Arttu Hyry $85,000 (3)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Clay Stevenson $85,000 (2)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Matt Rempe $82,000 (1)
Salary Remaining : $21,476
Salary Average : $82,000
Salary Average Remaining : $21,476
Lleyton Moore $80,000 (1)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Vincent Sevigny $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players23
Salary Commitment
Year 2025 : $2,708,500
Year 2026 : $2,140,500
Year 2027 : $1,351,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,708,500
Year 2026 : $2,140,500
Year 2027 : $1,351,100
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $79 - 0 - 0.00%
Level 3: 2000 - $59 - 0 - 0.00%
Level 4: 4000 - $39 - 0 - 0.00%
Luxury : 1000 - $149 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,060,332
Farm Players Total Salaries$4,569,633
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$3,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,447,996)
Projected Bank Account($1,447,996)

Pro Players Salaries

Alexander Kerfoot $9,000,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $2,357,143
Scott Mayfield $5,000,000 (2)
-Salary Remaining : $1,309,524
-Salary Average : $5,000,000
-Salary Average Remaining : $1,309,524
Ilya Lyubushkin $4,000,000 (3)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Alexander Wennberg $3,860,000 (2)
-Salary Remaining : $1,010,952
-Salary Average : $3,823,000
-Salary Average Remaining : $1,001,262
James van Riemsdyk $3,750,000 (1)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Dmitry Orlov $3,615,000 (2)
-Salary Remaining : $946,786
-Salary Average : $1,746,000
-Salary Average Remaining : $457,286
Erik Johnson $2,999,999 (2)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Justin Danforth $2,133,000 (1)
-Salary Remaining : $558,643
-Salary Average : $2,133,000
-Salary Average Remaining : $558,643
Ukko-Pekka Luukkonen $2,000,000 (3)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Michael DiPietro $1,958,000 (3)
-Salary Remaining : $512,810
-Salary Average : $1,958,000
-Salary Average Remaining : $512,810
Jakub Vrana $1,600,000 (3)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Troy Stecher $1,600,000 (3)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Tomas Nosek $1,600,000 (3)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Adam Klapka $1,238,000 (2)
-Salary Remaining : $324,238
-Salary Average : $1,238,000
-Salary Average Remaining : $324,238
Collin Delia $1,200,000 (2)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Mathew Dumba $1,109,000 (3)
-Salary Remaining : $290,452
-Salary Average : $1,109,000
-Salary Average Remaining : $290,452
Leo Carlsson $950,000 (2)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Mackie Samoskevich $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Tyson Foerster $863,333 (1)
-Salary Remaining : $226,111
-Salary Average : $863,333
-Salary Average Remaining : $226,111
Fedor Svechkov $850,000 (3)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Rasmus Asplund $809,000 (3)
-Salary Remaining : $211,881
-Salary Average : $809,000
-Salary Average Remaining : $211,881
Total Pro Players21
Salary Commitment
Year 2025 : $51,060,332
Year 2026 : $43,388,999
Year 2027 : $15,526,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,154,332
Year 2026 : $41,482,999
Year 2027 : $15,526,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $51,060,332
Year 2026 : $43,388,999
Year 2027 : $15,526,000
Year 2028 : $0

Farm Players Salaries

Derek Ryan $225,000 (1)
Salary Remaining : $58,929
Salary Average : $225,000
Salary Average Remaining : $58,929
James Reimer $221,100 (3)
Salary Remaining : $57,907
Salary Average : $221,100
Salary Average Remaining : $57,907
Joseph Blandisi $219,000 (1)
Salary Remaining : $57,357
Salary Average : $219,000
Salary Average Remaining : $57,357
Marcus Hogberg $218,000 (3)
Salary Remaining : $57,095
Salary Average : $218,000
Salary Average Remaining : $57,095
Ross Johnston $216,000 (1)
Salary Remaining : $56,571
Salary Average : $216,000
Salary Average Remaining : $56,571
Chase Priskie $215,700 (1)
Salary Remaining : $56,493
Salary Average : $215,700
Salary Average Remaining : $56,493
Dillon Heatherington $212,600 (1)
Salary Remaining : $55,681
Salary Average : $212,600
Salary Average Remaining : $55,681
Oliver Kylington $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Kurtis MacDermid $200,000 (2)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Tyson Jost $200,000 (3)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Phillip Di Giuseppe $175,000 (3)
Salary Remaining : $45,833
Salary Average : $175,000
Salary Average Remaining : $45,833
John Klingberg $175,000 (3)
Salary Remaining : $45,833
Salary Average : $175,000
Salary Average Remaining : $45,833
Chris Wagner $160,000 (3)
Salary Remaining : $41,905
Salary Average : $160,000
Salary Average Remaining : $41,905
Alex Barre-Boulet $152,400 (2)
Salary Remaining : $39,914
Salary Average : $152,400
Salary Average Remaining : $39,914
Adam Boqvist $148,400 (3)
Salary Remaining : $38,867
Salary Average : $148,400
Salary Average Remaining : $38,867
Joakim Kemell $145,000 (1)
Salary Remaining : $37,976
Salary Average : $145,000
Salary Average Remaining : $37,976
Connor Kelley $133,000 (3)
Salary Remaining : $34,833
Salary Average : $133,000
Salary Average Remaining : $34,833
Kalan Lind $132,600 (3)
Salary Remaining : $34,729
Salary Average : $132,600
Salary Average Remaining : $34,729
David Reinbacher $127,400 (3)
Salary Remaining : $33,367
Salary Average : $127,400
Salary Average Remaining : $33,367
Carson Rehkopf $127,100 (3)
Salary Remaining : $33,288
Salary Average : $127,100
Salary Average Remaining : $33,288
Devin Kaplan $126,500 (3)
Salary Remaining : $33,131
Salary Average : $126,500
Salary Average Remaining : $33,131
Gustav Olofsson $120,000 (2)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Chase Wouters $106,400 (2)
Salary Remaining : $27,867
Salary Average : $106,400
Salary Average Remaining : $27,867
Wyatt Bongiovanni $106,333 (1)
Salary Remaining : $27,849
Salary Average : $106,333
Salary Average Remaining : $27,849
Nikolas Brouillard $104,100 (1)
Salary Remaining : $27,264
Salary Average : $104,100
Salary Average Remaining : $27,264
Kevin Conley $102,600 (1)
Salary Remaining : $26,871
Salary Average : $102,600
Salary Average Remaining : $26,871
Thomas Milic $102,500 (3)
Salary Remaining : $26,845
Salary Average : $102,500
Salary Average Remaining : $26,845
Travis Howe $100,700 (1)
Salary Remaining : $26,374
Salary Average : $100,700
Salary Average Remaining : $26,374
Taylor Ward $97,200 (1)
Salary Remaining : $25,457
Salary Average : $97,200
Salary Average Remaining : $25,457
Total Farm Players29
Salary Commitment
Year 2025 : $4,569,633
Year 2026 : $2,825,400
Year 2027 : $2,246,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,569,633
Year 2026 : $2,825,400
Year 2027 : $2,246,600
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStapes Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,859,000
Farm Players Total Salaries$3,179,100
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($2,331,278)
Projected Bank Account($2,331,278)

Pro Players Salaries

Aaron Ekblad $8,550,000 (1)
-Salary Remaining : $2,239,286
-Salary Average : $8,550,000
-Salary Average Remaining : $2,239,286
Quinn Hughes $7,500,000 (3)
-Salary Remaining : $1,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $1,964,286
William Karlsson $7,500,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $1,964,286
Matt Boldy $7,000,000 (5)
-Salary Remaining : $1,833,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,833,333
Sean Monahan $6,500,000 (3)
-Salary Remaining : $1,702,381
-Salary Average : $6,500,000
-Salary Average Remaining : $1,702,381
Mark Stone $6,500,000 (3)
-Salary Remaining : $1,702,381
-Salary Average : $6,500,000
-Salary Average Remaining : $1,702,381
Thatcher Demko $5,007,000 (1)
-Salary Remaining : $1,311,357
-Salary Average : $1,384,000
-Salary Average Remaining : $362,476
Lucas Raymond $4,883,000 (3)
-Salary Remaining : $1,278,881
-Salary Average : $4,883,000
-Salary Average Remaining : $1,278,881
Alex Vlasic $4,831,000 (3)
-Salary Remaining : $1,265,262
-Salary Average : $4,831,000
-Salary Average Remaining : $1,265,262
Chandler Stephenson $4,715,000 (2)
-Salary Remaining : $1,234,881
-Salary Average : $4,155,000
-Salary Average Remaining : $1,088,214
Shane Pinto $3,125,000 (5)
-Salary Remaining : $818,452
-Salary Average : $3,125,000
-Salary Average Remaining : $818,452
Kirill Marchenko $1,562,500 (1)
-Salary Remaining : $409,226
-Salary Average : $1,562,500
-Salary Average Remaining : $409,226
Jacob Moverare $1,133,000 (1)
-Salary Remaining : $296,738
-Salary Average : $853,073
-Salary Average Remaining : $223,424
Chris Ortiz $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Adam McCormick $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Justin Sourdif $902,500 (1)
-Salary Remaining : $236,369
-Salary Average : $902,500
-Salary Average Remaining : $236,369
Brendan Furry $800,000 (1)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Magnus Hellberg $800,000 (2)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
Boris Katchouk $800,000 (1)
-Salary Remaining : $209,524
-Salary Average : $800,000
-Salary Average Remaining : $209,524
A.J. Greer $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Alexander Petrovic $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players21
Salary Commitment
Year 2025 : $75,609,000
Year 2026 : $45,854,000
Year 2027 : $40,339,000
Year 2028 : $10,125,000
Salary Average Commitment
Year 2025 : $71,146,073
Year 2026 : $45,294,000
Year 2027 : $40,339,000
Year 2028 : $10,125,000
Salary Cap with 1 Way Contract
Year 2025 : $75,609,000
Year 2026 : $45,854,000
Year 2027 : $40,339,000
Year 2028 : $10,125,000

Farm Players Salaries

Jake Evans $299,500 (1)
Salary Remaining : $78,440
Salary Average : $299,500
Salary Average Remaining : $78,440
Filip Hronek $277,200 (2)
Salary Remaining : $72,600
Salary Average : $91,688
Salary Average Remaining : $24,013
Sean Kuraly $255,500 (1)
Salary Remaining : $66,917
Salary Average : $255,500
Salary Average Remaining : $66,917
Radek Faksa $234,000 (2)
Salary Remaining : $61,286
Salary Average : $234,000
Salary Average Remaining : $61,286
Timothy Liljegren $219,600 (2)
Salary Remaining : $57,514
Salary Average : $219,600
Salary Average Remaining : $57,514
Hudson Fasching $211,500 (1)
Salary Remaining : $55,393
Salary Average : $211,500
Salary Average Remaining : $55,393
Nick Swaney $142,400 (3)
Salary Remaining : $37,295
Salary Average : $142,400
Salary Average Remaining : $37,295
Cedric Pare $135,700 (3)
Salary Remaining : $35,540
Salary Average : $135,700
Salary Average Remaining : $35,540
Jaroslav Chmelar $133,900 (3)
Salary Remaining : $35,069
Salary Average : $133,900
Salary Average Remaining : $35,069
Ty Murchison $128,800 (3)
Salary Remaining : $33,733
Salary Average : $128,800
Salary Average Remaining : $33,733
Emmitt Finnie $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Skyler Brind'Amour $125,800 (3)
Salary Remaining : $32,948
Salary Average : $125,800
Salary Average Remaining : $32,948
Vladislav Kolyachonok $124,900 (2)
Salary Remaining : $32,712
Salary Average : $124,900
Salary Average Remaining : $32,712
Jonathan Aspirot $120,000 (3)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Alexey Toropchenko $110,100 (2)
Salary Remaining : $28,836
Salary Average : $93,400
Salary Average Remaining : $24,462
Donavan Houle $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Andrew Lucas $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Yaroslav Askarov $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Austin Poganski $80,000 (1)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Alex Doucet $80,000 (1)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Mark Sinclair $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Total Farm Players21
Salary Commitment
Year 2025 : $3,179,100
Year 2026 : $1,960,100
Year 2027 : $914,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,976,888
Year 2026 : $1,757,888
Year 2027 : $914,300
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,831,666
Farm Players Total Salaries$2,615,800
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,670,426
Projected Bank Account$69,670,426

Pro Players Salaries

Charlie Coyle $7,325,000 (1)
-Salary Remaining : $1,918,452
-Salary Average : $7,325,000
-Salary Average Remaining : $1,918,452
Artturi Lehkonen $6,555,000 (1)
-Salary Remaining : $1,716,786
-Salary Average : $6,555,000
-Salary Average Remaining : $1,716,786
Victor Hedman $5,727,000 (3)
-Salary Remaining : $1,499,929
-Salary Average : $5,727,000
-Salary Average Remaining : $1,499,929
Brenden Dillon $4,124,000 (1)
-Salary Remaining : $1,080,095
-Salary Average : $4,124,000
-Salary Average Remaining : $1,080,095
Ryan McAllister $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Jason Polin $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Rickard Rakell $3,647,000 (2)
-Salary Remaining : $955,167
-Salary Average : $1,265,000
-Salary Average Remaining : $331,310
Mikael Granlund $3,371,000 (2)
-Salary Remaining : $882,881
-Salary Average : $4,244,000
-Salary Average Remaining : $1,111,524
Pyotr Kochetkov $3,326,000 (3)
-Salary Remaining : $871,095
-Salary Average : $3,326,000
-Salary Average Remaining : $871,095
Zach Whitecloud $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Jimmy Vesey $2,292,000 (1)
-Salary Remaining : $600,286
-Salary Average : $2,292,000
-Salary Average Remaining : $600,286
John Marino $1,977,000 (1)
-Salary Remaining : $517,786
-Salary Average : $763,000
-Salary Average Remaining : $199,833
Justin Barron $1,561,000 (2)
-Salary Remaining : $408,833
-Salary Average : $1,561,000
-Salary Average Remaining : $408,833
Jack Roslovic $1,517,000 (1)
-Salary Remaining : $397,310
-Salary Average : $1,153,000
-Salary Average Remaining : $301,976
Isak Rosen $1,450,000 (1)
-Salary Remaining : $379,762
-Salary Average : $1,450,000
-Salary Average Remaining : $379,762
Cameron Hughes $1,406,000 (2)
-Salary Remaining : $368,238
-Salary Average : $1,406,000
-Salary Average Remaining : $368,238
Kaiden Guhle $1,283,333 (1)
-Salary Remaining : $336,111
-Salary Average : $1,283,333
-Salary Average Remaining : $336,111
Cameron Whitehead $1,277,000 (3)
-Salary Remaining : $334,452
-Salary Average : $1,277,000
-Salary Average Remaining : $334,452
Nils Aman $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Avery Hayes $900,000 (1)
-Salary Remaining : $235,714
-Salary Average : $900,000
-Salary Average Remaining : $235,714
Dennis Hildeby $843,333 (1)
-Salary Remaining : $220,873
-Salary Average : $843,333
-Salary Average Remaining : $220,873
Connor Zary $825,000 (2)
-Salary Remaining : $216,071
-Salary Average : $825,000
-Salary Average Remaining : $216,071
Total Pro Players22
Salary Commitment
Year 2025 : $60,831,666
Year 2026 : $23,640,000
Year 2027 : $12,830,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,744,666
Year 2026 : $22,131,000
Year 2027 : $12,830,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $60,831,666
Year 2026 : $23,640,000
Year 2027 : $12,830,000
Year 2028 : $0

Farm Players Salaries

Ethan Cardwell $146,100 (3)
Salary Remaining : $38,264
Salary Average : $146,100
Salary Average Remaining : $38,264
Chase Bradley $134,500 (3)
Salary Remaining : $35,226
Salary Average : $134,500
Salary Average Remaining : $35,226
Blake Biondi $133,500 (3)
Salary Remaining : $34,964
Salary Average : $133,500
Salary Average Remaining : $34,964
Eduard Sale $129,000 (3)
Salary Remaining : $33,786
Salary Average : $129,000
Salary Average Remaining : $33,786
Sandis Vilmanis $128,800 (3)
Salary Remaining : $33,733
Salary Average : $128,800
Salary Average Remaining : $33,733
Charles-Alexis Legault $128,700 (3)
Salary Remaining : $33,707
Salary Average : $128,700
Salary Average Remaining : $33,707
Konnor Smith $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Filip Roos $126,800 (2)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Noel Nordh $126,600 (3)
Salary Remaining : $33,157
Salary Average : $126,600
Salary Average Remaining : $33,157
Ethan Gauthier $126,600 (3)
Salary Remaining : $33,157
Salary Average : $126,600
Salary Average Remaining : $33,157
Lukas Fischer $126,000 (3)
Salary Remaining : $33,000
Salary Average : $126,000
Salary Average Remaining : $33,000
Isaac Belliveau $125,500 (3)
Salary Remaining : $32,869
Salary Average : $125,500
Salary Average Remaining : $32,869
Sergei Murashov $117,000 (3)
Salary Remaining : $30,643
Salary Average : $117,000
Salary Average Remaining : $30,643
Brayden Tracey $114,600 (2)
Salary Remaining : $30,014
Salary Average : $114,600
Salary Average Remaining : $30,014
Tanner Dickinson $113,500 (3)
Salary Remaining : $29,726
Salary Average : $113,500
Salary Average Remaining : $29,726
Chase Wheatcroft $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Tristan Allard $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Wyatt Aamodt $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Ryan Sandelin $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Tobie Bisson $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Stefan Matteau $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Dan Renouf $90,000 (1)
Salary Remaining : $23,571
Salary Average : $90,000
Salary Average Remaining : $23,571
Matt Villalta $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Total Farm Players23
Salary Commitment
Year 2025 : $2,615,800
Year 2026 : $1,985,800
Year 2027 : $1,664,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,615,800
Year 2026 : $1,985,800
Year 2027 : $1,664,400
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,032,500
Farm Players Total Salaries$3,655,567
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,864,421
Projected Bank Account$105,864,421

Pro Players Salaries

Marcus Pettersson $5,955,000 (1)
-Salary Remaining : $1,559,643
-Salary Average : $5,955,000
-Salary Average Remaining : $1,559,643
Andre Burakovsky $5,355,500 (1)
-Salary Remaining : $1,402,631
-Salary Average : $5,355,500
-Salary Average Remaining : $1,402,631
Calvin Pickard $4,995,000 (2)
-Salary Remaining : $1,308,214
-Salary Average : $4,995,000
-Salary Average Remaining : $1,308,214
Matt Roy $4,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Tyler Johnson $3,995,000 (2)
-Salary Remaining : $1,046,310
-Salary Average : $3,995,000
-Salary Average Remaining : $1,046,310
Travis Konecny $3,539,000 (3)
-Salary Remaining : $926,881
-Salary Average : $3,539,000
-Salary Average Remaining : $926,881
Yakov Trenin $3,501,000 (2)
-Salary Remaining : $916,929
-Salary Average : $3,501,000
-Salary Average Remaining : $916,929
Calle Jarnkrok $3,207,000 (2)
-Salary Remaining : $839,929
-Salary Average : $3,830,000
-Salary Average Remaining : $1,003,095
Ivan Barbashev $2,750,000 (2)
-Salary Remaining : $720,238
-Salary Average : $2,750,000
-Salary Average Remaining : $720,238
Adam Gaudette $1,747,000 (3)
-Salary Remaining : $457,548
-Salary Average : $1,747,000
-Salary Average Remaining : $457,548
Joseph Woll $1,736,000 (2)
-Salary Remaining : $454,667
-Salary Average : $1,736,000
-Salary Average Remaining : $454,667
Eeli Tolvanen $1,464,000 (3)
-Salary Remaining : $383,429
-Salary Average : $1,464,000
-Salary Average Remaining : $383,429
Connor McMichael $1,344,000 (2)
-Salary Remaining : $352,000
-Salary Average : $1,344,000
-Salary Average Remaining : $352,000
Robert Mastrosimone $1,319,000 (3)
-Salary Remaining : $345,452
-Salary Average : $1,319,000
-Salary Average Remaining : $345,452
Paul Ludwinski $1,280,000 (3)
-Salary Remaining : $335,238
-Salary Average : $1,280,000
-Salary Average Remaining : $335,238
Scott Reedy $1,253,000 (2)
-Salary Remaining : $328,167
-Salary Average : $1,253,000
-Salary Average Remaining : $328,167
Dante Fabbro $1,200,000 (3)
-Salary Remaining : $314,286
-Salary Average : $1,200,000
-Salary Average Remaining : $314,286
Declan Chisholm $1,180,000 (2)
-Salary Remaining : $309,048
-Salary Average : $1,180,000
-Salary Average Remaining : $309,048
Joel Hofer $1,064,000 (2)
-Salary Remaining : $278,667
-Salary Average : $1,064,000
-Salary Average Remaining : $278,667
Joel Hanley $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Jon Merrill $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Travis Barron $973,000 (2)
-Salary Remaining : $254,833
-Salary Average : $973,000
-Salary Average Remaining : $254,833
Nicolas Roy $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Elmer Soderblom $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Mason Lohrei $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Alex Laferriere $875,000 (1)
-Salary Remaining : $229,167
-Salary Average : $875,000
-Salary Average Remaining : $229,167
Total Pro Players26
Salary Commitment
Year 2025 : $58,032,500
Year 2026 : $41,047,000
Year 2027 : $15,049,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $58,655,500
Year 2026 : $41,670,000
Year 2027 : $15,049,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $58,032,500
Year 2026 : $41,047,000
Year 2027 : $15,049,000
Year 2028 : $0

Farm Players Salaries

Rafael Harvey-Pinard $222,700 (2)
Salary Remaining : $58,326
Salary Average : $222,700
Salary Average Remaining : $58,326
Ivan Ivan $195,500 (2)
Salary Remaining : $51,202
Salary Average : $195,500
Salary Average Remaining : $51,202
Nikolai Kovalenko $149,500 (3)
Salary Remaining : $39,155
Salary Average : $149,500
Salary Average Remaining : $39,155
Oliver Wahlstrom $145,200 (3)
Salary Remaining : $38,029
Salary Average : $145,200
Salary Average Remaining : $38,029
Bear Hughes $144,200 (3)
Salary Remaining : $37,767
Salary Average : $144,200
Salary Average Remaining : $37,767
Justin Robidas $142,100 (3)
Salary Remaining : $37,217
Salary Average : $142,100
Salary Average Remaining : $37,217
Ville Koivunen $138,700 (3)
Salary Remaining : $36,326
Salary Average : $138,700
Salary Average Remaining : $36,326
Judd Caulfield $138,100 (3)
Salary Remaining : $36,169
Salary Average : $138,100
Salary Average Remaining : $36,169
Andre Lee $137,800 (3)
Salary Remaining : $36,090
Salary Average : $137,800
Salary Average Remaining : $36,090
Cole Krygier $137,700 (3)
Salary Remaining : $36,064
Salary Average : $137,700
Salary Average Remaining : $36,064
Riley Duran $134,500 (3)
Salary Remaining : $35,226
Salary Average : $134,500
Salary Average Remaining : $35,226
Cade Webber $134,500 (3)
Salary Remaining : $35,226
Salary Average : $134,500
Salary Average Remaining : $35,226
Matias Rajaniemi $134,400 (3)
Salary Remaining : $35,200
Salary Average : $134,400
Salary Average Remaining : $35,200
Jack Malone $134,200 (3)
Salary Remaining : $35,148
Salary Average : $134,200
Salary Average Remaining : $35,148
Ben McCartney $125,300 (3)
Salary Remaining : $32,817
Salary Average : $125,300
Salary Average Remaining : $32,817
Dawson Barteaux $110,600 (3)
Salary Remaining : $28,967
Salary Average : $110,600
Salary Average Remaining : $28,967
Jonathan Gruden $109,200 (2)
Salary Remaining : $28,600
Salary Average : $109,200
Salary Average Remaining : $28,600
Isaac Ratcliffe $108,800 (2)
Salary Remaining : $28,495
Salary Average : $108,800
Salary Average Remaining : $28,495
Keith Petruzzelli $106,100 (3)
Salary Remaining : $27,788
Salary Average : $106,100
Salary Average Remaining : $27,788
Tristan Lennox $102,600 (3)
Salary Remaining : $26,871
Salary Average : $102,600
Salary Average Remaining : $26,871
Garin Bjorklund $101,900 (3)
Salary Remaining : $26,688
Salary Average : $101,900
Salary Average Remaining : $26,688
Jacob MacDonald $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Blade Jenkins $97,100 (2)
Salary Remaining : $25,431
Salary Average : $97,100
Salary Average Remaining : $25,431
Kevin Mandolese $94,200 (2)
Salary Remaining : $24,671
Salary Average : $94,200
Salary Average Remaining : $24,671
Ryker Evans $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Ryan Johnson $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Olle Lycksell $87,500 (1)
Salary Remaining : $22,917
Salary Average : $87,500
Salary Average Remaining : $22,917
James Malatesta $84,167 (2)
Salary Remaining : $22,044
Salary Average : $84,167
Salary Average Remaining : $22,044
Ben King $79,000 (2)
Salary Remaining : $20,690
Salary Average : $79,000
Salary Average Remaining : $20,690
Noel Hoefenmayer $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Aidan McDonough $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carson Bantle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2025 : $3,655,567
Year 2026 : $3,208,067
Year 2027 : $2,217,400
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,655,567
Year 2026 : $3,208,067
Year 2027 : $2,217,400
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - $85 - 6,898 - 98.54%
Level 2: 6000 - $60 - 5,861 - 97.68%
Level 3: 3500 - $40 - 2,450 - 70.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1500 - $120 - 1,241 - 82.73%
Total Capacity :22000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 935 - 93.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %20,449 - 92.95%
Average Income per Game$1,884,641
Year to Date Revenue$13,192,489
Farm
Home Games Left0
Average Attendance - %2,935 - 97.83%
Average Income per Game$110,297
Year to Date Revenue$551,486

Expense

Pro Players Total Salaries$74,136,417
Farm Players Total Salaries$4,489,670
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$140,988,978
Projected Bank Account$140,988,978

Pro Players Salaries

John Carlson $10,750,000 (2)
-Salary Remaining : $2,815,476
-Salary Average : $10,750,000
-Salary Average Remaining : $2,815,476
Jonathan Huberdeau $7,550,000 (1)
-Salary Remaining : $1,977,381
-Salary Average : $7,550,000
-Salary Average Remaining : $1,977,381
Connor Murphy $5,500,000 (2)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Marc-Andre Fleury $5,250,000 (2)
-Salary Remaining : $1,375,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,375,000
Cam Talbot $4,550,000 (3)
-Salary Remaining : $1,191,667
-Salary Average : $4,550,000
-Salary Average Remaining : $1,191,667
Kevin Hayes $3,802,000 (1)
-Salary Remaining : $995,762
-Salary Average : $4,614,000
-Salary Average Remaining : $1,208,429
Ben Chiarot $3,750,000 (1)
-Salary Remaining : $982,143
-Salary Average : $3,750,000
-Salary Average Remaining : $982,143
Ondrej Palat $3,500,000 (2)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Joel Eriksson Ek $3,212,000 (1)
-Salary Remaining : $841,238
-Salary Average : $2,018,000
-Salary Average Remaining : $528,524
Brandon Tanev $3,010,000 (2)
-Salary Remaining : $788,333
-Salary Average : $3,010,000
-Salary Average Remaining : $788,333
Marcus Johansson $3,000,000 (1)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Jonathan Quick (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Jordan Martinook $2,995,000 (2)
-Salary Remaining : $784,405
-Salary Average : $2,995,000
-Salary Average Remaining : $784,405
Max Domi $2,374,000 (3)
-Salary Remaining : $621,762
-Salary Average : $2,374,000
-Salary Average Remaining : $621,762
Thomas Chabot $2,350,000 (2)
-Salary Remaining : $615,476
-Salary Average : $906,756
-Salary Average Remaining : $237,484
Alex Newhook $2,030,000 (2)
-Salary Remaining : $531,667
-Salary Average : $2,030,000
-Salary Average Remaining : $531,667
Jamie Oleksiak $2,000,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Erik Cernak $1,754,000 (2)
-Salary Remaining : $459,381
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Philip Tomasino $1,620,000 (2)
-Salary Remaining : $424,286
-Salary Average : $985,769
-Salary Average Remaining : $258,178
Kevin Stenlund $1,139,000 (2)
-Salary Remaining : $298,310
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Wyatt Johnston $1,000,417 (1)
-Salary Remaining : $262,014
-Salary Average : $1,000,417
-Salary Average Remaining : $262,014
Total Pro Players21
Salary Commitment
Year 2025 : $74,136,417
Year 2026 : $51,822,000
Year 2027 : $6,924,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,283,942
Year 2026 : $48,351,525
Year 2027 : $6,924,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,136,417
Year 2026 : $51,822,000
Year 2027 : $6,924,000
Year 2028 : $0

Farm Players Salaries

Eric Comrie $300,000 (3)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Matt Murray $290,000 (3)
Salary Remaining : $75,952
Salary Average : $290,000
Salary Average Remaining : $75,952
Charlie Lindgren $243,700 (3)
Salary Remaining : $63,826
Salary Average : $243,700
Salary Average Remaining : $63,826
Frederik Andersen $233,100 (2)
Salary Remaining : $61,050
Salary Average : $455,200
Salary Average Remaining : $119,219
Casey DeSmith $225,000 (2)
Salary Remaining : $58,929
Salary Average : $225,000
Salary Average Remaining : $58,929
Alexander Romanov $196,300 (2)
Salary Remaining : $51,412
Salary Average : $89,417
Salary Average Remaining : $23,419
Dennis Gilbert $162,470 (1)
Salary Remaining : $42,552
Salary Average : $75,000
Salary Average Remaining : $19,643
Dakota Mermis $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jack St. Ivany $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Gabriel Landeskog $148,700 (2)
Salary Remaining : $38,945
Salary Average : $148,700
Salary Average Remaining : $38,945
Luke Kunin $146,700 (2)
Salary Remaining : $38,421
Salary Average : $75,000
Salary Average Remaining : $19,643
Joel Farabee $145,200 (1)
Salary Remaining : $38,029
Salary Average : $80,700
Salary Average Remaining : $21,136
Brendan Lemieux $135,000 (1)
Salary Remaining : $35,357
Salary Average : $136,100
Salary Average Remaining : $35,645
Logan Stanley $132,400 (3)
Salary Remaining : $34,676
Salary Average : $132,400
Salary Average Remaining : $34,676
Miko Matikka $131,600 (3)
Salary Remaining : $34,467
Salary Average : $131,600
Salary Average Remaining : $34,467
Otto Stenberg $128,700 (3)
Salary Remaining : $33,707
Salary Average : $128,700
Salary Average Remaining : $33,707
Jake Furlong $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Nathan Villeneuve $126,600 (3)
Salary Remaining : $33,157
Salary Average : $126,600
Salary Average Remaining : $33,157
Anders Bjork $114,200 (2)
Salary Remaining : $29,910
Salary Average : $172,000
Salary Average Remaining : $45,048
Brett Seney $109,900 (1)
Salary Remaining : $28,783
Salary Average : $75,000
Salary Average Remaining : $19,643
Hunter Shepard $108,800 (2)
Salary Remaining : $28,495
Salary Average : $78,800
Salary Average Remaining : $20,638
Carter Mazur $107,300 (3)
Salary Remaining : $28,102
Salary Average : $107,300
Salary Average Remaining : $28,102
Carson Meyer (Out of Payroll) $107,300 (2)
Salary Remaining : $28,102
Salary Average : $81,816
Salary Average Remaining : $21,428
Kailer Yamamoto $106,700 (3)
Salary Remaining : $27,945
Salary Average : $106,700
Salary Average Remaining : $27,945
Yan Kuznetsov $105,800 (3)
Salary Remaining : $27,710
Salary Average : $105,800
Salary Average Remaining : $27,710
Jeremy Davies $105,600 (1)
Salary Remaining : $27,657
Salary Average : $75,000
Salary Average Remaining : $19,643
Sam Malinski $100,000 (2)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Matej Blumel $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Callahan Burke $87,500 (1)
Salary Remaining : $22,917
Salary Average : $87,500
Salary Average Remaining : $22,917
Nolan Allan $85,000 (2)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Connor Corcoran $85,000 (5)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Total Farm Players31
Salary Commitment
Year 2025 : $4,489,670
Year 2026 : $3,651,500
Year 2027 : $1,886,400
Year 2028 : $85,000
Salary Average Commitment
Year 2025 : $4,319,133
Year 2026 : $3,697,333
Year 2027 : $1,886,400
Year 2028 : $85,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $37 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,526,168
Farm Players Total Salaries$3,078,550
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,404,781
Projected Bank Account$51,404,781

Pro Players Salaries

Brandon Saad $4,950,000 (1)
-Salary Remaining : $1,296,429
-Salary Average : $4,950,000
-Salary Average Remaining : $1,296,429
Anthony Stolarz $4,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Ilya Mikheyev $4,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Andreas Athanasiou $4,200,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,100,000
Jayson Megna $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Mason McTavish $3,394,167 (1)
-Salary Remaining : $888,949
-Salary Average : $3,394,167
-Salary Average Remaining : $888,949
Calvin de Haan $3,103,000 (1)
-Salary Remaining : $812,690
-Salary Average : $6,412,500
-Salary Average Remaining : $1,679,464
Case McCarthy $3,000,001 (1)
-Salary Remaining : $785,715
-Salary Average : $3,000,001
-Salary Average Remaining : $785,715
Brett Davis $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Cade Borchardt $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Brandon Gignac $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Colin Miller $1,722,000 (1)
-Salary Remaining : $451,000
-Salary Average : $1,722,000
-Salary Average Remaining : $451,000
Vasily Podkolzin $1,699,000 (3)
-Salary Remaining : $444,976
-Salary Average : $1,699,000
-Salary Average Remaining : $444,976
Lian Bichsel $1,592,000 (3)
-Salary Remaining : $416,952
-Salary Average : $1,592,000
-Salary Average Remaining : $416,952
Matias Maccelli $1,479,000 (3)
-Salary Remaining : $387,357
-Salary Average : $1,479,000
-Salary Average Remaining : $387,357
Dominik Badinka $1,366,000 (3)
-Salary Remaining : $357,762
-Salary Average : $1,366,000
-Salary Average Remaining : $357,762
Jesper Wallstedt $1,350,000 (1)
-Salary Remaining : $353,571
-Salary Average : $1,350,000
-Salary Average Remaining : $353,571
Luke Henman $1,320,000 (3)
-Salary Remaining : $345,714
-Salary Average : $1,320,000
-Salary Average Remaining : $345,714
Alex Nedeljkovic $1,255,000 (1)
-Salary Remaining : $328,690
-Salary Average : $1,653,000
-Salary Average Remaining : $432,929
Daylan Kuefler $1,130,000 (3)
-Salary Remaining : $295,952
-Salary Average : $1,130,000
-Salary Average Remaining : $295,952
Samuel Laberge $974,000 (1)
-Salary Remaining : $255,095
-Salary Average : $974,000
-Salary Average Remaining : $255,095
Brandon Scanlin $966,000 (1)
-Salary Remaining : $253,000
-Salary Average : $966,000
-Salary Average Remaining : $253,000
Martin Pospisil $941,000 (1)
-Salary Remaining : $246,452
-Salary Average : $941,000
-Salary Average Remaining : $246,452
John Beecher $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Shane Wright $918,333 (2)
-Salary Remaining : $240,516
-Salary Average : $918,333
-Salary Average Remaining : $240,516
Dylan Garand $902,500 (1)
-Salary Remaining : $236,369
-Salary Average : $902,500
-Salary Average Remaining : $236,369
Olen Zellweger $844,167 (2)
-Salary Remaining : $221,091
-Salary Average : $844,167
-Salary Average Remaining : $221,091
Adam Wilsby $842,500 (1)
-Salary Remaining : $220,655
-Salary Average : $842,500
-Salary Average Remaining : $220,655
Pontus Holmberg $827,500 (1)
-Salary Remaining : $216,726
-Salary Average : $827,500
-Salary Average Remaining : $216,726
Zack Ostapchuk $825,000 (2)
-Salary Remaining : $216,071
-Salary Average : $825,000
-Salary Average Remaining : $216,071
Total Pro Players30
Salary Commitment
Year 2025 : $59,526,168
Year 2026 : $15,673,500
Year 2027 : $13,086,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,233,668
Year 2026 : $15,673,500
Year 2027 : $13,086,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,526,168
Year 2026 : $15,673,500
Year 2027 : $13,086,000
Year 2028 : $0

Farm Players Salaries

Brendan Less $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
C.J. Smith $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Brian Pinho $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Brayden Low $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Jake Schmaltz $135,400 (3)
Salary Remaining : $35,462
Salary Average : $135,400
Salary Average Remaining : $35,462
Topi Niemela $134,200 (3)
Salary Remaining : $35,148
Salary Average : $134,200
Salary Average Remaining : $35,148
Aleksanteri Kaskimaki $134,000 (3)
Salary Remaining : $35,095
Salary Average : $134,000
Salary Average Remaining : $35,095
Lucas Mercuri $133,800 (3)
Salary Remaining : $35,043
Salary Average : $133,800
Salary Average Remaining : $35,043
Christian Krygier $132,200 (3)
Salary Remaining : $34,624
Salary Average : $132,200
Salary Average Remaining : $34,624
Ty Nelson $130,900 (3)
Salary Remaining : $34,283
Salary Average : $130,900
Salary Average Remaining : $34,283
Damian Clara $129,100 (3)
Salary Remaining : $33,812
Salary Average : $129,100
Salary Average Remaining : $33,812
Vsevolod Komarov $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Ryan Mast $128,500 (3)
Salary Remaining : $33,655
Salary Average : $128,500
Salary Average Remaining : $33,655
Jack Peart $127,500 (3)
Salary Remaining : $33,393
Salary Average : $127,500
Salary Average Remaining : $33,393
Jack Beck $127,300 (3)
Salary Remaining : $33,340
Salary Average : $127,300
Salary Average Remaining : $33,340
Graeme Clarke $126,000 (2)
Salary Remaining : $33,000
Salary Average : $126,000
Salary Average Remaining : $33,000
Lane Pederson $117,200 (1)
Salary Remaining : $30,695
Salary Average : $117,200
Salary Average Remaining : $30,695
Brett Harrison $110,600 (3)
Salary Remaining : $28,967
Salary Average : $110,600
Salary Average Remaining : $28,967
Josiah Slavin $106,500 (2)
Salary Remaining : $27,893
Salary Average : $106,500
Salary Average Remaining : $27,893
Tyce Thompson $100,700 (2)
Salary Remaining : $26,374
Salary Average : $100,700
Salary Average Remaining : $26,374
Matthew Murray $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Aatu Raty $90,250 (1)
Salary Remaining : $23,637
Salary Average : $90,250
Salary Average Remaining : $23,637
Jesper Vikman $85,800 (2)
Salary Remaining : $22,471
Salary Average : $85,800
Salary Average Remaining : $22,471
Matt Anderson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Trevor Janicke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $3,078,550
Year 2026 : $1,971,100
Year 2027 : $1,552,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,078,550
Year 2026 : $1,971,100
Year 2027 : $1,552,100
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,495,791
Farm Players Total Salaries$4,349,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,128,158
Projected Bank Account$20,128,158

Pro Players Salaries

Dustin Tokarski $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Ethan de Jong $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Alex Gallant $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Kale Kessy $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Justin Hryckowian $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Simon Pinard $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Brett Budgell $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Dennis Cesana $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Grant Cruikshank $2,999,999 (1)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Noah Juulsen $2,999,900 (3)
-Salary Remaining : $785,688
-Salary Average : $2,999,900
-Salary Average Remaining : $785,688
Haydn Fleury $2,999,900 (3)
-Salary Remaining : $785,688
-Salary Average : $2,999,900
-Salary Average Remaining : $785,688
Brett Howden $2,992,000 (3)
-Salary Remaining : $783,619
-Salary Average : $2,992,000
-Salary Average Remaining : $783,619
Frank Nazar $2,528,000 (3)
-Salary Remaining : $662,095
-Salary Average : $2,528,000
-Salary Average Remaining : $662,095
Connor Clifton $2,302,000 (2)
-Salary Remaining : $602,905
-Salary Average : $2,302,000
-Salary Average Remaining : $602,905
Noah Dobson $1,955,000 (1)
-Salary Remaining : $512,024
-Salary Average : $788,000
-Salary Average Remaining : $206,381
David Jiricek $1,950,000 (1)
-Salary Remaining : $510,714
-Salary Average : $1,950,000
-Salary Average Remaining : $510,714
Jani Nyman $1,852,000 (3)
-Salary Remaining : $485,048
-Salary Average : $1,852,000
-Salary Average Remaining : $485,048
Kieffer Bellows $1,565,000 (3)
-Salary Remaining : $409,881
-Salary Average : $1,565,000
-Salary Average Remaining : $409,881
Cam Hausinger $1,471,000 (3)
-Salary Remaining : $385,262
-Salary Average : $1,471,000
-Salary Average Remaining : $385,262
Matthew Kessel $1,407,000 (3)
-Salary Remaining : $368,500
-Salary Average : $1,407,000
-Salary Average Remaining : $368,500
Jonathan Lekkerimaki $1,389,000 (3)
-Salary Remaining : $363,786
-Salary Average : $1,389,000
-Salary Average Remaining : $363,786
Reece Vitelli $1,382,000 (3)
-Salary Remaining : $361,952
-Salary Average : $1,382,000
-Salary Average Remaining : $361,952
Jackson Dorrington $1,316,000 (3)
-Salary Remaining : $344,667
-Salary Average : $1,316,000
-Salary Average Remaining : $344,667
Jaden Lipinski $1,266,000 (3)
-Salary Remaining : $331,571
-Salary Average : $1,266,000
-Salary Average Remaining : $331,571
Bryce McConnell-Barker $1,263,000 (3)
-Salary Remaining : $330,786
-Salary Average : $1,263,000
-Salary Average Remaining : $330,786
Jack Studnicka $1,169,000 (1)
-Salary Remaining : $306,167
-Salary Average : $1,169,000
-Salary Average Remaining : $306,167
Matt Kiersted $1,119,000 (1)
-Salary Remaining : $293,071
-Salary Average : $1,119,000
-Salary Average Remaining : $293,071
Greg Meireles $1,094,000 (3)
-Salary Remaining : $286,524
-Salary Average : $1,094,000
-Salary Average Remaining : $286,524
Justin Kirkland $1,077,000 (1)
-Salary Remaining : $282,071
-Salary Average : $1,077,000
-Salary Average Remaining : $282,071
Ben Kraws $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Corey Andonovski $987,000 (2)
-Salary Remaining : $258,500
-Salary Average : $987,000
-Salary Average Remaining : $258,500
Navrin Mutter $969,000 (2)
-Salary Remaining : $253,786
-Salary Average : $969,000
-Salary Average Remaining : $253,786
Patrick Giles $961,000 (2)
-Salary Remaining : $251,690
-Salary Average : $961,000
-Salary Average Remaining : $251,690
Joey Abate $956,000 (2)
-Salary Remaining : $250,381
-Salary Average : $956,000
-Salary Average Remaining : $250,381
Michael Milne $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Adam Fantilli $950,000 (2)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Jaxson Stauber $876,000 (1)
-Salary Remaining : $229,429
-Salary Average : $876,000
-Salary Average Remaining : $229,429
Alex Lyon $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players38
Salary Commitment
Year 2025 : $70,495,791
Year 2026 : $32,649,800
Year 2027 : $25,524,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,328,791
Year 2026 : $32,649,800
Year 2027 : $25,524,800
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,495,791
Year 2026 : $32,649,800
Year 2027 : $25,524,800
Year 2028 : $0

Farm Players Salaries

Matt Stienburg $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Akito Hirose $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Cooper Walker $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Tag Bertuzzi $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Luke Krys $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Colin Felix $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Ben Berard $300,000 (1)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Jacob Fowler $171,500 (3)
Salary Remaining : $44,917
Salary Average : $171,500
Salary Average Remaining : $44,917
Trenton Bliss $142,000 (3)
Salary Remaining : $37,190
Salary Average : $142,000
Salary Average Remaining : $37,190
Griffin Luce $140,600 (3)
Salary Remaining : $36,824
Salary Average : $140,600
Salary Average Remaining : $36,824
Eamon Powell $136,600 (3)
Salary Remaining : $35,776
Salary Average : $136,600
Salary Average Remaining : $35,776
Oscar Fisker Molgaard $130,400 (3)
Salary Remaining : $34,152
Salary Average : $130,400
Salary Average Remaining : $34,152
Viktor Neuchev $128,900 (3)
Salary Remaining : $33,760
Salary Average : $128,900
Salary Average Remaining : $33,760
Connor Kurth $128,700 (3)
Salary Remaining : $33,707
Salary Average : $128,700
Salary Average Remaining : $33,707
Jagger Firkus $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Matvey Petrov $128,500 (3)
Salary Remaining : $33,655
Salary Average : $128,500
Salary Average Remaining : $33,655
Noah Warren $128,400 (3)
Salary Remaining : $33,629
Salary Average : $128,400
Salary Average Remaining : $33,629
Gavin Brindley $128,000 (3)
Salary Remaining : $33,524
Salary Average : $128,000
Salary Average Remaining : $33,524
Filip Mesar $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Akil Thomas $113,200 (2)
Salary Remaining : $29,648
Salary Average : $113,200
Salary Average Remaining : $29,648
Joel Teasdale $107,800 (1)
Salary Remaining : $28,233
Salary Average : $107,800
Salary Average Remaining : $28,233
Ryan Fanti $107,600 (3)
Salary Remaining : $28,181
Salary Average : $107,600
Salary Average Remaining : $28,181
Jackson Cates $104,000 (1)
Salary Remaining : $27,238
Salary Average : $104,000
Salary Average Remaining : $27,238
Roman Ahcan $98,600 (2)
Salary Remaining : $25,824
Salary Average : $98,600
Salary Average Remaining : $25,824
Alex Kannok Leipert $98,400 (2)
Salary Remaining : $25,771
Salary Average : $98,400
Salary Average Remaining : $25,771
Aidan Thompson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $4,349,500
Year 2026 : $2,037,700
Year 2027 : $1,727,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,349,500
Year 2026 : $2,037,700
Year 2027 : $1,727,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $72 - 6,000 - 100.00%
Level 2: 5000 - $65 - 4,446 - 88.91%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,676 - 91.90%
Luxury : 1000 - $170 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $4 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,122 - 95.12%
Average Income per Game$1,568,758
Year to Date Revenue$6,275,031
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,138,000
Farm Players Total Salaries$3,287,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,065,900
Projected Bank Account$21,065,900

Pro Players Salaries

Andrei Vasilevskiy $4,316,000 (2)
-Salary Remaining : $1,130,381
-Salary Average : $3,041,000
-Salary Average Remaining : $796,452
Artemi Panarin $3,627,000 (2)
-Salary Remaining : $949,929
-Salary Average : $6,666,000
-Salary Average Remaining : $1,745,857
David Pastrnak $3,625,000 (1)
-Salary Remaining : $949,405
-Salary Average : $1,682,000
-Salary Average Remaining : $440,524
Marco Rossi $3,382,000 (3)
-Salary Remaining : $885,762
-Salary Average : $3,382,000
-Salary Average Remaining : $885,762
Blake Hillman $3,100,000 (1)
-Salary Remaining : $811,905
-Salary Average : $3,100,000
-Salary Average Remaining : $811,905
Roman Josi $3,000,000 (3)
-Salary Remaining : $785,714
-Salary Average : $3,795,000
-Salary Average Remaining : $993,929
Mats Zuccarello $2,894,000 (1)
-Salary Remaining : $757,952
-Salary Average : $4,728,000
-Salary Average Remaining : $1,238,286
Cam York $2,864,000 (3)
-Salary Remaining : $750,095
-Salary Average : $2,864,000
-Salary Average Remaining : $750,095
Carter Verhaeghe $2,705,000 (3)
-Salary Remaining : $708,452
-Salary Average : $2,705,000
-Salary Average Remaining : $708,452
Miro Heiskanen $2,645,000 (3)
-Salary Remaining : $692,738
-Salary Average : $2,405,000
-Salary Average Remaining : $629,881
Yanni Gourde $2,500,000 (3)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Carl Grundstrom $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Chas Sharpe $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Chad Hillebrand $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Cal O'Reilly $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Owen Power $1,850,000 (1)
-Salary Remaining : $484,524
-Salary Average : $1,850,000
-Salary Average Remaining : $484,524
Jake Christiansen $1,468,000 (3)
-Salary Remaining : $384,476
-Salary Average : $1,468,000
-Salary Average Remaining : $384,476
Cameron Butler $1,309,000 (3)
-Salary Remaining : $342,833
-Salary Average : $1,309,000
-Salary Average Remaining : $342,833
Justin Gill $1,259,000 (3)
-Salary Remaining : $329,738
-Salary Average : $1,259,000
-Salary Average Remaining : $329,738
Dennis Cholowski $1,256,000 (2)
-Salary Remaining : $328,952
-Salary Average : $1,256,000
-Salary Average Remaining : $328,952
Cole Koepke $1,142,000 (2)
-Salary Remaining : $299,095
-Salary Average : $1,142,000
-Salary Average Remaining : $299,095
Ben Meyers $1,130,000 (2)
-Salary Remaining : $295,952
-Salary Average : $1,130,000
-Salary Average Remaining : $295,952
Chad Nychuk $1,065,000 (2)
-Salary Remaining : $278,929
-Salary Average : $1,065,000
-Salary Average Remaining : $278,929
Matthew Seminoff $1,041,000 (3)
-Salary Remaining : $272,643
-Salary Average : $1,041,000
-Salary Average Remaining : $272,643
Jiri Patera $1,020,000 (2)
-Salary Remaining : $267,143
-Salary Average : $1,020,000
-Salary Average Remaining : $267,143
Ville Heinola $1,015,000 (1)
-Salary Remaining : $265,833
-Salary Average : $1,015,000
-Salary Average Remaining : $265,833
Chris Terry $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Juuso Parssinen $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Total Pro Players28
Salary Commitment
Year 2025 : $58,138,000
Year 2026 : $35,058,000
Year 2027 : $21,693,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,348,000
Year 2026 : $38,048,000
Year 2027 : $22,728,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $58,138,000
Year 2026 : $35,729,000
Year 2027 : $22,173,000
Year 2028 : $0

Farm Players Salaries

Cameron Wright $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Brandon Hickey $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Cam Berg $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Cam Thiesing $200,000 (1)
Salary Remaining : $52,381
Salary Average : $75,000
Salary Average Remaining : $19,643
C.J. Suess $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Ben Harpur $140,100 (3)
Salary Remaining : $36,693
Salary Average : $140,100
Salary Average Remaining : $36,693
Ben Jones $138,600 (3)
Salary Remaining : $36,300
Salary Average : $138,600
Salary Average Remaining : $36,300
Ethan Keppen $133,900 (3)
Salary Remaining : $35,069
Salary Average : $133,900
Salary Average Remaining : $35,069
Yegor Sidorov $131,500 (3)
Salary Remaining : $34,440
Salary Average : $131,500
Salary Average Remaining : $34,440
Otto Salin $129,300 (3)
Salary Remaining : $33,864
Salary Average : $129,300
Salary Average Remaining : $33,864
Artem Duda $128,900 (3)
Salary Remaining : $33,760
Salary Average : $128,900
Salary Average Remaining : $33,760
Jordan Dumais $127,900 (3)
Salary Remaining : $33,498
Salary Average : $127,900
Salary Average Remaining : $33,498
Joshua Brown $127,500 (1)
Salary Remaining : $33,393
Salary Average : $127,500
Salary Average Remaining : $33,393
Ryan Leonard $126,800 (3)
Salary Remaining : $33,210
Salary Average : $126,800
Salary Average Remaining : $33,210
Gabe Perreault $126,400 (3)
Salary Remaining : $33,105
Salary Average : $126,400
Salary Average Remaining : $33,105
Angus Booth $126,300 (3)
Salary Remaining : $33,079
Salary Average : $126,300
Salary Average Remaining : $33,079
Jesse Pulkkinen $126,300 (3)
Salary Remaining : $33,079
Salary Average : $126,300
Salary Average Remaining : $33,079
Adam Scheel $114,000 (3)
Salary Remaining : $29,857
Salary Average : $114,000
Salary Average Remaining : $29,857
Bradley Marek $111,100 (3)
Salary Remaining : $29,098
Salary Average : $111,100
Salary Average Remaining : $29,098
Carl Berglund $110,900 (3)
Salary Remaining : $29,045
Salary Average : $110,900
Salary Average Remaining : $29,045
Tye Felhaber $104,500 (1)
Salary Remaining : $27,369
Salary Average : $104,500
Salary Average Remaining : $27,369
Dryden McKay $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Nolan Maier $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Joshua Roy $83,500 (2)
Salary Remaining : $21,869
Salary Average : $83,500
Salary Average Remaining : $21,869
Total Farm Players24
Salary Commitment
Year 2025 : $3,287,500
Year 2026 : $1,855,500
Year 2027 : $1,772,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,162,500
Year 2026 : $1,855,500
Year 2027 : $1,772,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,104,000
Farm Players Total Salaries$2,675,200
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$121,588,862
Projected Bank Account$121,588,862

Pro Players Salaries

Frank Vatrano $12,255,000 (2)
-Salary Remaining : $3,209,643
-Salary Average : $12,255,000
-Salary Average Remaining : $3,209,643
Phillip Danault (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Conor Garland $4,000,000 (3)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Brady Skjei $3,753,000 (2)
-Salary Remaining : $982,929
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Neal Pionk $3,623,000 (2)
-Salary Remaining : $948,881
-Salary Average : $3,561,000
-Salary Average Remaining : $932,643
Michael Rasmussen $3,500,000 (2)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Brayden McNabb $3,467,000 (1)
-Salary Remaining : $908,024
-Salary Average : $4,232,000
-Salary Average Remaining : $1,108,381
Lawson Crouse $2,816,000 (2)
-Salary Remaining : $737,524
-Salary Average : $2,484,000
-Salary Average Remaining : $650,571
Bobby Brink $2,651,000 (3)
-Salary Remaining : $694,310
-Salary Average : $2,651,000
-Salary Average Remaining : $694,310
Travis Sanheim $2,426,000 (1)
-Salary Remaining : $635,381
-Salary Average : $1,862,000
-Salary Average Remaining : $487,667
Dustin Wolf $2,234,000 (2)
-Salary Remaining : $585,095
-Salary Average : $2,234,000
-Salary Average Remaining : $585,095
Vincent Hinostroza $1,952,000 (1)
-Salary Remaining : $511,238
-Salary Average : $1,952,000
-Salary Average Remaining : $511,238
Henry Thrun $1,691,000 (3)
-Salary Remaining : $442,881
-Salary Average : $1,691,000
-Salary Average Remaining : $442,881
Joseph Veleno $1,665,000 (3)
-Salary Remaining : $436,071
-Salary Average : $1,665,000
-Salary Average Remaining : $436,071
Nicholas Robertson $1,600,000 (3)
-Salary Remaining : $419,048
-Salary Average : $1,600,000
-Salary Average Remaining : $419,048
Josh Mahura $1,389,000 (2)
-Salary Remaining : $363,786
-Salary Average : $1,389,000
-Salary Average Remaining : $363,786
Rasmus Kupari $1,322,000 (1)
-Salary Remaining : $346,238
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Parker Wotherspoon $1,173,000 (2)
-Salary Remaining : $307,214
-Salary Average : $1,173,000
-Salary Average Remaining : $307,214
Dylan Ferguson $1,164,000 (3)
-Salary Remaining : $304,857
-Salary Average : $1,164,000
-Salary Average Remaining : $304,857
Jan Bednar $1,073,000 (3)
-Salary Remaining : $281,024
-Salary Average : $1,073,000
-Salary Average Remaining : $281,024
Kent Johnson $850,000 (1)
-Salary Remaining : $222,619
-Salary Average : $850,000
-Salary Average Remaining : $222,619
Total Pro Players21
Salary Commitment
Year 2025 : $59,104,000
Year 2026 : $48,350,000
Year 2027 : $18,344,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,086,000
Year 2026 : $50,440,000
Year 2027 : $18,344,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,104,000
Year 2026 : $49,087,000
Year 2027 : $18,344,000
Year 2028 : $0

Farm Players Salaries

Ethan Bear $228,800 (2)
Salary Remaining : $59,924
Salary Average : $228,800
Salary Average Remaining : $59,924
Nikolas Matinpalo $147,100 (3)
Salary Remaining : $38,526
Salary Average : $147,100
Salary Average Remaining : $38,526
Jonah Gadjovich $145,300 (3)
Salary Remaining : $38,055
Salary Average : $145,300
Salary Average Remaining : $38,055
Matthew Phillips $143,100 (3)
Salary Remaining : $37,479
Salary Average : $143,100
Salary Average Remaining : $37,479
Ryan Chesley $132,400 (3)
Salary Remaining : $34,676
Salary Average : $132,400
Salary Average Remaining : $34,676
Alex Ciernik $129,600 (3)
Salary Remaining : $33,943
Salary Average : $129,600
Salary Average Remaining : $33,943
Simon Robertsson $129,200 (3)
Salary Remaining : $33,838
Salary Average : $129,200
Salary Average Remaining : $33,838
Carson Lambos $127,200 (3)
Salary Remaining : $33,314
Salary Average : $127,200
Salary Average Remaining : $33,314
Jorian Donovan $126,300 (3)
Salary Remaining : $33,079
Salary Average : $126,300
Salary Average Remaining : $33,079
Ben Gleason $121,500 (3)
Salary Remaining : $31,821
Salary Average : $121,500
Salary Average Remaining : $31,821
Noel Gunler $120,000 (3)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Riley Tufte $117,100 (1)
Salary Remaining : $30,669
Salary Average : $117,100
Salary Average Remaining : $30,669
Alex Turcotte $113,600 (2)
Salary Remaining : $29,752
Salary Average : $113,600
Salary Average Remaining : $29,752
Ruslan Khazheyev $111,400 (3)
Salary Remaining : $29,176
Salary Average : $111,400
Salary Average Remaining : $29,176
Nikita Chibrikov $111,100 (3)
Salary Remaining : $29,098
Salary Average : $111,100
Salary Average Remaining : $29,098
Fabian Lysell $106,500 (1)
Salary Remaining : $27,893
Salary Average : $106,500
Salary Average Remaining : $27,893
Charles Martin $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Colson Gengenbach $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Jiri Kulich $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Louis Crevier $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Jack Finley $89,667 (1)
Salary Remaining : $23,484
Salary Average : $89,667
Salary Average Remaining : $23,484
Calle Clang $87,833 (1)
Salary Remaining : $23,004
Salary Average : $87,833
Salary Average Remaining : $23,004
Total Farm Players22
Salary Commitment
Year 2025 : $2,675,200
Year 2026 : $1,886,600
Year 2027 : $1,544,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,675,200
Year 2026 : $1,886,600
Year 2027 : $1,544,200
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,374 - 89.56%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 898 - 89.75%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,601 - 80.03%
Farm Level 2: 1000 - $15 - 863 - 86.30%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,271 - 95.95%
Average Income per Game$1,738,607
Year to Date Revenue$10,431,639
Farm
Home Games Left0
Average Attendance - %2,464 - 82.12%
Average Income per Game$102,754
Year to Date Revenue$205,508

Expense

Pro Players Total Salaries$59,061,000
Farm Players Total Salaries$3,106,850
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,419,445
Projected Bank Account$148,419,445

Pro Players Salaries

John Gibson $4,860,000 (1)
-Salary Remaining : $1,272,857
-Salary Average : $4,860,000
-Salary Average Remaining : $1,272,857
Jake DeBrusk $4,099,000 (1)
-Salary Remaining : $1,073,548
-Salary Average : $4,099,000
-Salary Average Remaining : $1,073,548
Clayton Keller $3,830,000 (2)
-Salary Remaining : $1,003,095
-Salary Average : $773,256
-Salary Average Remaining : $202,519
Adam Lowry $3,727,000 (2)
-Salary Remaining : $976,119
-Salary Average : $1,093,000
-Salary Average Remaining : $286,262
Ivan Provorov $3,315,000 (1)
-Salary Remaining : $868,214
-Salary Average : $4,361,000
-Salary Average Remaining : $1,142,167
Nino Niederreiter (1 Way Contract) $3,208,000 (1)
-Salary Remaining : $840,190
-Salary Average : $8,800,000
-Salary Average Remaining : $2,304,762
Jared Spurgeon $3,032,000 (1)
-Salary Remaining : $794,095
-Salary Average : $4,791,000
-Salary Average Remaining : $1,254,786
Charlie Wright $3,000,000 (1)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Max Pacioretty $2,925,000 (1)
-Salary Remaining : $766,071
-Salary Average : $2,925,000
-Salary Average Remaining : $766,071
Adam Fox $2,786,000 (1)
-Salary Remaining : $729,667
-Salary Average : $820,000
-Salary Average Remaining : $214,762
Alec Martinez $2,650,000 (1)
-Salary Remaining : $694,048
-Salary Average : $2,650,000
-Salary Average Remaining : $694,048
Frederick Gaudreau $2,580,000 (1)
-Salary Remaining : $675,714
-Salary Average : $2,580,000
-Salary Average Remaining : $675,714
Christian Dvorak $2,492,000 (1)
-Salary Remaining : $652,667
-Salary Average : $1,971,000
-Salary Average Remaining : $516,214
Alex Iafallo $2,267,000 (2)
-Salary Remaining : $593,738
-Salary Average : $1,631,000
-Salary Average Remaining : $427,167
Isac Lundestrom $2,230,000 (3)
-Salary Remaining : $584,048
-Salary Average : $2,230,000
-Salary Average Remaining : $584,048
Braeden Kressler $2,000,000 (1)
-Salary Remaining : $523,810
-Salary Average : $2,000,000
-Salary Average Remaining : $523,810
Georgi Romanov $1,500,000 (3)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Michael Callahan $1,407,000 (3)
-Salary Remaining : $368,500
-Salary Average : $1,407,000
-Salary Average Remaining : $368,500
William Stromgren $1,390,000 (3)
-Salary Remaining : $364,048
-Salary Average : $1,390,000
-Salary Average Remaining : $364,048
Alex Suzdalev $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Brett Chorske $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Jaxon Castor $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Scott Perunovich $968,000 (1)
-Salary Remaining : $253,524
-Salary Average : $968,000
-Salary Average Remaining : $253,524
Emil Heineman $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Matthew Poitras $870,000 (2)
-Salary Remaining : $227,857
-Salary Average : $870,000
-Salary Average Remaining : $227,857
Total Pro Players25
Salary Commitment
Year 2025 : $59,061,000
Year 2026 : $17,221,000
Year 2027 : $6,527,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $58,644,256
Year 2026 : $10,894,256
Year 2027 : $6,527,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $59,061,000
Year 2026 : $17,221,000
Year 2027 : $6,527,000
Year 2028 : $0

Farm Players Salaries

Andrew Agozzino $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Brandon Baddock $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Cam Lund $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Braeden Bowman $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Andy Welinski $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Frederic Brunet $133,100 (3)
Salary Remaining : $34,860
Salary Average : $133,100
Salary Average Remaining : $34,860
Nate Danielson $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Lucas Ciona $128,300 (3)
Salary Remaining : $33,602
Salary Average : $128,300
Salary Average Remaining : $33,602
Nico Myatovic $128,200 (3)
Salary Remaining : $33,576
Salary Average : $128,200
Salary Average Remaining : $33,576
Jeremy Hanzel $128,000 (3)
Salary Remaining : $33,524
Salary Average : $128,000
Salary Average Remaining : $33,524
Jackson Edward $127,800 (3)
Salary Remaining : $33,471
Salary Average : $127,800
Salary Average Remaining : $33,471
Adam Beckman $124,100 (2)
Salary Remaining : $32,502
Salary Average : $124,100
Salary Average Remaining : $32,502
Jean-Luc Foudy $122,000 (2)
Salary Remaining : $31,952
Salary Average : $122,000
Salary Average Remaining : $31,952
Xavier Bourgault $116,750 (1)
Salary Remaining : $30,577
Salary Average : $116,750
Salary Average Remaining : $30,577
Nathan Gaucher $110,700 (3)
Salary Remaining : $28,993
Salary Average : $110,700
Salary Average Remaining : $28,993
Brady Stonehouse $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Connor Carrick $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Hunter Miska $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Alex Campbell $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Brandon Halverson $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Joseph Cecconi $99,400 (1)
Salary Remaining : $26,033
Salary Average : $99,400
Salary Average Remaining : $26,033
Andrew Perrott $95,000 (2)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Hunter Drew $89,900 (1)
Salary Remaining : $23,545
Salary Average : $89,900
Salary Average Remaining : $23,545
Filip Engaras $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players24
Salary Commitment
Year 2025 : $3,106,850
Year 2026 : $1,225,800
Year 2027 : $884,700
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,106,850
Year 2026 : $1,225,800
Year 2027 : $884,700
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $118 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $70 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $26 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 931 - 93.14%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,931 - 97.71%
Average Income per Game$98,297
Year to Date Revenue$491,483

Expense

Pro Players Total Salaries$69,250,667
Farm Players Total Salaries$3,438,533
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,049,241
Projected Bank Account$102,049,241

Pro Players Salaries

Anze Kopitar $8,500,000 (2)
-Salary Remaining : $2,226,190
-Salary Average : $8,500,000
-Salary Average Remaining : $2,226,190
Semyon Varlamov $7,000,000 (1)
-Salary Remaining : $1,833,333
-Salary Average : $7,000,000
-Salary Average Remaining : $1,833,333
Tomas Tatar $5,500,000 (1)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Nikita Zadorov $4,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Simon Nemec $4,200,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,100,000
Adam Henrique $3,770,000 (1)
-Salary Remaining : $987,381
-Salary Average : $3,770,000
-Salary Average Remaining : $987,381
Brock Boeser $3,621,000 (2)
-Salary Remaining : $948,357
-Salary Average : $4,621,000
-Salary Average Remaining : $1,210,262
Cam Fowler $3,574,000 (1)
-Salary Remaining : $936,048
-Salary Average : $4,239,000
-Salary Average Remaining : $1,110,214
Ryan Suter $3,500,000 (2)
-Salary Remaining : $916,667
-Salary Average : $3,500,000
-Salary Average Remaining : $916,667
Trevor Moore $2,999,000 (1)
-Salary Remaining : $785,452
-Salary Average : $2,999,000
-Salary Average Remaining : $785,452
Tristan Jarry $2,995,500 (3)
-Salary Remaining : $784,536
-Salary Average : $2,995,500
-Salary Average Remaining : $784,536
Michael Bunting $2,950,000 (3)
-Salary Remaining : $772,619
-Salary Average : $2,950,000
-Salary Average Remaining : $772,619
Rasmus Sandin $2,840,000 (3)
-Salary Remaining : $743,810
-Salary Average : $2,840,000
-Salary Average Remaining : $743,810
Nicolas Hague $2,601,000 (3)
-Salary Remaining : $681,214
-Salary Average : $2,601,000
-Salary Average Remaining : $681,214
Daniel Sprong $2,500,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,500,000
-Salary Average Remaining : $654,762
Kaapo Kakko $2,166,000 (1)
-Salary Remaining : $567,286
-Salary Average : $2,166,000
-Salary Average Remaining : $567,286
Morgan Barron $1,791,000 (2)
-Salary Remaining : $469,071
-Salary Average : $1,235,000
-Salary Average Remaining : $323,452
Fraser Minten $1,476,000 (3)
-Salary Remaining : $386,571
-Salary Average : $1,476,000
-Salary Average Remaining : $386,571
Jesper Boqvist $1,028,000 (1)
-Salary Remaining : $269,238
-Salary Average : $774,000
-Salary Average Remaining : $202,714
Spencer Stastney $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Logan Stankoven $814,167 (2)
-Salary Remaining : $213,234
-Salary Average : $814,167
-Salary Average Remaining : $213,234
Total Pro Players21
Salary Commitment
Year 2025 : $69,250,667
Year 2026 : $31,088,667
Year 2027 : $12,862,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,105,667
Year 2026 : $31,532,667
Year 2027 : $12,862,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $69,250,667
Year 2026 : $31,088,667
Year 2027 : $12,862,500
Year 2028 : $0

Farm Players Salaries

Jagger Joshua $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Jon-Randall Avon $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Marshall Rifai $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Graham Slaggert $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Jacob Gaucher $299,900 (1)
Salary Remaining : $78,545
Salary Average : $299,900
Salary Average Remaining : $78,545
Victor Mancini $153,800 (3)
Salary Remaining : $40,281
Salary Average : $153,800
Salary Average Remaining : $40,281
Filip Kral $134,900 (3)
Salary Remaining : $35,331
Salary Average : $134,900
Salary Average Remaining : $35,331
Noah Ostlund $133,700 (3)
Salary Remaining : $35,017
Salary Average : $133,700
Salary Average Remaining : $35,017
Maxence Guenette $129,000 (3)
Salary Remaining : $33,786
Salary Average : $129,000
Salary Average Remaining : $33,786
Konsta Helenius $128,900 (3)
Salary Remaining : $33,760
Salary Average : $128,900
Salary Average Remaining : $33,760
Axel Landen $127,800 (3)
Salary Remaining : $33,471
Salary Average : $127,800
Salary Average Remaining : $33,471
Coulson Pitre $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Matthew Wood $126,900 (3)
Salary Remaining : $33,236
Salary Average : $126,900
Salary Average Remaining : $33,236
Chris Harpur $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Callum Tung $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Axel Jonsson-Fjallby $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Aleksandr Kisakov $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Cam McDonald $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Anthony Callin $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Gabriel Carriere $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Drew Commesso $92,500 (2)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Angus Crookshank $83,833 (1)
Salary Remaining : $21,956
Salary Average : $83,833
Salary Average Remaining : $21,956
Total Farm Players22
Salary Commitment
Year 2025 : $3,438,533
Year 2026 : $1,155,200
Year 2027 : $1,062,700
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,438,533
Year 2026 : $1,155,200
Year 2027 : $1,062,700
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $90 - 5,986 - 99.77%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,548 - 77.40%
Farm Level 2: 1000 - $15 - 847 - 84.65%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,986 - 99.92%
Average Income per Game$1,704,173
Year to Date Revenue$6,816,690
Farm
Home Games Left0
Average Attendance - %2,395 - 79.82%
Average Income per Game$99,648
Year to Date Revenue$199,295

Expense

Pro Players Total Salaries$68,229,500
Farm Players Total Salaries$2,581,450
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$144,963,243
Projected Bank Account$144,963,243

Pro Players Salaries

Jeremy Swayman $9,250,000 (4)
-Salary Remaining : $2,422,619
-Salary Average : $9,250,000
-Salary Average Remaining : $2,422,619
Mikko Rantanen $6,657,000 (2)
-Salary Remaining : $1,743,500
-Salary Average : $4,052,000
-Salary Average Remaining : $1,061,238
Filip Forsberg $6,000,000 (3)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Elias Lindholm $5,320,000 (1)
-Salary Remaining : $1,393,333
-Salary Average : $7,157,000
-Salary Average Remaining : $1,874,452
Nico Hischier $4,873,000 (2)
-Salary Remaining : $1,276,262
-Salary Average : $4,873,000
-Salary Average Remaining : $1,276,262
Jamie Benn $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Braden Schneider $3,925,000 (3)
-Salary Remaining : $1,027,976
-Salary Average : $3,925,000
-Salary Average Remaining : $1,027,976
Roope Hintz $3,768,000 (1)
-Salary Remaining : $986,857
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Shayne Gostisbehere $3,250,000 (1)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Sean Durzi $3,250,000 (3)
-Salary Remaining : $851,190
-Salary Average : $3,250,000
-Salary Average Remaining : $851,190
Martin Fehervary $3,215,000 (1)
-Salary Remaining : $842,024
-Salary Average : $3,215,000
-Salary Average Remaining : $842,024
Viktor Arvidsson $3,000,000 (2)
-Salary Remaining : $785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $785,714
Cole Caufield $2,834,000 (2)
-Salary Remaining : $742,238
-Salary Average : $2,834,000
-Salary Average Remaining : $742,238
Jacob Bryson $1,462,000 (1)
-Salary Remaining : $382,905
-Salary Average : $1,462,000
-Salary Average Remaining : $382,905
Sam Colangelo $1,250,000 (5)
-Salary Remaining : $327,381
-Salary Average : $1,250,000
-Salary Average Remaining : $327,381
Nico Daws $1,188,000 (3)
-Salary Remaining : $311,143
-Salary Average : $1,188,000
-Salary Average Remaining : $311,143
Yegor Sharangovich $1,152,000 (1)
-Salary Remaining : $301,714
-Salary Average : $1,914,000
-Salary Average Remaining : $501,286
Morgan Frost $1,078,000 (1)
-Salary Remaining : $282,333
-Salary Average : $824,000
-Salary Average Remaining : $215,810
Domenic DiVincentiis $1,000,000 (1)
-Salary Remaining : $261,905
-Salary Average : $1,000,000
-Salary Average Remaining : $261,905
Vincent Iorio $894,167 (1)
-Salary Remaining : $234,187
-Salary Average : $894,167
-Salary Average Remaining : $234,187
Jake Neighbours $863,333 (1)
-Salary Remaining : $226,111
-Salary Average : $863,333
-Salary Average Remaining : $226,111
Total Pro Players21
Salary Commitment
Year 2025 : $68,229,500
Year 2026 : $41,561,000
Year 2027 : $24,863,000
Year 2028 : $10,500,000
Salary Average Commitment
Year 2025 : $64,951,500
Year 2026 : $39,622,000
Year 2027 : $24,863,000
Year 2028 : $10,500,000
Salary Cap with 1 Way Contract
Year 2025 : $68,229,500
Year 2026 : $42,227,000
Year 2027 : $24,863,000
Year 2028 : $10,500,000

Farm Players Salaries

Logan Brown $153,000 (3)
Salary Remaining : $40,071
Salary Average : $153,000
Salary Average Remaining : $40,071
Nate Smith $140,900 (3)
Salary Remaining : $36,902
Salary Average : $140,900
Salary Average Remaining : $36,902
Massimo Rizzo $134,100 (3)
Salary Remaining : $35,121
Salary Average : $134,100
Salary Average Remaining : $35,121
Luke Reid $133,800 (3)
Salary Remaining : $35,043
Salary Average : $133,800
Salary Average Remaining : $35,043
Hunter Haight $131,400 (3)
Salary Remaining : $34,414
Salary Average : $131,400
Salary Average Remaining : $34,414
Aleksi Heimosalmi $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Akira Schmid $127,200 (3)
Salary Remaining : $33,314
Salary Average : $127,200
Salary Average Remaining : $33,314
Brad Lambert $120,000 (1)
Salary Remaining : $31,429
Salary Average : $120,000
Salary Average Remaining : $31,429
Hunter McDonald $119,200 (3)
Salary Remaining : $31,219
Salary Average : $119,200
Salary Average Remaining : $31,219
Simon Lundmark $116,100 (3)
Salary Remaining : $30,407
Salary Average : $116,100
Salary Average Remaining : $30,407
Hardy Haman Aktell $115,400 (3)
Salary Remaining : $30,224
Salary Average : $115,400
Salary Average Remaining : $30,224
Jakub Brabenec $110,700 (3)
Salary Remaining : $28,993
Salary Average : $110,700
Salary Average Remaining : $28,993
Gavin Hain $109,600 (3)
Salary Remaining : $28,705
Salary Average : $109,600
Salary Average Remaining : $28,705
Ales Stezka $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Alexandre Texier $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Adam Mechura $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Mac Hollowell $97,100 (1)
Salary Remaining : $25,431
Salary Average : $97,100
Salary Average Remaining : $25,431
Henri Nikkanen $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Brendan Brisson $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Lukas Svejkovsky $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Cross Hanas $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Daemon Hunt $90,250 (1)
Salary Remaining : $23,637
Salary Average : $90,250
Salary Average Remaining : $23,637
Tyson Kozak $85,000 (1)
Salary Remaining : $22,262
Salary Average : $85,000
Salary Average Remaining : $22,262
Total Farm Players23
Salary Commitment
Year 2025 : $2,581,450
Year 2026 : $1,519,100
Year 2027 : $1,519,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,581,450
Year 2026 : $1,519,100
Year 2027 : $1,519,100
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $15 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$59,600
Year to Date Revenue$178,800

Expense

Pro Players Total Salaries$82,377,100
Farm Players Total Salaries$3,272,216
Coaches Total Salaries$2,750,000
Luxury Taxe Total$3,692,376
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,927,384
Projected Bank Account$89,927,384

Pro Players Salaries

Cale Makar $14,000,100 (3)
-Salary Remaining : $3,666,693
-Salary Average : $14,000,099
-Salary Average Remaining : $3,666,693
Sean Couturier $5,250,000 (2)
-Salary Remaining : $1,375,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,375,000
Tomas Hertl $5,019,000 (2)
-Salary Remaining : $1,314,500
-Salary Average : $5,166,000
-Salary Average Remaining : $1,353,000
Jackson LaCombe $4,360,000 (3)
-Salary Remaining : $1,141,905
-Salary Average : $4,360,000
-Salary Average Remaining : $1,141,905
Mark Scheifele $4,355,000 (2)
-Salary Remaining : $1,140,595
-Salary Average : $1,907,000
-Salary Average Remaining : $499,452
Chris Tanev $4,164,000 (1)
-Salary Remaining : $1,090,571
-Salary Average : $4,164,000
-Salary Average Remaining : $1,090,571
Mattias Ekholm $4,138,000 (1)
-Salary Remaining : $1,083,762
-Salary Average : $4,138,000
-Salary Average Remaining : $1,083,762
Jacob Markstrom $3,816,000 (2)
-Salary Remaining : $999,429
-Salary Average : $1,461,000
-Salary Average Remaining : $382,643
Tage Thompson $3,562,000 (3)
-Salary Remaining : $932,905
-Salary Average : $3,562,000
-Salary Average Remaining : $932,905
Dylan Holloway $3,365,000 (3)
-Salary Remaining : $881,310
-Salary Average : $3,365,000
-Salary Average Remaining : $881,310
Damon Severson $3,150,000 (3)
-Salary Remaining : $825,000
-Salary Average : $3,150,000
-Salary Average Remaining : $825,000
Mikhail Sergachev $3,080,000 (2)
-Salary Remaining : $806,667
-Salary Average : $826,928
-Salary Average Remaining : $216,576
Matty Beniers $2,900,000 (3)
-Salary Remaining : $759,524
-Salary Average : $2,900,000
-Salary Average Remaining : $759,524
Cutter Gauthier $2,762,000 (3)
-Salary Remaining : $723,381
-Salary Average : $2,762,000
-Salary Average Remaining : $723,381
Timo Meier $2,618,000 (2)
-Salary Remaining : $685,667
-Salary Average : $3,298,000
-Salary Average Remaining : $863,762
Charlie McAvoy $2,611,000 (2)
-Salary Remaining : $683,833
-Salary Average : $816,658
-Salary Average Remaining : $213,887
Mathew Barzal $2,610,000 (2)
-Salary Remaining : $683,571
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Nick Suzuki $2,586,000 (1)
-Salary Remaining : $677,286
-Salary Average : $795,000
-Salary Average Remaining : $208,214
Anthony Cirelli $2,564,000 (2)
-Salary Remaining : $671,524
-Salary Average : $835,791
-Salary Average Remaining : $218,898
Adin Hill $2,150,000 (1)
-Salary Remaining : $563,095
-Salary Average : $2,150,000
-Salary Average Remaining : $563,095
Alexis Lafreniere $1,797,000 (2)
-Salary Remaining : $470,643
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Corey Perry $1,520,000 (1)
-Salary Remaining : $398,095
-Salary Average : $1,520,000
-Salary Average Remaining : $398,095
Total Pro Players22
Salary Commitment
Year 2025 : $82,377,100
Year 2026 : $67,563,100
Year 2027 : $34,099,100
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,277,476
Year 2026 : $55,510,476
Year 2027 : $34,099,099
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,377,100
Year 2026 : $67,819,100
Year 2027 : $34,099,100
Year 2028 : $0

Farm Players Salaries

Jalen Chatfield $285,000 (2)
Salary Remaining : $74,643
Salary Average : $285,000
Salary Average Remaining : $74,643
Justin Brazeau $285,000 (3)
Salary Remaining : $74,643
Salary Average : $285,000
Salary Average Remaining : $74,643
Tyson Barrie $246,300 (1)
Salary Remaining : $64,507
Salary Average : $346,700
Salary Average Remaining : $90,802
Bobby McMann $212,500 (2)
Salary Remaining : $55,655
Salary Average : $212,500
Salary Average Remaining : $55,655
Keegan Kolesar $175,000 (2)
Salary Remaining : $45,833
Salary Average : $175,000
Salary Average Remaining : $45,833
Gage Goncalves $148,700 (3)
Salary Remaining : $38,945
Salary Average : $148,700
Salary Average Remaining : $38,945
Arber Xhekaj $134,000 (1)
Salary Remaining : $35,095
Salary Average : $148,833
Salary Average Remaining : $38,980
Liam Ohgren $133,800 (3)
Salary Remaining : $35,043
Salary Average : $133,800
Salary Average Remaining : $35,043
Oliver Kapanen $130,700 (3)
Salary Remaining : $34,231
Salary Average : $130,700
Salary Average Remaining : $34,231
Sam Rinzel $127,500 (3)
Salary Remaining : $33,393
Salary Average : $127,500
Salary Average Remaining : $33,393
Jimmy Snuggerud $126,400 (3)
Salary Remaining : $33,105
Salary Average : $126,400
Salary Average Remaining : $33,105
Reid Schaefer $114,700 (3)
Salary Remaining : $30,040
Salary Average : $114,700
Salary Average Remaining : $30,040
Artem Grushnikov $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Samuel Hlavaj $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Connor Murphy2 $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Cavan Fitzgerald $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Jake Leschyshyn $99,700 (1)
Salary Remaining : $26,112
Salary Average : $99,700
Salary Average Remaining : $26,112
Zach Benson $95,000 (2)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Tristen Robins $86,333 (1)
Salary Remaining : $22,611
Salary Average : $86,333
Salary Average Remaining : $22,611
Brandt Clarke $86,333 (2)
Salary Remaining : $22,611
Salary Average : $86,333
Salary Average Remaining : $22,611
Zach Dean $85,250 (2)
Salary Remaining : $22,327
Salary Average : $85,250
Salary Average Remaining : $22,327
Nick Cousins $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Liam O'Brien $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Cooper Gay $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Pheonix Copley $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players25
Salary Commitment
Year 2025 : $3,272,216
Year 2026 : $2,005,883
Year 2027 : $1,066,800
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,387,449
Year 2026 : $2,005,883
Year 2027 : $1,066,800
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,617 - 93.61%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 924 - 92.44%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,788 - 89.40%
Farm Level 2: 1000 - $15 - 949 - 94.85%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,541 - 97.45%
Average Income per Game$1,782,874
Year to Date Revenue$8,914,372
Farm
Home Games Left0
Average Attendance - %2,737 - 91.22%
Average Income per Game$114,443
Year to Date Revenue$686,659

Expense

Pro Players Total Salaries$74,220,935
Farm Players Total Salaries$8,331,800
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$109,590,995
Projected Bank Account$109,590,995

Pro Players Salaries

Jean-Gabriel Pageau $6,500,000 (2)
-Salary Remaining : $1,702,381
-Salary Average : $6,500,000
-Salary Average Remaining : $1,702,381
Moritz Seider $5,737,000 (3)
-Salary Remaining : $1,502,548
-Salary Average : $5,737,000
-Salary Average Remaining : $1,502,548
Nick Foligno $5,500,000 (2)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Robert Thomas $4,892,000 (3)
-Salary Remaining : $1,281,238
-Salary Average : $4,892,000
-Salary Average Remaining : $1,281,238
Elias Pettersson $4,884,000 (3)
-Salary Remaining : $1,279,143
-Salary Average : $4,884,000
-Salary Average Remaining : $1,279,143
Ryan Strome $4,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Jeff Skinner $4,073,000 (3)
-Salary Remaining : $1,066,738
-Salary Average : $4,073,000
-Salary Average Remaining : $1,066,738
Miles Wood $4,000,000 (2)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Anton Lundell $3,340,000 (3)
-Salary Remaining : $874,762
-Salary Average : $3,340,000
-Salary Average Remaining : $874,762
Dylan Strome $3,246,000 (1)
-Salary Remaining : $850,143
-Salary Average : $3,246,000
-Salary Average Remaining : $850,143
Sam Montembeault $2,999,999 (2)
-Salary Remaining : $785,714
-Salary Average : $2,999,999
-Salary Average Remaining : $785,714
Lars Eller $2,739,000 (2)
-Salary Remaining : $717,357
-Salary Average : $2,739,000
-Salary Average Remaining : $717,357
Kiefer Sherwood $2,499,999 (2)
-Salary Remaining : $654,762
-Salary Average : $2,499,999
-Salary Average Remaining : $654,762
Scott Wedgewood $2,499,999 (1)
-Salary Remaining : $654,762
-Salary Average : $2,499,999
-Salary Average Remaining : $654,762
Brian Dumoulin $2,499,999 (2)
-Salary Remaining : $654,762
-Salary Average : $2,499,999
-Salary Average Remaining : $654,762
Nikolaj Ehlers $2,492,000 (3)
-Salary Remaining : $652,667
-Salary Average : $2,492,000
-Salary Average Remaining : $652,667
Brandon Carlo $2,490,000 (1)
-Salary Remaining : $652,143
-Salary Average : $4,161,000
-Salary Average Remaining : $1,089,786
Brendan Smith $2,400,000 (1)
-Salary Remaining : $628,571
-Salary Average : $2,400,000
-Salary Average Remaining : $628,571
Evan Bouchard $1,610,000 (1)
-Salary Remaining : $421,667
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Derrick Pouliot $1,500,000 (2)
-Salary Remaining : $392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $392,857
Daniil Tarasov $1,094,000 (2)
-Salary Remaining : $286,524
-Salary Average : $1,094,000
-Salary Average Remaining : $286,524
Simon Edvinsson $1,071,439 (1)
-Salary Remaining : $280,615
-Salary Average : $1,071,439
-Salary Average Remaining : $280,615
Eemil Viro $902,500 (1)
-Salary Remaining : $236,369
-Salary Average : $902,500
-Salary Average Remaining : $236,369
Brent Burns $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players24
Salary Commitment
Year 2025 : $74,220,935
Year 2026 : $54,750,997
Year 2027 : $25,418,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,031,935
Year 2026 : $54,750,997
Year 2027 : $25,418,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,220,935
Year 2026 : $54,750,997
Year 2027 : $25,418,000
Year 2028 : $0

Farm Players Salaries

Anton Forsberg $300,000 (2)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Evgenii Dadonov $293,600 (2)
Salary Remaining : $76,895
Salary Average : $293,600
Salary Average Remaining : $76,895
Garnet Hathaway $292,800 (2)
Salary Remaining : $76,686
Salary Average : $292,800
Salary Average Remaining : $76,686
Sam Steel $290,000 (3)
Salary Remaining : $75,952
Salary Average : $290,000
Salary Average Remaining : $75,952
Filip Chytil $280,000 (3)
Salary Remaining : $73,333
Salary Average : $280,000
Salary Average Remaining : $73,333
Joel Kiviranta $258,100 (3)
Salary Remaining : $67,598
Salary Average : $258,100
Salary Average Remaining : $67,598
Will Borgen $250,000 (2)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Colin Blackwell $250,000 (2)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Noel Acciari $250,000 (3)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Rem Pitlick $250,000 (2)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Nick Seeler $250,000 (2)
Salary Remaining : $65,476
Salary Average : $250,000
Salary Average Remaining : $65,476
Jarred Tinordi $240,000 (1)
Salary Remaining : $62,857
Salary Average : $240,000
Salary Average Remaining : $62,857
Brock McGinn $230,000 (2)
Salary Remaining : $60,238
Salary Average : $230,000
Salary Average Remaining : $60,238
Nick Leddy $230,000 (3)
Salary Remaining : $60,238
Salary Average : $230,000
Salary Average Remaining : $60,238
Henri Jokiharju $224,700 (3)
Salary Remaining : $58,850
Salary Average : $224,700
Salary Average Remaining : $58,850
Eric Robinson $220,000 (3)
Salary Remaining : $57,619
Salary Average : $220,000
Salary Average Remaining : $57,619
Conor Sheary $220,000 (3)
Salary Remaining : $57,619
Salary Average : $220,000
Salary Average Remaining : $57,619
Nathan Walker $220,000 (2)
Salary Remaining : $57,619
Salary Average : $220,000
Salary Average Remaining : $57,619
Barclay Goodrow $220,000 (3)
Salary Remaining : $57,619
Salary Average : $220,000
Salary Average Remaining : $57,619
Kevin Rooney $200,000 (1)
Salary Remaining : $52,381
Salary Average : $200,000
Salary Average Remaining : $52,381
Nolan Foote $150,000 (3)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Zach Aston-Reese $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Brad Hunt $150,000 (2)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Travis Boyd $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jakov Novak $141,700 (3)
Salary Remaining : $37,112
Salary Average : $141,700
Salary Average Remaining : $37,112
Antti Tuomisto $134,600 (3)
Salary Remaining : $35,252
Salary Average : $134,600
Salary Average Remaining : $35,252
Noah Beck $134,300 (3)
Salary Remaining : $35,174
Salary Average : $134,300
Salary Average Remaining : $35,174
Justus Annunen $130,700 (2)
Salary Remaining : $34,231
Salary Average : $130,700
Salary Average Remaining : $34,231
Santeri Hatakka $130,500 (3)
Salary Remaining : $34,179
Salary Average : $130,500
Salary Average Remaining : $34,179
Jared Wright $129,500 (3)
Salary Remaining : $33,917
Salary Average : $129,500
Salary Average Remaining : $33,917
Matyas Sapovaliv $128,600 (3)
Salary Remaining : $33,681
Salary Average : $128,600
Salary Average Remaining : $33,681
Jack Matier $127,800 (3)
Salary Remaining : $33,471
Salary Average : $127,800
Salary Average Remaining : $33,471
Aydar Suniev $126,500 (3)
Salary Remaining : $33,131
Salary Average : $126,500
Salary Average Remaining : $33,131
Ian Mitchell $126,400 (2)
Salary Remaining : $33,105
Salary Average : $126,400
Salary Average Remaining : $33,105
Chase Stillman $125,100 (3)
Salary Remaining : $32,764
Salary Average : $125,100
Salary Average Remaining : $32,764
Reilly Walsh $118,100 (2)
Salary Remaining : $30,931
Salary Average : $118,100
Salary Average Remaining : $30,931
Arturs Silovs $110,600 (2)
Salary Remaining : $28,967
Salary Average : $110,600
Salary Average Remaining : $28,967
Artur Akhtyamov $109,000 (3)
Salary Remaining : $28,548
Salary Average : $109,000
Salary Average Remaining : $28,548
Jamie Drysdale $108,000 (2)
Salary Remaining : $28,286
Salary Average : $100,608
Salary Average Remaining : $26,350
Danny Zhilkin $104,200 (3)
Salary Remaining : $27,290
Salary Average : $104,200
Salary Average Remaining : $27,290
Riley Sutter $104,000 (1)
Salary Remaining : $27,238
Salary Average : $75,000
Salary Average Remaining : $19,643
Tyrel Bauer $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Thomas Bordeleau $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Daniil Chayka $90,250 (1)
Salary Remaining : $23,637
Salary Average : $90,250
Salary Average Remaining : $23,637
Elliot Desnoyers $85,417 (1)
Salary Remaining : $22,371
Salary Average : $85,417
Salary Average Remaining : $22,371
Will Smith $80,000 (3)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Lukas Cormier $79,333 (1)
Salary Remaining : $20,778
Salary Average : $79,333
Salary Average Remaining : $20,778
Anthony Richard $78,000 (3)
Salary Remaining : $20,429
Salary Average : $78,000
Salary Average Remaining : $20,429
Xavier Simoneau $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Ilya Nikolaev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players50
Salary Commitment
Year 2025 : $8,331,800
Year 2026 : $7,122,800
Year 2027 : $3,892,600
Year 2028 : $0
Salary Average Commitment
Year 2025 : $8,295,408
Year 2026 : $7,115,408
Year 2027 : $3,892,600
Year 2028 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $110 - 4,605 - 76.75%
Level 2: 5000 - $65 - 4,605 - 92.10%
Level 3: 2000 - $40 - 1,851 - 92.53%
Level 4: 4000 - $24 - 3,595 - 89.88%
Luxury : 1000 - $212 - 812 - 81.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,468 - 85.93%
Average Income per Game$1,696,095
Year to Date Revenue$3,392,190
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,234,333
Farm Players Total Salaries$3,507,300
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,966,199
Projected Bank Account$72,966,199

Pro Players Salaries

David Savard $7,120,000 (1)
-Salary Remaining : $1,864,762
-Salary Average : $7,120,000
-Salary Average Remaining : $1,864,762
Vladimir Tarasenko $6,255,000 (2)
-Salary Remaining : $1,638,214
-Salary Average : $6,255,000
-Salary Average Remaining : $1,638,214
Mikael Backlund $5,650,000 (3)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Jordan Staal $5,650,000 (3)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Kyle Palmieri $5,650,000 (3)
-Salary Remaining : $1,479,762
-Salary Average : $5,650,000
-Salary Average Remaining : $1,479,762
Jani Hakanpaa $4,755,000 (1)
-Salary Remaining : $1,245,357
-Salary Average : $4,755,000
-Salary Average Remaining : $1,245,357
Simon Benoit $4,107,000 (3)
-Salary Remaining : $1,075,643
-Salary Average : $4,107,000
-Salary Average Remaining : $1,075,643
Tory Dello $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Daniel Walcott $4,000,000 (1)
-Salary Remaining : $1,047,619
-Salary Average : $4,000,000
-Salary Average Remaining : $1,047,619
Jared McCann $3,560,000 (1)
-Salary Remaining : $932,381
-Salary Average : $2,984,000
-Salary Average Remaining : $781,524
Nick Blankenburg $3,550,000 (3)
-Salary Remaining : $929,762
-Salary Average : $3,550,000
-Salary Average Remaining : $929,762
Barrett Hayton $3,370,000 (3)
-Salary Remaining : $882,619
-Salary Average : $3,370,000
-Salary Average Remaining : $882,619
Andrei Kuzmenko $3,336,000 (1)
-Salary Remaining : $873,714
-Salary Average : $3,336,000
-Salary Average Remaining : $873,714
Devon Toews $3,312,000 (1)
-Salary Remaining : $867,429
-Salary Average : $2,189,000
-Salary Average Remaining : $573,310
Elvis Merzlikins $3,179,000 (1)
-Salary Remaining : $832,595
-Salary Average : $780,000
-Salary Average Remaining : $204,286
Urho Vaakanainen $1,893,000 (3)
-Salary Remaining : $495,786
-Salary Average : $1,893,000
-Salary Average Remaining : $495,786
Ty Young $1,245,000 (3)
-Salary Remaining : $326,071
-Salary Average : $1,245,000
-Salary Average Remaining : $326,071
Cayden Primeau $983,000 (1)
-Salary Remaining : $257,452
-Salary Average : $824,000
-Salary Average Remaining : $215,810
Keaton Mastrodonato $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Sam Morton $950,000 (1)
-Salary Remaining : $248,810
-Salary Average : $950,000
-Salary Average Remaining : $248,810
Ozzy Wiesblatt $863,333 (1)
-Salary Remaining : $226,111
-Salary Average : $863,333
-Salary Average Remaining : $226,111
Paul Cotter $856,000 (1)
-Salary Remaining : $224,190
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players22
Salary Commitment
Year 2025 : $75,234,333
Year 2026 : $37,370,000
Year 2027 : $31,115,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,871,333
Year 2026 : $37,370,000
Year 2027 : $31,115,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $75,234,333
Year 2026 : $37,370,000
Year 2027 : $31,115,000
Year 2028 : $0

Farm Players Salaries

Troy Terry $236,100 (2)
Salary Remaining : $61,836
Salary Average : $75,000
Salary Average Remaining : $19,643
Sam Bennett $205,000 (1)
Salary Remaining : $53,690
Salary Average : $120,900
Salary Average Remaining : $31,664
Jack Quinn $181,100 (2)
Salary Remaining : $47,431
Salary Average : $89,004
Salary Average Remaining : $23,311
Ryan Donato $176,500 (2)
Salary Remaining : $46,226
Salary Average : $92,500
Salary Average Remaining : $24,226
William Wallinder $160,000 (3)
Salary Remaining : $41,905
Salary Average : $160,000
Salary Average Remaining : $41,905
Mikey Eyssimont $154,300 (2)
Salary Remaining : $40,412
Salary Average : $82,276
Salary Average Remaining : $21,548
Matt Savoie $147,100 (3)
Salary Remaining : $38,526
Salary Average : $147,100
Salary Average Remaining : $38,526
Joakim Ryan $141,400 (2)
Salary Remaining : $37,033
Salary Average : $141,400
Salary Average Remaining : $37,033
Ian Moore $138,200 (3)
Salary Remaining : $36,195
Salary Average : $138,200
Salary Average Remaining : $36,195
Artem Shlaine $133,900 (3)
Salary Remaining : $35,069
Salary Average : $133,900
Salary Average Remaining : $35,069
Quinn Olson $133,300 (3)
Salary Remaining : $34,912
Salary Average : $133,300
Salary Average Remaining : $34,912
Samuel Savoie $128,900 (3)
Salary Remaining : $33,760
Salary Average : $128,900
Salary Average Remaining : $33,760
Samuel Honzek $127,700 (3)
Salary Remaining : $33,445
Salary Average : $127,700
Salary Average Remaining : $33,445
Aatu Jamsen $126,600 (3)
Salary Remaining : $33,157
Salary Average : $126,600
Salary Average Remaining : $33,157
Koehn Ziemmer $126,500 (3)
Salary Remaining : $33,131
Salary Average : $126,500
Salary Average Remaining : $33,131
Mathieu Olivier $124,000 (1)
Salary Remaining : $32,476
Salary Average : $124,000
Salary Average Remaining : $32,476
Eetu Luostarinen $114,800 (1)
Salary Remaining : $30,067
Salary Average : $80,100
Salary Average Remaining : $20,979
Carsen Twarynski $104,400 (1)
Salary Remaining : $27,343
Salary Average : $104,400
Salary Average Remaining : $27,343
Jeremy Brodeur $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Cooper Black $100,000 (1)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Aidan Fulp $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Anton Malmstrom $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Will MacKinnon $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Montana Onyebuchi $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Jeremie Bucheler $95,000 (1)
Salary Remaining : $24,881
Salary Average : $95,000
Salary Average Remaining : $24,881
Daniel Torgersson $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Chris Jandric $80,000 (2)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Total Farm Players27
Salary Commitment
Year 2025 : $3,507,300
Year 2026 : $2,191,600
Year 2027 : $1,222,200
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,979,280
Year 2026 : $1,782,380
Year 2027 : $1,222,200
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,985 - 99.26%
Level 4: 4000 - $25 - 3,913 - 97.82%
Luxury : 1000 - $400 - 643 - 64.34%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $25 - 2,000 - 100.00%
Farm Level 2: 1000 - $10 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,267 - 95.93%
Average Income per Game$1,947,699
Year to Date Revenue$13,633,895
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$89,400
Year to Date Revenue$715,200

Expense

Pro Players Total Salaries$76,326,334
Farm Players Total Salaries$4,983,516
Coaches Total Salaries$7,500,000
Luxury Taxe Total$98,832
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$190,852,273
Projected Bank Account$190,852,273

Pro Players Salaries

J.T. Miller $11,200,000 (1)
-Salary Remaining : $2,933,333
-Salary Average : $11,200,000
-Salary Average Remaining : $2,933,333
Mike Matheson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Ryan McDonagh $6,000,000 (2)
-Salary Remaining : $1,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $1,571,429
Joshua Norris $5,512,000 (3)
-Salary Remaining : $1,443,619
-Salary Average : $5,512,000
-Salary Average Remaining : $1,443,619
Sean Walker $5,500,000 (2)
-Salary Remaining : $1,440,476
-Salary Average : $5,500,000
-Salary Average Remaining : $1,440,476
Matt Duchene $4,569,000 (3)
-Salary Remaining : $1,196,643
-Salary Average : $4,569,000
-Salary Average Remaining : $1,196,643
Andrei Svechnikov $4,500,000 (5)
-Salary Remaining : $1,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,178,571
Juraj Slafkovsky $4,450,000 (1)
-Salary Remaining : $1,165,476
-Salary Average : $4,450,000
-Salary Average Remaining : $1,165,476
Jake Oettinger $3,974,000 (3)
-Salary Remaining : $1,040,810
-Salary Average : $3,612,000
-Salary Average Remaining : $946,000
Pierre-Luc Dubois $3,620,000 (2)
-Salary Remaining : $948,095
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Dylan Cozens $3,172,000 (2)
-Salary Remaining : $830,762
-Salary Average : $894,167
-Salary Average Remaining : $234,187
Trevor Zegras $3,101,000 (2)
-Salary Remaining : $812,167
-Salary Average : $750,830
-Salary Average Remaining : $196,646
Jason Robertson $2,945,000 (1)
-Salary Remaining : $771,310
-Salary Average : $816,000
-Salary Average Remaining : $213,714
Kevin Lankinen $2,800,000 (1)
-Salary Remaining : $733,333
-Salary Average : $2,800,000
-Salary Average Remaining : $733,333
Quinton Byfield $1,756,000 (2)
-Salary Remaining : $459,905
-Salary Average : $1,756,000
-Salary Average Remaining : $459,905
William Eklund $1,744,167 (1)
-Salary Remaining : $456,806
-Salary Average : $1,744,167
-Salary Average Remaining : $456,806
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $456,806
-Salary Average : $1,744,167
-Salary Average Remaining : $456,806
Thomas Harley $1,314,000 (2)
-Salary Remaining : $344,143
-Salary Average : $968,892
-Salary Average Remaining : $253,757
Matthew Knies $925,000 (1)
-Salary Remaining : $242,262
-Salary Average : $925,000
-Salary Average Remaining : $242,262
Zach Bogosian $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Rasmus Ristolainen $750,000 (1)
-Salary Remaining : $196,429
-Salary Average : $750,000
-Salary Average Remaining : $196,429
Total Pro Players21
Salary Commitment
Year 2025 : $76,326,334
Year 2026 : $48,656,000
Year 2027 : $23,832,000
Year 2028 : $4,500,000
Salary Average Commitment
Year 2025 : $65,992,223
Year 2026 : $40,812,889
Year 2027 : $24,193,000
Year 2028 : $4,500,000
Salary Cap with 1 Way Contract
Year 2025 : $76,326,334
Year 2026 : $49,018,000
Year 2027 : $24,555,000
Year 2028 : $4,500,000

Farm Players Salaries

JJ Peterka $300,000 (3)
Salary Remaining : $78,571
Salary Average : $300,000
Salary Average Remaining : $78,571
Arvid Soderblom $254,300 (3)
Salary Remaining : $66,602
Salary Average : $254,300
Salary Average Remaining : $66,602
Andrew Mangiapane $200,600 (3)
Salary Remaining : $52,538
Salary Average : $200,600
Salary Average Remaining : $52,538
Jonas Siegenthaler $193,300 (2)
Salary Remaining : $50,626
Salary Average : $75,478
Salary Average Remaining : $19,768
Jack Drury $170,100 (3)
Salary Remaining : $44,550
Salary Average : $170,100
Salary Average Remaining : $44,550
Kirby Dach $169,400 (1)
Salary Remaining : $44,367
Salary Average : $77,300
Salary Average Remaining : $20,245
Mark Jankowski $150,000 (1)
Salary Remaining : $39,286
Salary Average : $150,000
Salary Average Remaining : $39,286
Jackson Blake $148,700 (3)
Salary Remaining : $38,945
Salary Average : $148,700
Salary Average Remaining : $38,945
Peyton Krebs $146,700 (2)
Salary Remaining : $38,421
Salary Average : $90,937
Salary Average Remaining : $23,817
Dylan Samberg $145,000 (2)
Salary Remaining : $37,976
Salary Average : $80,185
Salary Average Remaining : $21,001
Brett Berard $142,200 (3)
Salary Remaining : $37,243
Salary Average : $142,200
Salary Average Remaining : $37,243
Dalibor Dvorsky $142,000 (3)
Salary Remaining : $37,190
Salary Average : $142,000
Salary Average Remaining : $37,190
Brandon Bussi $141,300 (2)
Salary Remaining : $37,007
Salary Average : $75,000
Salary Average Remaining : $19,643
Sean Farrell $141,100 (3)
Salary Remaining : $36,955
Salary Average : $141,100
Salary Average Remaining : $36,955
Maveric Lamoureux $141,000 (3)
Salary Remaining : $36,929
Salary Average : $141,000
Salary Average Remaining : $36,929
Arthur Kaliyev $139,700 (2)
Salary Remaining : $36,588
Salary Average : $85,967
Salary Average Remaining : $22,515
Josh Filmon $131,700 (3)
Salary Remaining : $34,493
Salary Average : $131,700
Salary Average Remaining : $34,493
Mats Lindgren $131,200 (3)
Salary Remaining : $34,362
Salary Average : $131,200
Salary Average Remaining : $34,362
Niko Huuhtanen $129,200 (3)
Salary Remaining : $33,838
Salary Average : $129,200
Salary Average Remaining : $33,838
Alexis Gendron $128,800 (3)
Salary Remaining : $33,733
Salary Average : $128,800
Salary Average Remaining : $33,733
Jack Devine $128,500 (3)
Salary Remaining : $33,655
Salary Average : $128,500
Salary Average Remaining : $33,655
Samu Tuomaala $128,200 (3)
Salary Remaining : $33,576
Salary Average : $128,200
Salary Average Remaining : $33,576
Stanislav Svozil $113,400 (3)
Salary Remaining : $29,700
Salary Average : $113,400
Salary Average Remaining : $29,700
Chad Ruhwedel $101,800 (1)
Salary Remaining : $26,662
Salary Average : $101,800
Salary Average Remaining : $26,662
Lane Hutson $100,000 (3)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Collin Graf $100,000 (3)
Salary Remaining : $26,190
Salary Average : $100,000
Salary Average Remaining : $26,190
Carl Lindbom $98,300 (3)
Salary Remaining : $25,745
Salary Average : $98,300
Salary Average Remaining : $25,745
Aleksei Kolosov $98,000 (3)
Salary Remaining : $25,667
Salary Average : $98,000
Salary Average Remaining : $25,667
Brock Faber $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Jakub Dobes $92,500 (1)
Salary Remaining : $24,226
Salary Average : $92,500
Salary Average Remaining : $24,226
Pavel Mintyukov $91,833 (2)
Salary Remaining : $24,052
Salary Average : $91,833
Salary Average Remaining : $24,052
Wyatt Kaiser $91,667 (1)
Salary Remaining : $24,008
Salary Average : $91,667
Salary Average Remaining : $24,008
Jack Thompson $90,250 (1)
Salary Remaining : $23,637
Salary Average : $90,250
Salary Average Remaining : $23,637
Samuel Fagemo $89,100 (1)
Salary Remaining : $23,336
Salary Average : $81,014
Salary Average Remaining : $21,218
Jeremie Poirier $83,333 (1)
Salary Remaining : $21,825
Salary Average : $83,333
Salary Average Remaining : $21,825
Trent Miner $82,833 (2)
Salary Remaining : $21,694
Salary Average : $82,833
Salary Average Remaining : $21,694
Marshall Warren $80,000 (3)
Salary Remaining : $20,952
Salary Average : $80,000
Salary Average Remaining : $20,952
Tye Kartye $75,000 (1)
Salary Remaining : $19,643
Salary Average : $75,000
Salary Average Remaining : $19,643
Total Farm Players38
Salary Commitment
Year 2025 : $4,983,516
Year 2026 : $3,947,966
Year 2027 : $3,007,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $4,524,897
Year 2026 : $3,589,533
Year 2027 : $3,007,300
Year 2028 : $0